Sunway Construction Group Bhd (5263) - Net Assets
Based on the latest financial reports, Sunway Construction Group Bhd (5263) has net assets worth RM878.05 Million MYR (≈ $220.45 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM4.56 Billion ≈ $1.15 Billion USD) and total liabilities (RM3.68 Billion ≈ $924.70 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. For live market cap and overall valuation, see Sunway Construction Group Bhd stock valuation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM878.05 Million |
| % of Total Assets | 19.25% |
| Annual Growth Rate | 5.36% |
| 5-Year Change | 63.01% |
| 10-Year Change | 136.62% |
| Growth Volatility | 19.95 |
Sunway Construction Group Bhd - Net Assets Trend (2012–2025)
This chart illustrates how Sunway Construction Group Bhd's net assets have evolved over time, based on quarterly financial data.
Annual Net Assets for Sunway Construction Group Bhd (2012–2025)
The table below shows the annual net assets of Sunway Construction Group Bhd from 2012 to 2025. See net asset quality index of Sunway Construction Group Bhd to measure how much of total assets are equity-financed.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | RM1.17 Billion ≈ $293.35 Million |
+24.50% |
| 2024-12-31 | RM938.50 Million ≈ $235.63 Million |
+5.22% |
| 2023-12-31 | RM891.96 Million ≈ $223.94 Million |
+8.67% |
| 2022-12-31 | RM820.79 Million ≈ $206.07 Million |
+14.51% |
| 2021-12-31 | RM716.77 Million ≈ $179.96 Million |
+12.24% |
| 2020-12-31 | RM638.61 Million ≈ $160.33 Million |
+2.15% |
| 2019-12-31 | RM625.17 Million ≈ $156.96 Million |
+5.51% |
| 2018-12-31 | RM592.52 Million ≈ $148.76 Million |
+6.79% |
| 2017-12-31 | RM554.85 Million ≈ $139.30 Million |
+12.37% |
| 2016-12-31 | RM493.78 Million ≈ $123.97 Million |
+9.32% |
| 2015-12-31 | RM451.68 Million ≈ $113.40 Million |
+46.17% |
| 2014-12-31 | RM309.01 Million ≈ $77.58 Million |
-49.32% |
| 2013-12-31 | RM609.69 Million ≈ $153.07 Million |
+2.81% |
| 2012-12-31 | RM593.00 Million ≈ $148.88 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Sunway Construction Group Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 70996500000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM709.97 Million | 65.31% |
| Common Stock | RM378.37 Million | 34.81% |
| Other Comprehensive Income | RM12.65 Million | 1.16% |
| Total Equity | RM1.09 Billion | 100.00% |
Sunway Construction Group Bhd Competitors by Market Cap
The table below lists competitors of Sunway Construction Group Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shikun & Binui
TA:SKBN
|
$2.64 Billion |
|
Corporación Inmobiliaria Vesta, S.A.B de C.V.
NYSE:VTMX
|
$2.64 Billion |
|
People Incorporated
NASDAQ:PPLI
|
$2.64 Billion |
|
BRP Inc
TO:DOO
|
$2.64 Billion |
|
Sino-Platinum Metals Co Ltd
SHG:600459
|
$2.63 Billion |
|
Ansell Limited
F:PD1A
|
$2.63 Billion |
|
Hebei Huatong Wires and Cables Group Co. Ltd.
SHG:605196
|
$2.63 Billion |
|
ACME Solar Holdings Limited
NSE:ACMESOLAR
|
$2.63 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sunway Construction Group Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 877,912,000 to 1,087,008,000, a change of 209,096,000 (23.8%).
- Net income of 361,778,000 contributed positively to equity growth.
- Dividend payments of 274,818,000 reduced retained earnings.
- Share repurchases of 106,416,000 reduced equity.
- New share issuances of 106,416,000 increased equity.
- Other comprehensive income increased equity by 12,647,000.
- Other factors increased equity by 109,489,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM361.78 Million | +33.28% |
| Dividends Paid | RM274.82 Million | -25.28% |
| Share Repurchases | RM106.42 Million | -9.79% |
| Share Issuances | RM106.42 Million | +9.79% |
| Other Comprehensive Income | RM12.65 Million | +1.16% |
| Other Changes | RM109.49 Million | +10.07% |
| Total Change | RM- | 23.82% |
Book Value vs Market Value Analysis
This analysis compares Sunway Construction Group Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.51x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 18.23x to 9.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | RM0.43 | RM7.90 | x |
| 2013-12-31 | RM0.48 | RM7.90 | x |
| 2014-12-31 | RM0.24 | RM7.90 | x |
| 2015-12-31 | RM0.35 | RM7.90 | x |
| 2016-12-31 | RM0.38 | RM7.90 | x |
| 2017-12-31 | RM0.43 | RM7.90 | x |
| 2018-12-31 | RM0.46 | RM7.90 | x |
| 2019-12-31 | RM0.48 | RM7.90 | x |
| 2020-12-31 | RM0.49 | RM7.90 | x |
| 2021-12-31 | RM0.54 | RM7.90 | x |
| 2022-12-31 | RM0.57 | RM7.90 | x |
| 2023-12-31 | RM0.64 | RM7.90 | x |
| 2024-12-31 | RM0.68 | RM7.90 | x |
| 2025-12-31 | RM0.83 | RM7.90 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sunway Construction Group Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 33.28%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.78%
- • Asset Turnover: 1.21x
- • Equity Multiplier: 4.07x
- Recent ROE (33.28%) is above the historical average (21.56%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 9.78% | 3.78% | 0.99x | 2.60x | RM-1.25 Million |
| 2013 | 10.90% | 3.64% | 1.28x | 2.35x | RM5.51 Million |
| 2014 | 39.72% | 6.64% | 1.50x | 3.99x | RM93.40 Million |
| 2015 | 28.19% | 6.63% | 1.37x | 3.10x | RM82.06 Million |
| 2016 | 25.05% | 6.90% | 1.12x | 3.24x | RM74.22 Million |
| 2017 | 24.89% | 6.64% | 1.10x | 3.41x | RM82.46 Million |
| 2018 | 24.48% | 6.41% | 1.29x | 2.97x | RM85.57 Million |
| 2019 | 20.76% | 7.31% | 0.93x | 3.06x | RM67.03 Million |
| 2020 | 11.43% | 4.69% | 0.81x | 2.99x | RM9.10 Million |
| 2021 | 16.10% | 6.51% | 0.93x | 2.67x | RM42.67 Million |
| 2022 | 18.34% | 6.27% | 0.96x | 3.03x | RM61.47 Million |
| 2023 | 17.69% | 5.43% | 0.87x | 3.76x | RM63.09 Million |
| 2024 | 21.29% | 5.31% | 0.98x | 4.10x | RM99.11 Million |
| 2025 | 33.28% | 6.78% | 1.21x | 4.07x | RM253.08 Million |
Industry Comparison
This section compares Sunway Construction Group Bhd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $70,481,590
- Average return on equity (ROE) among peers: -7.89%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sunway Construction Group Bhd (5263) | RM878.05 Million | 9.78% | 4.19x | $2.63 Billion |
| Southern Score Builders Berhad (0045) | $-6.44 Million | 0.00% | 0.00x | $336.64 Million |
| Ecobuilt Holdings Bhd (0059) | $72.92 Million | 3.51% | 0.32x | $3.70 Million |
| Mega Sun City Holdings Bhd (0081) | $51.30 Million | 8.28% | 0.35x | $3.72 Million |
| Waja Konsortium Bhd (0102) | $40.78 Million | -60.22% | 0.77x | $14.00 Million |
| Kelington Group Bhd (0151) | $66.99 Million | 13.23% | 1.98x | $1.68 Billion |
| Widad Group Bhd (0162) | $30.13 Million | 10.19% | 0.97x | $11.75 Million |
| Pasukhas Group Bhd (0177) | $36.14 Million | -16.89% | 2.42x | $3.35 Million |
| HSS Engineers Bhd (0185) | $212.92 Million | -48.30% | 0.77x | $66.38 Million |
| Cabnet Holdings Bhd (0191) | $48.01 Million | 5.04% | 0.57x | $9.42 Million |
| Inta Bina Group Bhd (0192) | $152.07 Million | 6.28% | 1.80x | $59.42 Million |
About Sunway Construction Group Bhd
Sunway Construction Group Berhad operates as a construction company in Malaysia, Singapore, India, Trinidad and Tobago, and the United Arab Emirates. It operates through Construction and Precast Concrete segments. The Construction segment provides turnkey, construction related, civil engineering, building works, geotechnical services, and related products, hire of heavy machineries, mechanical an… Read more