Sunway Construction Group Bhd
Sunway Construction Group Berhad operates as a construction company in Malaysia, Singapore, India, Trinidad and Tobago, and the United Arab Emirates. The company operates through Construction and Precast Concrete segments. It designs and constructs buildings for residential, commercial, institutional, and purpose-built or specialty buildings. The company also undertakes civil engineering and infr… Read more
Sunway Construction Group Bhd (5263) - Net Assets
Latest net assets as of September 2025: RM1.14 Billion MYR
Based on the latest financial reports, Sunway Construction Group Bhd (5263) has net assets worth RM1.14 Billion MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM5.21 Billion) and total liabilities (RM4.08 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM1.14 Billion |
| % of Total Assets | 21.82% |
| Annual Growth Rate | 3.9% |
| 5-Year Change | 46.96% |
| 10-Year Change | 107.78% |
| Growth Volatility | 20.14 |
Sunway Construction Group Bhd - Net Assets Trend (2012–2024)
This chart illustrates how Sunway Construction Group Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sunway Construction Group Bhd (2012–2024)
The table below shows the annual net assets of Sunway Construction Group Bhd from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM938.50 Million | +5.22% |
| 2023-12-31 | RM891.96 Million | +8.67% |
| 2022-12-31 | RM820.79 Million | +14.51% |
| 2021-12-31 | RM716.77 Million | +12.24% |
| 2020-12-31 | RM638.61 Million | +2.15% |
| 2019-12-31 | RM625.17 Million | +5.51% |
| 2018-12-31 | RM592.52 Million | +6.79% |
| 2017-12-31 | RM554.85 Million | +12.37% |
| 2016-12-31 | RM493.78 Million | +9.32% |
| 2015-12-31 | RM451.68 Million | +46.17% |
| 2014-12-31 | RM309.01 Million | -49.32% |
| 2013-12-31 | RM609.69 Million | +2.81% |
| 2012-12-31 | RM593.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sunway Construction Group Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 66089900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM660.90 Million | 75.28% |
| Common Stock | RM258.58 Million | 29.45% |
| Total Equity | RM877.91 Million | 100.00% |
Sunway Construction Group Bhd Competitors by Market Cap
The table below lists competitors of Sunway Construction Group Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TSEC Corp
TW:6443
|
$739.29 Million |
|
Changzhou Qianhong Biopharma Co Ltd
SHE:002550
|
$739.78 Million |
|
Blacksky Technology Inc
NYSE:BKSY
|
$739.86 Million |
|
Laobaixing Pharmacy
SHG:603883
|
$739.96 Million |
|
Guangzhou SiE Consulting Co Ltd
SHE:300687
|
$739.02 Million |
|
Lakshmi Machine Works Limited
NSE:LAXMIMACH
|
$738.84 Million |
|
Standard Motor Products Inc
NYSE:SMP
|
$738.49 Million |
|
Patria Investments Ltd
NASDAQ:PAX
|
$738.27 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sunway Construction Group Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 820,175,000 to 877,912,000, a change of 57,737,000 (7.0%).
- Net income of 186,906,000 contributed positively to equity growth.
- Dividend payments of 116,043,000 reduced retained earnings.
- Other factors decreased equity by 13,126,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM186.91 Million | +21.29% |
| Dividends Paid | RM116.04 Million | -13.22% |
| Other Changes | RM-13.13 Million | -1.5% |
| Total Change | RM- | 7.04% |
Book Value vs Market Value Analysis
This analysis compares Sunway Construction Group Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.91x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 15.57x to 9.91x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | RM0.43 | RM6.75 | x |
| 2013-12-31 | RM0.48 | RM6.75 | x |
| 2014-12-31 | RM0.24 | RM6.75 | x |
| 2015-12-31 | RM0.35 | RM6.75 | x |
| 2016-12-31 | RM0.38 | RM6.75 | x |
| 2017-12-31 | RM0.43 | RM6.75 | x |
| 2018-12-31 | RM0.46 | RM6.75 | x |
| 2019-12-31 | RM0.48 | RM6.75 | x |
| 2020-12-31 | RM0.49 | RM6.75 | x |
| 2021-12-31 | RM0.54 | RM6.75 | x |
| 2022-12-31 | RM0.57 | RM6.75 | x |
| 2023-12-31 | RM0.64 | RM6.75 | x |
| 2024-12-31 | RM0.68 | RM6.75 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sunway Construction Group Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.29%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.31%
- • Asset Turnover: 0.98x
- • Equity Multiplier: 4.10x
- Recent ROE (21.29%) is above the historical average (20.66%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 9.78% | 3.78% | 0.99x | 2.60x | RM-1.25 Million |
| 2013 | 10.90% | 3.64% | 1.28x | 2.35x | RM5.51 Million |
| 2014 | 39.72% | 6.64% | 1.50x | 3.99x | RM93.40 Million |
| 2015 | 28.19% | 6.63% | 1.37x | 3.10x | RM82.06 Million |
| 2016 | 25.05% | 6.90% | 1.12x | 3.24x | RM74.22 Million |
| 2017 | 24.89% | 6.64% | 1.10x | 3.41x | RM82.46 Million |
| 2018 | 24.48% | 6.41% | 1.29x | 2.97x | RM85.57 Million |
| 2019 | 20.76% | 7.31% | 0.93x | 3.06x | RM67.03 Million |
| 2020 | 11.43% | 4.69% | 0.81x | 2.99x | RM9.10 Million |
| 2021 | 16.10% | 6.51% | 0.93x | 2.67x | RM42.67 Million |
| 2022 | 18.34% | 6.27% | 0.96x | 3.03x | RM61.47 Million |
| 2023 | 17.69% | 5.43% | 0.87x | 3.76x | RM63.09 Million |
| 2024 | 21.29% | 5.31% | 0.98x | 4.10x | RM99.11 Million |
Industry Comparison
This section compares Sunway Construction Group Bhd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $122,625,026
- Average return on equity (ROE) among peers: 10.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sunway Construction Group Bhd (5263) | RM1.14 Billion | 9.78% | 3.58x | $739.13 Million |
| Southern Score Builders Berhad (0045) | $185.91 Million | 21.63% | 0.66x | $100.69 Million |
| Mega Sun City Holdings Bhd (0081) | $63.83 Million | 5.86% | 0.08x | $774.65K |
| Waja Konsortium Bhd (0102) | $41.21 Million | 2.11% | 0.40x | $3.75 Million |
| Kelington Group Bhd (0151) | $21.62 Million | 30.56% | 1.09x | $533.88 Million |
| Widad Group Bhd (0162) | $456.36 Million | -3.64% | 1.38x | $3.73 Million |
| Pasukhas Group Bhd (0177) | $74.27 Million | -9.78% | 1.27x | $1.72 Million |
| HSS Engineers Bhd (0185) | $227.91 Million | 1.33% | 0.61x | $19.35 Million |
| Cabnet Holdings Bhd (0191) | $44.67 Million | 2.71% | 1.17x | $1.84 Million |
| Inta Bina Group Bhd (0192) | $99.86 Million | 15.42% | 1.52x | $19.05 Million |
| Kejuruteraan Asastera Bhd (0193) | $10.62 Million | 42.83% | 4.18x | $86.27 Million |