Aeon Credit Service Bhd (5139) - Net Assets
Based on the latest financial reports, Aeon Credit Service Bhd (5139) has net assets worth RM2.93 Billion MYR (≈ $735.96 Million USD) as of November 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM15.62 Billion ≈ $3.92 Billion USD) and total liabilities (RM12.69 Billion ≈ $3.19 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 5139 cash and liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM2.93 Billion |
| % of Total Assets | 18.77% |
| Annual Growth Rate | 22.2% |
| 5-Year Change | 49.59% |
| 10-Year Change | 166.96% |
| Growth Volatility | 22.09 |
Aeon Credit Service Bhd - Net Assets Trend (2006–2025)
This chart illustrates how Aeon Credit Service Bhd's net assets have evolved over time, based on quarterly financial data. Also explore Aeon Credit Service Bhd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Aeon Credit Service Bhd (2006–2025)
The table below shows the annual net assets of Aeon Credit Service Bhd from 2006 to 2025. For live valuation and market cap data, see how much is Aeon Credit Service Bhd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-02-28 | RM2.83 Billion ≈ $711.01 Million |
+7.37% |
| 2024-02-29 | RM2.64 Billion ≈ $662.22 Million |
+4.47% |
| 2023-02-28 | RM2.52 Billion ≈ $633.90 Million |
+14.70% |
| 2022-02-28 | RM2.20 Billion ≈ $552.67 Million |
+16.27% |
| 2021-02-28 | RM1.89 Billion ≈ $475.32 Million |
+7.73% |
| 2020-02-29 | RM1.76 Billion ≈ $441.21 Million |
-6.27% |
| 2019-02-28 | RM1.87 Billion ≈ $470.75 Million |
+0.94% |
| 2018-02-28 | RM1.86 Billion ≈ $466.36 Million |
+50.90% |
| 2017-02-28 | RM1.23 Billion ≈ $309.06 Million |
+16.04% |
| 2016-02-29 | RM1.06 Billion ≈ $266.34 Million |
+11.00% |
| 2015-02-28 | RM955.71 Million ≈ $239.95 Million |
+48.04% |
| 2014-02-28 | RM645.56 Million ≈ $162.08 Million |
+50.41% |
| 2013-02-28 | RM429.21 Million ≈ $107.76 Million |
+25.78% |
| 2012-02-29 | RM341.23 Million ≈ $85.67 Million |
+20.91% |
| 2011-02-28 | RM282.22 Million ≈ $70.86 Million |
+12.68% |
| 2010-02-28 | RM250.46 Million ≈ $62.88 Million |
+16.04% |
| 2009-02-28 | RM215.84 Million ≈ $54.19 Million |
+18.87% |
| 2008-02-29 | RM181.58 Million ≈ $45.59 Million |
+74.32% |
| 2007-02-28 | RM104.17 Million ≈ $26.15 Million |
+65.91% |
| 2006-02-28 | RM62.78 Million ≈ $15.76 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Aeon Credit Service Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 7175.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (February 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM2.25 Billion | 79.34% |
| Common Stock | RM584.01 Million | 20.62% |
| Other Components | RM1.10 Million | 0.04% |
| Total Equity | RM2.83 Billion | 100.00% |
Aeon Credit Service Bhd Competitors by Market Cap
The table below lists competitors of Aeon Credit Service Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Ciputra Development Tbk
JK:CTRA
|
$760.28 Million |
|
Ferroglobe PLC
NASDAQ:GSM
|
$760.50 Million |
|
Chengdu Jafaantai Technology Co Ltd
SHE:300559
|
$760.58 Million |
|
SNTEnergy Co Ltd
KO:100840
|
$760.66 Million |
|
MAS Real Estate Inc
JSE:MSP
|
$760.21 Million |
|
Yingkou Jinchen Mach Co Ltd
SHG:603396
|
$760.16 Million |
|
Beijing SPC Environment Protection Tech Co Ltd
SHE:002573
|
$760.05 Million |
|
AP (Thailand) Public Company Limited
BK:AP
|
$759.93 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Aeon Credit Service Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,637,631,000 to 2,831,948,000, a change of 194,317,000 (7.4%).
- Net income of 370,611,000 contributed positively to equity growth.
- Dividend payments of 144,249,000 reduced retained earnings.
- Other comprehensive income decreased equity by 20,150,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM370.61 Million | +13.09% |
| Dividends Paid | RM144.25 Million | -5.09% |
| Other Comprehensive Income | RM-20.15 Million | -0.71% |
| Other Changes | RM-11.89 Million | -0.42% |
| Total Change | RM- | 7.37% |
Book Value vs Market Value Analysis
This analysis compares Aeon Credit Service Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.07x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 16.66x to 1.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-02-28 | RM0.36 | RM5.93 | x |
| 2007-02-28 | RM0.59 | RM5.93 | x |
| 2008-02-29 | RM0.99 | RM5.93 | x |
| 2009-02-28 | RM1.00 | RM5.93 | x |
| 2010-02-28 | RM1.16 | RM5.93 | x |
| 2011-02-28 | RM1.31 | RM5.93 | x |
| 2012-02-29 | RM1.45 | RM5.93 | x |
| 2013-02-28 | RM2.19 | RM5.93 | x |
| 2014-02-28 | RM2.99 | RM5.93 | x |
| 2015-02-28 | RM4.42 | RM5.93 | x |
| 2016-02-29 | RM4.91 | RM5.93 | x |
| 2017-02-28 | RM4.95 | RM5.93 | x |
| 2018-02-28 | RM9.03 | RM5.93 | x |
| 2019-02-28 | RM7.34 | RM5.93 | x |
| 2020-02-29 | RM6.88 | RM5.93 | x |
| 2021-02-28 | RM7.42 | RM5.93 | x |
| 2022-02-28 | RM8.62 | RM5.93 | x |
| 2023-02-28 | RM4.94 | RM5.93 | x |
| 2024-02-29 | RM5.17 | RM5.93 | x |
| 2025-02-28 | RM5.55 | RM5.93 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Aeon Credit Service Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.09%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.84%
- • Asset Turnover: 0.15x
- • Equity Multiplier: 5.07x
- Recent ROE (13.09%) is below the historical average (20.18%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 21.51% | 19.54% | 0.20x | 5.38x | RM7.23 Million |
| 2007 | 18.91% | 16.98% | 0.20x | 5.49x | RM9.29 Million |
| 2008 | 18.39% | 22.00% | 0.21x | 4.03x | RM15.24 Million |
| 2009 | 22.59% | 26.08% | 0.21x | 4.22x | RM27.17 Million |
| 2010 | 21.67% | 21.85% | 0.25x | 4.03x | RM29.23 Million |
| 2011 | 22.48% | 23.53% | 0.23x | 4.17x | RM35.21 Million |
| 2012 | 28.02% | 27.77% | 0.22x | 4.59x | RM61.48 Million |
| 2013 | 31.25% | 28.71% | 0.19x | 5.67x | RM91.21 Million |
| 2014 | 27.16% | 26.06% | 0.18x | 5.84x | RM110.80 Million |
| 2015 | 22.57% | 24.75% | 0.18x | 5.15x | RM120.15 Million |
| 2016 | 21.51% | 23.64% | 0.16x | 5.75x | RM122.14 Million |
| 2017 | 21.53% | 24.05% | 0.15x | 5.91x | RM141.93 Million |
| 2018 | 16.15% | 24.29% | 0.16x | 4.15x | RM114.31 Million |
| 2019 | 18.91% | 25.96% | 0.16x | 4.62x | RM167.13 Million |
| 2020 | 16.62% | 18.27% | 0.15x | 5.94x | RM116.31 Million |
| 2021 | 12.36% | 14.98% | 0.15x | 5.40x | RM44.64 Million |
| 2022 | 16.60% | 23.96% | 0.15x | 4.61x | RM145.29 Million |
| 2023 | 16.54% | 25.46% | 0.15x | 4.40x | RM165.20 Million |
| 2024 | 15.70% | 19.65% | 0.17x | 4.78x | RM150.26 Million |
| 2025 | 13.09% | 16.84% | 0.15x | 5.07x | RM87.42 Million |
Industry Comparison
This section compares Aeon Credit Service Bhd's net assets metrics with peer companies in the Credit Services industry.
Industry Context
- Industry: Credit Services
- Average net assets among peers: $378,771,151
- Average return on equity (ROE) among peers: 10.21%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Aeon Credit Service Bhd (5139) | RM2.93 Billion | 21.51% | 4.33x | $760.22 Million |
| Pappajack Bhd (0242) | $54.93 Million | 2.86% | 0.10x | $176.36 Million |
| Evergreen Max Cash Capital Berhad (0286) | $137.06 Million | 14.63% | 0.61x | $91.43 Million |
| ELK-Desa Resources Bhd (5228) | $493.32 Million | 6.62% | 0.81x | $115.13 Million |
| RCE Capital Berhad (9296) | $829.77 Million | 16.72% | 2.61x | $416.49 Million |
About Aeon Credit Service Bhd
AEON Credit Service (M) Berhad provides consumer financial services in Malaysia. It offers easy payment and personal financing schemes based on Islamic principles; and issues payment cards under the Visa and MasterCard brand names. The company also provides credit and prepaid cards; AEON Wallet app; hire purchase financing for motor vehicles; insurance brokerage; motorcycle, auto, SME, and object… Read more