Chin Hin Group Bhd (5273) - Net Assets

Latest as of September 2025: RM1.75 Billion MYR ≈ $440.17 Million USD

Based on the latest financial reports, Chin Hin Group Bhd (5273) has net assets worth RM1.75 Billion MYR (≈ $440.17 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM5.01 Billion ≈ $1.26 Billion USD) and total liabilities (RM3.26 Billion ≈ $817.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Chin Hin Group Bhd (5273) asset resilience to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets RM1.75 Billion
% of Total Assets 35.0%
Annual Growth Rate 22.05%
5-Year Change 248.95%
10-Year Change N/A
Growth Volatility 24.79

Chin Hin Group Bhd - Net Assets Trend (2015–2024)

This chart illustrates how Chin Hin Group Bhd's net assets have evolved over time, based on quarterly financial data. Also explore Chin Hin Group Bhd (5273) total assets for the complete picture of this company's asset base.

Annual Net Assets for Chin Hin Group Bhd (2015–2024)

The table below shows the annual net assets of Chin Hin Group Bhd from 2015 to 2024. For live valuation and market cap data, see Chin Hin Group Bhd market capitalisation.

Year Net Assets Change
2024-12-31 RM1.57 Billion
≈ $394.37 Million		 +25.87%
2023-12-31 RM1.25 Billion
≈ $313.32 Million		 +86.18%
2022-12-31 RM670.31 Million
≈ $168.29 Million		 +7.86%
2021-12-31 RM621.47 Million
≈ $156.03 Million		 +38.06%
2020-12-31 RM450.13 Million
≈ $113.01 Million		 +6.44%
2019-12-31 RM422.92 Million
≈ $106.18 Million		 +1.72%
2018-12-31 RM415.77 Million
≈ $104.39 Million		 +4.06%
2017-12-31 RM399.55 Million
≈ $100.31 Million		 +23.20%
2016-12-31 RM324.31 Million
≈ $81.42 Million		 +24.14%
2015-12-31 RM261.25 Million
≈ $65.59 Million		 --

Equity Component Analysis

This analysis shows how different components contribute to Chin Hin Group Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1599.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings RM521.27 Million 60.71%
Common Stock RM381.85 Million 44.47%
Total Equity RM858.60 Million 100.00%

Chin Hin Group Bhd Competitors by Market Cap

The table below lists competitors of Chin Hin Group Bhd ranked by their market capitalization.

Company Market Cap
Xgd Inc
SHE:300130
 $1.92 Billion
ANADOLU E.BIR.M. ADR 1/5
F:EF41
 $1.92 Billion
Champion Iron Ltd
TO:CIA
 $1.92 Billion
Hunan Valin Wire & Cable Co Ltd
SHE:001208
 $1.92 Billion
Ichor Holdings Ltd
NASDAQ:ICHR
 $1.92 Billion
Shanghai Liangxin Electrical Co Ltd
SHE:002706
 $1.91 Billion
SPG Co. Ltd
KQ:058610
 $1.91 Billion
Frontken Corporation Bhd
KLSE:0128
 $1.91 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Chin Hin Group Bhd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 792,315,000 to 858,601,000, a change of 66,286,000 (8.4%).
  • Net income of 145,656,000 contributed positively to equity growth.
  • Dividend payments of 3,019,000 reduced retained earnings.
  • Share repurchases of 49,868,000 reduced equity.
  • New share issuances of 29,868,000 increased equity.
  • Other comprehensive income increased equity by 61,570,999.
  • Other factors decreased equity by 117,921,999.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income RM145.66 Million +16.96%
Dividends Paid RM3.02 Million -0.35%
Share Repurchases RM49.87 Million -5.81%
Share Issuances RM29.87 Million +3.48%
Other Comprehensive Income RM61.57 Million +7.17%
Other Changes RM-117.92 Million -13.73%
Total Change RM- 8.37%

Book Value vs Market Value Analysis

This analysis compares Chin Hin Group Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 8.90x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 10.11x to 8.90x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 RM0.21 RM2.16 x
2017-12-31 RM0.24 RM2.16 x
2018-12-31 RM0.25 RM2.16 x
2019-12-31 RM0.26 RM2.16 x
2020-12-31 RM0.27 RM2.16 x
2021-12-31 RM0.15 RM2.16 x
2022-12-31 RM0.16 RM2.16 x
2023-12-31 RM0.22 RM2.16 x
2024-12-31 RM0.24 RM2.16 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Chin Hin Group Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 16.96%
  • The company demonstrates strong efficiency in generating profits from shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 7.08%
  • • Asset Turnover: 0.46x
  • • Equity Multiplier: 5.24x
  • Recent ROE (16.96%) is above the historical average (10.11%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 11.57% 2.52% 1.41x 3.26x RM4.10 Million
2016 12.77% 3.91% 1.29x 2.53x RM8.99 Million
2017 7.45% 2.93% 1.05x 2.42x RM-10.21 Million
2018 5.52% 2.08% 0.96x 2.78x RM-18.63 Million
2019 4.27% 1.71% 0.90x 2.77x RM-24.24 Million
2020 4.72% 2.19% 0.90x 2.38x RM-23.75 Million
2021 5.94% 2.67% 0.65x 3.44x RM-20.95 Million
2022 17.09% 5.94% 0.79x 3.62x RM40.17 Million
2023 14.76% 3.61% 1.02x 4.00x RM37.72 Million
2024 16.96% 7.08% 0.46x 5.24x RM59.80 Million

Industry Comparison

This section compares Chin Hin Group Bhd's net assets metrics with peer companies in the Building Materials industry.

Industry Context

  • Industry: Building Materials
  • Average net assets among peers: $645,067,029
  • Average return on equity (ROE) among peers: 8.85%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Chin Hin Group Bhd (5273) RM1.75 Billion 11.57% 1.86x $1.92 Billion
SC Estate Builder Bhd (0109) $34.22 Million -11.65% 0.23x $6.07 Million
PLYTEC Holding Berhad (0289) $83.86 Million 16.32% 1.13x $25.11 Million
Cahya Mata Sarawak Bhd (2852) $1.78 Billion 21.85% 0.57x $340.17 Million
Johan Holdings Bhd (3441) $239.84 Million 67.96% 0.26x $8.80 Million
Lafarge Malayan Cement Bhd (3794) $3.09 Billion 8.17% 0.41x $2.52 Billion
Hume Industries Berhad (5000) $24.00 Million 4.17% 0.58x $563.33 Million
White Horse Bhd (5009) $761.00 Million 4.47% 0.67x $26.58 Million
YB Ventures Bhd (5048) $208.05 Million -31.42% 0.27x $4.02 Million
Complete Logistic Services Bhd (5136) $171.55 Million 7.50% 0.15x $630.49 Million
Dfcity Group Bhd (5165) $61.38 Million 1.11% 0.48x $9.41 Million

About Chin Hin Group Bhd

KLSE:5273 Malaysia Building Materials
Market Cap
$1.92 Billion
RM7.64 Billion MYR
Market Cap Rank
#6480 Global
#53 in Malaysia
Share Price
RM2.16
Change (1 day)
+0.00%
52-Week Range
RM1.95 - RM2.53
All Time High
RM3.58
Categories
Companies in Malaysia Building Materials
About

Chin Hin Group Berhad provides building materials and services. It operates through Investment Holding and Management Services; Distribution of Building Materials and Provision of Logistics; Ready-Mixed Concrete; Manufacturing of AAC and Precast Concrete Products; Manufacturing of Wire Mesh; Modular Building Solutions; Sanitaryware and Bathroom Fittings Solutions; Manufacturing of Safety Glass Do… Read more