Aeon Credit Service Bhd (5139) - Net Assets

Latest as of November 2025: RM2.93 Billion MYR ≈ $735.96 Million USD

Based on the latest financial reports, Aeon Credit Service Bhd (5139) has net assets worth RM2.93 Billion MYR (≈ $735.96 Million USD) as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM15.62 Billion ≈ $3.92 Billion USD) and total liabilities (RM12.69 Billion ≈ $3.19 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5139 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets RM2.93 Billion
% of Total Assets 18.77%
Annual Growth Rate 22.2%
5-Year Change 49.59%
10-Year Change 166.96%
Growth Volatility 22.09

Aeon Credit Service Bhd - Net Assets Trend (2006–2025)

This chart illustrates how Aeon Credit Service Bhd's net assets have evolved over time, based on quarterly financial data. Also explore Aeon Credit Service Bhd asset portfolio for the complete picture of this company's asset base.

Annual Net Assets for Aeon Credit Service Bhd (2006–2025)

The table below shows the annual net assets of Aeon Credit Service Bhd from 2006 to 2025. For live valuation and market cap data, see how much is Aeon Credit Service Bhd worth.

Year Net Assets Change
2025-02-28 RM2.83 Billion
≈ $711.01 Million
+7.37%
2024-02-29 RM2.64 Billion
≈ $662.22 Million
+4.47%
2023-02-28 RM2.52 Billion
≈ $633.90 Million
+14.70%
2022-02-28 RM2.20 Billion
≈ $552.67 Million
+16.27%
2021-02-28 RM1.89 Billion
≈ $475.32 Million
+7.73%
2020-02-29 RM1.76 Billion
≈ $441.21 Million
-6.27%
2019-02-28 RM1.87 Billion
≈ $470.75 Million
+0.94%
2018-02-28 RM1.86 Billion
≈ $466.36 Million
+50.90%
2017-02-28 RM1.23 Billion
≈ $309.06 Million
+16.04%
2016-02-29 RM1.06 Billion
≈ $266.34 Million
+11.00%
2015-02-28 RM955.71 Million
≈ $239.95 Million
+48.04%
2014-02-28 RM645.56 Million
≈ $162.08 Million
+50.41%
2013-02-28 RM429.21 Million
≈ $107.76 Million
+25.78%
2012-02-29 RM341.23 Million
≈ $85.67 Million
+20.91%
2011-02-28 RM282.22 Million
≈ $70.86 Million
+12.68%
2010-02-28 RM250.46 Million
≈ $62.88 Million
+16.04%
2009-02-28 RM215.84 Million
≈ $54.19 Million
+18.87%
2008-02-29 RM181.58 Million
≈ $45.59 Million
+74.32%
2007-02-28 RM104.17 Million
≈ $26.15 Million
+65.91%
2006-02-28 RM62.78 Million
≈ $15.76 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Aeon Credit Service Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 7175.3% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (February 2025)

Component Amount Percentage
Retained Earnings RM2.25 Billion 79.34%
Common Stock RM584.01 Million 20.62%
Other Components RM1.10 Million 0.04%
Total Equity RM2.83 Billion 100.00%

Aeon Credit Service Bhd Competitors by Market Cap

The table below lists competitors of Aeon Credit Service Bhd ranked by their market capitalization.

Company Market Cap
Ciputra Development Tbk
JK:CTRA
$760.28 Million
Ferroglobe PLC
NASDAQ:GSM
$760.50 Million
Chengdu Jafaantai Technology Co Ltd
SHE:300559
$760.58 Million
SNTEnergy Co Ltd
KO:100840
$760.66 Million
MAS Real Estate Inc
JSE:MSP
$760.21 Million
Yingkou Jinchen Mach Co Ltd
SHG:603396
$760.16 Million
Beijing SPC Environment Protection Tech Co Ltd
SHE:002573
$760.05 Million
AP (Thailand) Public Company Limited
BK:AP
$759.93 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Aeon Credit Service Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 2,637,631,000 to 2,831,948,000, a change of 194,317,000 (7.4%).
  • Net income of 370,611,000 contributed positively to equity growth.
  • Dividend payments of 144,249,000 reduced retained earnings.
  • Other comprehensive income decreased equity by 20,150,000.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income RM370.61 Million +13.09%
Dividends Paid RM144.25 Million -5.09%
Other Comprehensive Income RM-20.15 Million -0.71%
Other Changes RM-11.89 Million -0.42%
Total Change RM- 7.37%

Book Value vs Market Value Analysis

This analysis compares Aeon Credit Service Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.07x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 16.66x to 1.07x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2006-02-28 RM0.36 RM5.93 x
2007-02-28 RM0.59 RM5.93 x
2008-02-29 RM0.99 RM5.93 x
2009-02-28 RM1.00 RM5.93 x
2010-02-28 RM1.16 RM5.93 x
2011-02-28 RM1.31 RM5.93 x
2012-02-29 RM1.45 RM5.93 x
2013-02-28 RM2.19 RM5.93 x
2014-02-28 RM2.99 RM5.93 x
2015-02-28 RM4.42 RM5.93 x
2016-02-29 RM4.91 RM5.93 x
2017-02-28 RM4.95 RM5.93 x
2018-02-28 RM9.03 RM5.93 x
2019-02-28 RM7.34 RM5.93 x
2020-02-29 RM6.88 RM5.93 x
2021-02-28 RM7.42 RM5.93 x
2022-02-28 RM8.62 RM5.93 x
2023-02-28 RM4.94 RM5.93 x
2024-02-29 RM5.17 RM5.93 x
2025-02-28 RM5.55 RM5.93 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Aeon Credit Service Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 13.09%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 16.84%
  • • Asset Turnover: 0.15x
  • • Equity Multiplier: 5.07x
  • Recent ROE (13.09%) is below the historical average (20.18%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2006 21.51% 19.54% 0.20x 5.38x RM7.23 Million
2007 18.91% 16.98% 0.20x 5.49x RM9.29 Million
2008 18.39% 22.00% 0.21x 4.03x RM15.24 Million
2009 22.59% 26.08% 0.21x 4.22x RM27.17 Million
2010 21.67% 21.85% 0.25x 4.03x RM29.23 Million
2011 22.48% 23.53% 0.23x 4.17x RM35.21 Million
2012 28.02% 27.77% 0.22x 4.59x RM61.48 Million
2013 31.25% 28.71% 0.19x 5.67x RM91.21 Million
2014 27.16% 26.06% 0.18x 5.84x RM110.80 Million
2015 22.57% 24.75% 0.18x 5.15x RM120.15 Million
2016 21.51% 23.64% 0.16x 5.75x RM122.14 Million
2017 21.53% 24.05% 0.15x 5.91x RM141.93 Million
2018 16.15% 24.29% 0.16x 4.15x RM114.31 Million
2019 18.91% 25.96% 0.16x 4.62x RM167.13 Million
2020 16.62% 18.27% 0.15x 5.94x RM116.31 Million
2021 12.36% 14.98% 0.15x 5.40x RM44.64 Million
2022 16.60% 23.96% 0.15x 4.61x RM145.29 Million
2023 16.54% 25.46% 0.15x 4.40x RM165.20 Million
2024 15.70% 19.65% 0.17x 4.78x RM150.26 Million
2025 13.09% 16.84% 0.15x 5.07x RM87.42 Million

Industry Comparison

This section compares Aeon Credit Service Bhd's net assets metrics with peer companies in the Credit Services industry.

Industry Context

  • Industry: Credit Services
  • Average net assets among peers: $378,771,151
  • Average return on equity (ROE) among peers: 10.21%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Aeon Credit Service Bhd (5139) RM2.93 Billion 21.51% 4.33x $760.22 Million
Pappajack Bhd (0242) $54.93 Million 2.86% 0.10x $176.36 Million
Evergreen Max Cash Capital Berhad (0286) $137.06 Million 14.63% 0.61x $91.43 Million
ELK-Desa Resources Bhd (5228) $493.32 Million 6.62% 0.81x $115.13 Million
RCE Capital Berhad (9296) $829.77 Million 16.72% 2.61x $416.49 Million

About Aeon Credit Service Bhd

KLSE:5139 Malaysia Credit Services
Market Cap
$760.22 Million
RM3.03 Billion MYR
Market Cap Rank
#10521 Global
#98 in Malaysia
Share Price
RM5.93
Change (1 day)
+0.17%
52-Week Range
RM4.85 - RM6.09
All Time High
RM7.43
About

AEON Credit Service (M) Berhad provides consumer financial services in Malaysia. It offers easy payment and personal financing schemes based on Islamic principles; and issues payment cards under the Visa and MasterCard brand names. The company also provides credit and prepaid cards; AEON Wallet app; hire purchase financing for motor vehicles; insurance brokerage; motorcycle, auto, SME, and object… Read more