Samhwa Crown (004450) - Net Assets
Based on the latest financial reports, Samhwa Crown (004450) has net assets worth ₩117.83 Billion KRW (≈ $79.86 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩219.26 Billion ≈ $148.59 Million USD) and total liabilities (₩101.43 Billion ≈ $68.73 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Samhwa Crown liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩117.83 Billion |
| % of Total Assets | 53.74% |
| Annual Growth Rate | 0.34% |
| 5-Year Change | -22.61% |
| 10-Year Change | -9.22% |
| Growth Volatility | 7.42 |
Samhwa Crown - Net Assets Trend (2013–2024)
This chart illustrates how Samhwa Crown's net assets have evolved over time, based on quarterly financial data. Also explore 004450 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Samhwa Crown (2013–2024)
The table below shows the annual net assets of Samhwa Crown from 2013 to 2024. For live valuation and market cap data, see Samhwa Crown (004450) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩111.56 Billion ≈ $75.61 Million |
+5.40% |
| 2023-12-31 | ₩105.85 Billion ≈ $71.73 Million |
-11.58% |
| 2022-12-31 | ₩119.71 Billion ≈ $81.13 Million |
-16.66% |
| 2021-12-31 | ₩143.65 Billion ≈ $97.35 Million |
-0.36% |
| 2020-12-31 | ₩144.16 Billion ≈ $97.69 Million |
-0.65% |
| 2019-12-31 | ₩145.10 Billion ≈ $98.33 Million |
+4.45% |
| 2018-12-31 | ₩138.91 Billion ≈ $94.14 Million |
+3.49% |
| 2017-12-31 | ₩134.22 Billion ≈ $90.96 Million |
+4.16% |
| 2016-12-31 | ₩128.86 Billion ≈ $87.33 Million |
+4.85% |
| 2015-12-31 | ₩122.90 Billion ≈ $83.29 Million |
+6.83% |
| 2014-12-31 | ₩115.04 Billion ≈ $77.96 Million |
+7.02% |
| 2013-12-31 | ₩107.49 Billion ≈ $72.85 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Samhwa Crown's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 21.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩80.73 Billion | 72.37% |
| Other Components | ₩30.83 Billion | 27.63% |
| Total Equity | ₩111.56 Billion | 100.00% |
Samhwa Crown Competitors by Market Cap
The table below lists competitors of Samhwa Crown ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Royal Orchid Hotel (Thailand) Public Company Limited
BK:ROH
|
$35.41 Million |
|
FORTEC Elektronik AG
F:FEV
|
$35.43 Million |
|
HC Group Inc
STU:HCI
|
$35.44 Million |
|
Indonesia Pondasi Raya Tbk PT
JK:IDPR
|
$35.45 Million |
|
Fundamental Global Inc.
NASDAQ:FGNX
|
$35.39 Million |
|
Electromagnetica SA
RO:ELMA
|
$35.39 Million |
|
Mural Oncology plc
NASDAQ:MURA
|
$35.38 Million |
|
Ruanyun Edai Technology Inc. Ordinary shares
NASDAQ:RYET
|
$35.38 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Samhwa Crown's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 105,851,368,210 to 111,564,987,030, a change of 5,713,618,820 (5.4%).
- Net income of 8,016,894,000 contributed positively to equity growth.
- Dividend payments of 2,168,549,390 reduced retained earnings.
- Share repurchases of 193,603,600 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩8.02 Billion | +7.19% |
| Dividends Paid | ₩2.17 Billion | -1.94% |
| Share Repurchases | ₩193.60 Million | -0.17% |
| Other Changes | ₩58.88 Million | +0.05% |
| Total Change | ₩- | 5.40% |
Book Value vs Market Value Analysis
This analysis compares Samhwa Crown's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩72658.68 | ₩29050.00 | x |
| 2018-12-31 | ₩75365.85 | ₩29050.00 | x |
| 2019-12-31 | ₩79014.72 | ₩29050.00 | x |
| 2020-12-31 | ₩79063.38 | ₩29050.00 | x |
| 2021-12-31 | ₩78782.49 | ₩29050.00 | x |
| 2022-12-31 | ₩65655.50 | ₩29050.00 | x |
| 2023-12-31 | ₩58357.87 | ₩29050.00 | x |
| 2024-12-31 | ₩61866.47 | ₩29050.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Samhwa Crown utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.19%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.80%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 1.83x
- Recent ROE (7.19%) is above the historical average (3.08%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 6.86% | 7.87% | 0.69x | 1.26x | ₩-3.38 Billion |
| 2014 | 6.86% | 8.20% | 0.68x | 1.24x | ₩-3.61 Billion |
| 2015 | 7.91% | 10.02% | 0.64x | 1.23x | ₩-2.57 Billion |
| 2016 | 7.70% | 9.76% | 0.63x | 1.26x | ₩-2.97 Billion |
| 2017 | 6.25% | 7.99% | 0.63x | 1.24x | ₩-5.04 Billion |
| 2018 | 7.08% | 9.11% | 0.63x | 1.24x | ₩-4.05 Billion |
| 2019 | 5.76% | 7.20% | 0.49x | 1.64x | ₩-6.16 Billion |
| 2020 | 1.04% | 1.07% | 0.57x | 1.71x | ₩-12.92 Billion |
| 2021 | 0.99% | 0.95% | 0.62x | 1.69x | ₩-12.94 Billion |
| 2022 | -14.38% | -11.15% | 0.69x | 1.86x | ₩-29.19 Billion |
| 2023 | -6.28% | -4.21% | 0.78x | 1.90x | ₩-17.24 Billion |
| 2024 | 7.19% | 4.80% | 0.82x | 1.83x | ₩-3.14 Billion |
Industry Comparison
This section compares Samhwa Crown's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $150,300,355,793
- Average return on equity (ROE) among peers: 5.78%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Samhwa Crown (004450) | ₩117.83 Billion | 6.86% | 0.86x | $35.40 Million |
| Shin Hwa Silup (001770) | $39.42 Billion | 4.90% | 0.77x | $13.82 Million |
| Export Packing (002200) | $228.35 Billion | 4.93% | 0.28x | $67.83 Million |
| Shin Poong Pap (002870) | $68.90 Billion | 28.49% | 1.69x | $21.18 Million |
| Sam Young Chem (003720) | $46.35 Billion | -14.86% | 1.27x | $251.90 Million |
| NPC Co. Ltd (004250) | $163.00 Billion | 9.34% | 1.55x | $87.54 Million |
| National Plastic Co Ltd Preferred (004255) | $261.01 Billion | 4.54% | 0.51x | $8.48 Million |
| Daeryuk Can Co. Ltd (004780) | $106.85 Billion | 5.02% | 0.47x | $43.76 Million |
| Wonlim Corp. (005820) | $96.84 Billion | 4.35% | 0.33x | $24.21 Million |
| Youlchon Chem (008730) | $341.98 Billion | 5.33% | 0.77x | $432.77 Million |
About Samhwa Crown
Samhwa Crown & Closure Co., Ltd manufactures and sells bottle caps used in the packaging of beverages, alcohol, and food in South Korea and internationally. It offers crown, roll on pilfer proof, plastic, white, press on twist off, and injection caps. The company also provides metal printing services for caps. The company was founded in 1965 and is headquartered in Seoul, South Korea.