Chin Hin Group Bhd (5273) - Net Assets

Latest as of December 2025: RM1.82 Billion MYR ≈ $457.87 Million USD

Based on the latest financial reports, Chin Hin Group Bhd (5273) has net assets worth RM1.82 Billion MYR (≈ $457.87 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM5.07 Billion ≈ $1.27 Billion USD) and total liabilities (RM3.24 Billion ≈ $813.91 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Chin Hin Group Bhd tangible equity quality to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	RM1.82 Billion
% of Total Assets	36.0%
Annual Growth Rate	21.44%
5-Year Change	193.45%
10-Year Change	462.32%
Growth Volatility	23.64

Chin Hin Group Bhd - Net Assets Trend (2015–2025)

This chart illustrates how Chin Hin Group Bhd's net assets have evolved over time, based on quarterly financial data. See 5273 defensive asset coverage days to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Chin Hin Group Bhd (2015–2025)

The table below shows the annual net assets of Chin Hin Group Bhd from 2015 to 2025. For live valuation and market cap data, see Chin Hin Group Bhd market capitalisation.

Year	Net Assets	Change
2025-12-31	RM1.82 Billion ≈ $457.87 Million	+16.10%
2024-12-31	RM1.57 Billion ≈ $394.37 Million	+25.87%
2023-12-31	RM1.25 Billion ≈ $313.32 Million	+86.18%
2022-12-31	RM670.31 Million ≈ $168.29 Million	+7.86%
2021-12-31	RM621.47 Million ≈ $156.03 Million	+38.06%
2020-12-31	RM450.13 Million ≈ $113.01 Million	+6.44%
2019-12-31	RM422.92 Million ≈ $106.18 Million	+1.72%
2018-12-31	RM415.77 Million ≈ $104.39 Million	+4.06%
2017-12-31	RM399.55 Million ≈ $100.31 Million	+23.20%
2016-12-31	RM324.31 Million ≈ $81.42 Million	+24.14%
2015-12-31	RM261.25 Million ≈ $65.59 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Chin Hin Group Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1766.9% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	RM572.80 Million	60.15%
Common Stock	RM381.85 Million	40.10%
Other Comprehensive Income	RM-8.31 Million	-0.87%
Other Components	RM5.99 Million	0.63%
Total Equity	RM952.33 Million	100.00%

Chin Hin Group Bhd Competitors by Market Cap

The table below lists competitors of Chin Hin Group Bhd ranked by their market capitalization.

Company	Market Cap
Ziraat Gayrimenkul Yatirim Ortakligi AS IS:ZRGYO	$1.85 Billion
Taiwan Cogeneration Corp TW:8926	$1.85 Billion
Ganzhou Yihao New Materials Co. Ltd. A SHE:301176	$1.85 Billion
BTG Hotels Group Co Ltd SHG:600258	$1.85 Billion
Ningbo Kangqiang Electronics Co Ltd SHE:002119	$1.85 Billion
Opple Lighting Co Ltd SHG:603515	$1.85 Billion
Carabao Group Public Company Limited BK:CBG-R	$1.85 Billion
Minmetals Development Co Ltd SHG:600058	$1.85 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Chin Hin Group Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 858,601,000 to 952,330,000, a change of 93,729,000 (10.9%).
Net income of 108,417,000 contributed positively to equity growth.
Share repurchases of 63,969,000 reduced equity.
New share issuances of 158,461,000 increased equity.
Other comprehensive income decreased equity by 8,307,000.
Other factors decreased equity by 100,873,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	RM108.42 Million	+11.38%
Share Repurchases	RM63.97 Million	-6.72%
Share Issuances	RM158.46 Million	+16.64%
Other Comprehensive Income	RM-8.31 Million	-0.87%
Other Changes	RM-100.87 Million	-10.59%
Total Change	RM-	10.92%

Book Value vs Market Value Analysis

This analysis compares Chin Hin Group Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 7.73x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 9.73x to 7.73x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2016-12-31	RM0.21	RM2.08	x
2017-12-31	RM0.24	RM2.08	x
2018-12-31	RM0.25	RM2.08	x
2019-12-31	RM0.26	RM2.08	x
2020-12-31	RM0.27	RM2.08	x
2021-12-31	RM0.15	RM2.08	x
2022-12-31	RM0.16	RM2.08	x
2023-12-31	RM0.22	RM2.08	x
2024-12-31	RM0.24	RM2.08	x
2025-12-31	RM0.27	RM2.08	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Chin Hin Group Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 11.38%
The company shows good efficiency in utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 2.66%
• Asset Turnover: 0.80x
• Equity Multiplier: 5.32x
Recent ROE (11.38%) is above the historical average (10.22%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2015	11.57%	2.52%	1.41x	3.26x	RM4.10 Million
2016	12.77%	3.91%	1.29x	2.53x	RM8.99 Million
2017	7.45%	2.93%	1.05x	2.42x	RM-10.21 Million
2018	5.52%	2.08%	0.96x	2.78x	RM-18.63 Million
2019	4.27%	1.71%	0.90x	2.77x	RM-24.24 Million
2020	4.72%	2.19%	0.90x	2.38x	RM-23.75 Million
2021	5.94%	2.67%	0.65x	3.44x	RM-20.95 Million
2022	17.09%	5.94%	0.79x	3.62x	RM40.17 Million
2023	14.76%	3.61%	1.02x	4.00x	RM37.72 Million
2024	16.96%	7.08%	0.46x	5.24x	RM59.80 Million
2025	11.38%	2.66%	0.80x	5.32x	RM13.18 Million

Industry Comparison

This section compares Chin Hin Group Bhd's net assets metrics with peer companies in the Building Materials industry.

Industry Context

Industry: Building Materials
Average net assets among peers: $797,687,864
Average return on equity (ROE) among peers: -1.10%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Chin Hin Group Bhd (5273)	RM1.82 Billion	11.57%	1.78x	$1.85 Billion
SC Estate Builder Bhd (0109)	$36.98 Million	-4.71%	0.11x	$6.07 Million
PLYTEC Holding Berhad (0289)	$72.38 Million	14.94%	1.23x	$26.63 Million
Cahya Mata Sarawak Bhd (2852)	$3.64 Billion	3.52%	0.25x	$291.58 Million
Johan Holdings Bhd (3441)	$211.00 Million	-7.58%	3.87x	$7.33 Million
Lafarge Malayan Cement Bhd (3794)	$2.85 Billion	-7.55%	0.53x	$2.23 Billion
Hume Industries Berhad (5000)	$18.00 Million	-27.78%	0.72x	$530.73 Million
White Horse Bhd (5009)	$761.00 Million	4.47%	0.67x	$25.99 Million
YB Ventures Bhd (5048)	$196.00 Million	6.63%	0.15x	$7.69 Million
Complete Logistic Services Bhd (5136)	$138.40 Million	6.80%	0.31x	$609.81 Million
Dfcity Group Bhd (5165)	$57.17 Million	0.24%	0.92x	$7.95 Million

About Chin Hin Group Bhd

KLSE:5273 Malaysia Building Materials

Market Cap

$1.85 Billion

RM7.36 Billion MYR

Market Cap Rank

#6528 Global

#55 in Malaysia

Share Price

RM2.08

Change (1 day)

+1.46%

52-Week Range

RM1.95 - RM2.53

All Time High

RM3.58