AME Elite Consortium Bhd
AME Elite Consortium Berhad, an investment holding company, engages in the design, development, and construction of manufacturing plants and industrial parks in Malaysia. It operates through four segments: Construction, Property Development, Engineering, and Investment Holding/Property Investment and Management Services. The company involved in the property development, letting and maintenance, a… Read more
AME Elite Consortium Bhd (5293) - Net Assets
Latest net assets as of December 2025: RM1.42 Billion MYR
Based on the latest financial reports, AME Elite Consortium Bhd (5293) has net assets worth RM1.42 Billion MYR as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM2.44 Billion) and total liabilities (RM1.02 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM1.42 Billion |
| % of Total Assets | 58.19% |
| Annual Growth Rate | 16.93% |
| 5-Year Change | 84.44% |
| 10-Year Change | N/A |
| Growth Volatility | 19.23 |
AME Elite Consortium Bhd - Net Assets Trend (2016–2025)
This chart illustrates how AME Elite Consortium Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for AME Elite Consortium Bhd (2016–2025)
The table below shows the annual net assets of AME Elite Consortium Bhd from 2016 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | RM1.24 Billion | +4.34% |
| 2024-03-31 | RM1.19 Billion | +6.39% |
| 2023-03-31 | RM1.12 Billion | +50.10% |
| 2022-03-31 | RM746.68 Million | +10.69% |
| 2021-03-31 | RM674.54 Million | +6.41% |
| 2020-03-31 | RM633.88 Million | +55.97% |
| 2019-03-31 | RM406.41 Million | +10.12% |
| 2018-03-31 | RM369.06 Million | +19.79% |
| 2017-03-31 | RM308.09 Million | +1.18% |
| 2016-03-31 | RM304.51 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to AME Elite Consortium Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 150.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM754.96 Million | 82.00% |
| Common Stock | RM620.14 Million | 67.35% |
| Total Equity | RM920.74 Million | 100.00% |
AME Elite Consortium Bhd Competitors by Market Cap
The table below lists competitors of AME Elite Consortium Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Rane Holdings Limited
NSE:RANEHOLDIN
|
$76.63 Million |
|
Proact IT Group AB (publ)
LSE:0GT3
|
$76.63 Million |
|
CommerceWest Bank
OTCQX:CWBK
|
$76.64 Million |
|
Viet Dragon Securities Corp
VN:VDS
|
$76.67 Million |
|
Hanla IMS Co. Ltd
KQ:092460
|
$76.58 Million |
|
AQUILA ACQ.CORP. CL.A
F:T81
|
$76.58 Million |
|
IGM Biosciences Inc
NASDAQ:IGMS
|
$76.57 Million |
|
Cantargia AB
ST:CANTA
|
$76.57 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AME Elite Consortium Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 873,897,217 to 920,736,000, a change of 46,838,783 (5.4%).
- Net income of 92,086,000 contributed positively to equity growth.
- Dividend payments of 44,736,000 reduced retained earnings.
- Other comprehensive income increased equity by 452,311,093.
- Other factors decreased equity by 452,822,310.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM92.09 Million | +10.0% |
| Dividends Paid | RM44.74 Million | -4.86% |
| Other Comprehensive Income | RM452.31 Million | +49.12% |
| Other Changes | RM-452.82 Million | -49.18% |
| Total Change | RM- | 5.36% |
Book Value vs Market Value Analysis
This analysis compares AME Elite Consortium Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.04x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 2.50x to 1.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | RM0.60 | RM1.50 | x |
| 2018-03-31 | RM0.72 | RM1.50 | x |
| 2019-03-31 | RM0.79 | RM1.50 | x |
| 2020-03-31 | RM0.99 | RM1.50 | x |
| 2021-03-31 | RM1.05 | RM1.50 | x |
| 2022-03-31 | RM1.10 | RM1.50 | x |
| 2023-03-31 | RM1.27 | RM1.50 | x |
| 2024-03-31 | RM1.37 | RM1.50 | x |
| 2025-03-31 | RM1.44 | RM1.50 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AME Elite Consortium Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.00%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.13%
- • Asset Turnover: 0.32x
- • Equity Multiplier: 2.09x
- Recent ROE (10.00%) is below the historical average (11.84%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 10.71% | 13.08% | 0.48x | 1.71x | RM2.16 Million |
| 2017 | 18.72% | 19.29% | 0.38x | 2.59x | RM26.85 Million |
| 2018 | 19.23% | 20.79% | 0.40x | 2.32x | RM34.07 Million |
| 2019 | 11.65% | 13.97% | 0.38x | 2.20x | RM6.71 Million |
| 2020 | 10.12% | 16.86% | 0.33x | 1.82x | RM753.12K |
| 2021 | 7.93% | 11.61% | 0.39x | 1.77x | RM-13.98 Million |
| 2022 | 6.88% | 12.19% | 0.26x | 2.14x | RM-22.04 Million |
| 2023 | 12.52% | 17.63% | 0.32x | 2.25x | RM20.46 Million |
| 2024 | 10.65% | 12.99% | 0.41x | 2.02x | RM5.71 Million |
| 2025 | 10.00% | 15.13% | 0.32x | 2.09x | RM12.40K |
Industry Comparison
This section compares AME Elite Consortium Bhd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $122,625,026
- Average return on equity (ROE) among peers: 10.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AME Elite Consortium Bhd (5293) | RM1.42 Billion | 10.71% | 0.72x | $76.60 Million |
| Southern Score Builders Berhad (0045) | $185.91 Million | 21.63% | 0.66x | $100.69 Million |
| Mega Sun City Holdings Bhd (0081) | $63.83 Million | 5.86% | 0.08x | $774.65K |
| Waja Konsortium Bhd (0102) | $41.21 Million | 2.11% | 0.40x | $3.75 Million |
| Kelington Group Bhd (0151) | $21.62 Million | 30.56% | 1.09x | $533.88 Million |
| Widad Group Bhd (0162) | $456.36 Million | -3.64% | 1.38x | $3.73 Million |
| Pasukhas Group Bhd (0177) | $74.27 Million | -9.78% | 1.27x | $1.72 Million |
| HSS Engineers Bhd (0185) | $227.91 Million | 1.33% | 0.61x | $19.35 Million |
| Cabnet Holdings Bhd (0191) | $44.67 Million | 2.71% | 1.17x | $1.84 Million |
| Inta Bina Group Bhd (0192) | $99.86 Million | 15.42% | 1.52x | $19.05 Million |
| Kejuruteraan Asastera Bhd (0193) | $10.62 Million | 42.83% | 4.18x | $86.27 Million |