Innature Bhd
InNature Berhad, an investment holding company, retails cosmetics and personal care products in Malaysia, Vietnam, and Cambodia. The company operates in two segments, Retailing, and Food & Beverage Services. It offers skincare, body care, hair care, and make-up products under The Body Shop brand. The company is also involved in the provision of consultancy services and marketing of products under… Read more
Innature Bhd (5295) - Net Assets
Latest net assets as of September 2025: RM127.44 Million MYR
Based on the latest financial reports, Innature Bhd (5295) has net assets worth RM127.44 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM168.04 Million) and total liabilities (RM40.61 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM127.44 Million |
| % of Total Assets | 75.83% |
| Annual Growth Rate | -3.93% |
| 5-Year Change | -3.42% |
| 10-Year Change | N/A |
| Growth Volatility | 30.74 |
Innature Bhd - Net Assets Trend (2016–2024)
This chart illustrates how Innature Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Innature Bhd (2016–2024)
The table below shows the annual net assets of Innature Bhd from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM133.93 Million | -7.93% |
| 2023-12-31 | RM145.46 Million | -2.16% |
| 2022-12-31 | RM148.68 Million | +3.15% |
| 2021-12-31 | RM144.14 Million | +3.94% |
| 2020-12-31 | RM138.68 Million | +58.78% |
| 2019-12-31 | RM87.34 Million | +15.77% |
| 2018-12-31 | RM75.44 Million | -61.35% |
| 2017-12-31 | RM195.17 Million | +5.75% |
| 2016-12-31 | RM184.57 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Innature Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 51.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM89.48 Million | 66.81% |
| Common Stock | RM50.33 Million | 37.58% |
| Other Comprehensive Income | RM-5.88 Million | -4.39% |
| Total Equity | RM133.93 Million | 100.00% |
Innature Bhd Competitors by Market Cap
The table below lists competitors of Innature Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pasofino Gold Limited
OTCQB:EFRGF
|
$6.80 Million |
|
Barramundi Group Ltd
OL:BARRA
|
$6.80 Million |
|
Madhav Copper Limited
NSE:MCL
|
$6.80 Million |
|
Ta Win Holdings Bhd
KLSE:7097
|
$6.81 Million |
|
Xenora Minerals Ltd
AU:XRA
|
$6.80 Million |
|
Bowim S.A.
WAR:BOW
|
$6.79 Million |
|
Samhwa Crown
KO:004450
|
$6.79 Million |
|
BENZ MINING CORP CDI/1
F:1VU0
|
$6.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Innature Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 145,464,000 to 133,927,000, a change of -11,537,000 (-7.9%).
- Net income of 7,699,000 contributed positively to equity growth.
- Dividend payments of 7,059,000 reduced retained earnings.
- Other comprehensive income decreased equity by 12,177,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM7.70 Million | +5.75% |
| Dividends Paid | RM7.06 Million | -5.27% |
| Other Comprehensive Income | RM-12.18 Million | -9.09% |
| Total Change | RM- | -7.93% |
Book Value vs Market Value Analysis
This analysis compares Innature Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.98x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.63x to 0.98x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | RM0.29 | RM0.19 | x |
| 2017-12-31 | RM0.31 | RM0.19 | x |
| 2018-12-31 | RM0.12 | RM0.19 | x |
| 2019-12-31 | RM0.11 | RM0.19 | x |
| 2020-12-31 | RM0.20 | RM0.19 | x |
| 2021-12-31 | RM0.20 | RM0.19 | x |
| 2022-12-31 | RM0.21 | RM0.19 | x |
| 2023-12-31 | RM0.21 | RM0.19 | x |
| 2024-12-31 | RM0.19 | RM0.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Innature Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.75%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.75%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 1.33x
- Recent ROE (5.75%) is below the historical average (19.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 14.53% | 16.77% | 0.63x | 1.37x | RM8.36 Million |
| 2017 | 12.35% | 14.02% | 0.66x | 1.33x | RM4.58 Million |
| 2018 | 60.48% | 24.73% | 1.28x | 1.91x | RM38.08 Million |
| 2019 | 38.54% | 15.73% | 1.23x | 1.99x | RM22.33 Million |
| 2020 | 14.55% | 12.99% | 0.83x | 1.36x | RM6.32 Million |
| 2021 | 10.44% | 11.41% | 0.72x | 1.28x | RM637.40K |
| 2022 | 14.35% | 14.28% | 0.82x | 1.23x | RM6.47 Million |
| 2023 | 7.22% | 7.76% | 0.71x | 1.30x | RM-4.04 Million |
| 2024 | 5.75% | 5.75% | 0.75x | 1.33x | RM-5.69 Million |
Industry Comparison
This section compares Innature Bhd's net assets metrics with peer companies in the Specialty Retail industry.
Industry Context
- Industry: Specialty Retail
- Average net assets among peers: $211,472,650
- Average return on equity (ROE) among peers: 14.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Innature Bhd (5295) | RM127.44 Million | 14.53% | 0.32x | $6.80 Million |
| Kim Hin Joo (0210) | $72.84 Million | -4.19% | 0.21x | $1.47 Million |
| SSF Home Group Berhad (0287) | $166.09 Million | 3.55% | 0.60x | $11.92 Million |
| myNEWS Holdings Bhd (5275) | $241.63 Million | 9.94% | 0.20x | $20.99 Million |
| Senheng New Retail Bhd (5305) | $529.12 Million | 11.44% | 0.61x | $13.28 Million |
| MST GOLF GROUP BERHAD (5316) | $45.08 Million | 39.96% | 2.94x | $6.26 Million |
| Amway (Malaysia) Holdings Bhd (6351) | $214.07 Million | 24.59% | 0.94x | $79.45 Million |