Tuju Setia Bhd
Tuju Setia Berhad, an investment holding company, constructs building and civil works in Malaysia. Its properties include residential, commercial, industrial, and healthcare facilities. The company also offers construction management services. Tuju Setia Berhad was founded in 2005 and is headquartered in Puchong, Malaysia.
Tuju Setia Bhd (5297) - Net Assets
Latest net assets as of September 2025: RM75.39 Million MYR
Based on the latest financial reports, Tuju Setia Bhd (5297) has net assets worth RM75.39 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM522.61 Million) and total liabilities (RM447.21 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM75.39 Million |
| % of Total Assets | 14.43% |
| Annual Growth Rate | 18.79% |
| 5-Year Change | 35.28% |
| 10-Year Change | N/A |
| Growth Volatility | 39.54 |
Tuju Setia Bhd - Net Assets Trend (2017–2024)
This chart illustrates how Tuju Setia Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Tuju Setia Bhd (2017–2024)
The table below shows the annual net assets of Tuju Setia Bhd from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | RM73.27 Million | +18.16% |
| 2023-12-31 | RM62.01 Million | -13.28% |
| 2022-12-31 | RM71.50 Million | -32.94% |
| 2021-12-31 | RM106.62 Million | +96.86% |
| 2020-12-31 | RM54.16 Million | +23.39% |
| 2019-12-31 | RM43.89 Million | +54.87% |
| 2018-12-31 | RM28.34 Million | +29.11% |
| 2017-12-31 | RM21.95 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Tuju Setia Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 223.7% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM98.56 Million | 134.52% |
| Total Equity | RM73.27 Million | 100.00% |
Tuju Setia Bhd Competitors by Market Cap
The table below lists competitors of Tuju Setia Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Chic Republic PCL
BK:CHIC
|
$2.31 Million |
|
Rapid Lithium Limited
AU:RLL
|
$2.31 Million |
|
KADANT
BE:KDA
|
$2.31 Million |
|
Millennium Silver Corp
V:MSC
|
$2.31 Million |
|
Willy Food
TA:WLFD
|
$2.31 Million |
|
Euroasia Total Logistics PCL
BK:ETL
|
$2.31 Million |
|
Whitebark Energy Ltd
AU:WBE
|
$2.31 Million |
|
ZW Data Action Technologies Inc
NASDAQ:CNET
|
$2.31 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tuju Setia Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 62,005,980 to 73,267,000, a change of 11,261,020 (18.2%).
- Net income of 4,363,000 contributed positively to equity growth.
- Share repurchases of 6,898,000 reduced equity.
- New share issuances of 6,898,000 increased equity.
- Other factors increased equity by 6,898,020.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM4.36 Million | +5.95% |
| Share Repurchases | RM6.90 Million | -9.41% |
| Share Issuances | RM6.90 Million | +9.41% |
| Other Changes | RM6.90 Million | +9.41% |
| Total Change | RM- | 18.16% |
Book Value vs Market Value Analysis
This analysis compares Tuju Setia Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.90x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 2.74x to 0.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | RM0.07 | RM0.19 | x |
| 2018-12-31 | RM0.09 | RM0.19 | x |
| 2019-12-31 | RM0.14 | RM0.19 | x |
| 2020-12-31 | RM0.17 | RM0.19 | x |
| 2021-12-31 | RM0.34 | RM0.19 | x |
| 2022-12-31 | RM0.23 | RM0.19 | x |
| 2023-12-31 | RM0.20 | RM0.19 | x |
| 2024-12-31 | RM0.21 | RM0.19 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tuju Setia Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.95%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.75%
- • Asset Turnover: 1.14x
- • Equity Multiplier: 7.03x
- Recent ROE (5.95%) is below the historical average (10.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 33.25% | 2.50% | 1.49x | 8.91x | RM5.10 Million |
| 2018 | 31.39% | 2.71% | 1.35x | 8.54x | RM6.06 Million |
| 2019 | 35.43% | 3.69% | 1.82x | 5.27x | RM11.16 Million |
| 2020 | 30.04% | 6.36% | 1.35x | 3.49x | RM10.85 Million |
| 2021 | 7.76% | 3.37% | 0.80x | 2.87x | RM-2.39 Million |
| 2022 | -46.90% | -8.53% | 1.03x | 5.33x | RM-40.69 Million |
| 2023 | -15.31% | -1.62% | 1.36x | 6.93x | RM-15.69 Million |
| 2024 | 5.95% | 0.75% | 1.14x | 7.03x | RM-2.96 Million |
Industry Comparison
This section compares Tuju Setia Bhd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $122,625,026
- Average return on equity (ROE) among peers: 10.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tuju Setia Bhd (5297) | RM75.39 Million | 33.25% | 5.93x | $2.31 Million |
| Southern Score Builders Berhad (0045) | $185.91 Million | 21.63% | 0.66x | $100.69 Million |
| Mega Sun City Holdings Bhd (0081) | $63.83 Million | 5.86% | 0.08x | $774.65K |
| Waja Konsortium Bhd (0102) | $41.21 Million | 2.11% | 0.40x | $3.75 Million |
| Kelington Group Bhd (0151) | $21.62 Million | 30.56% | 1.09x | $533.88 Million |
| Widad Group Bhd (0162) | $456.36 Million | -3.64% | 1.38x | $3.73 Million |
| Pasukhas Group Bhd (0177) | $74.27 Million | -9.78% | 1.27x | $1.72 Million |
| HSS Engineers Bhd (0185) | $227.91 Million | 1.33% | 0.61x | $19.35 Million |
| Cabnet Holdings Bhd (0191) | $44.67 Million | 2.71% | 1.17x | $1.84 Million |
| Inta Bina Group Bhd (0192) | $99.86 Million | 15.42% | 1.52x | $19.05 Million |
| Kejuruteraan Asastera Bhd (0193) | $10.62 Million | 42.83% | 4.18x | $86.27 Million |