Whitebark Energy Ltd Net Assets
Whitebark Energy Ltd net assets. Based on the latest financial reports, Whitebark Energy Ltd (WBE) has net assets worth AU$-2.33 Million AUD (≈ $-1.65 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (AU$2.73 Million ≈ $1.93 Million USD) and total liabilities (AU$5.06 Million ≈ $3.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Whitebark Energy Ltd equity growth rate to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | AU$-2.33 Million |
| % of Total Assets | -85.16% |
| Annual Growth Rate | N/A |
| 5-Year Change | -199.1% |
| 10-Year Change | -104.56% |
| Growth Volatility | 194.91 |
Net Assets of Whitebark Energy Ltd (2003–2025)
Net assets of Whitebark Energy Ltd from 2003 to 2025. This chart illustrates how Whitebark Energy Ltd's net assets have evolved over time, based on quarterly financial data. See net asset quality index of Whitebark Energy Ltd to measure how much of total assets are equity-financed.
Annual Net Assets for Whitebark Energy Ltd (2003–2025)
The table below shows the annual net assets of Whitebark Energy Ltd from 2003 to 2025. For live market cap and overall valuation, see market value of Whitebark Energy Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | AU$-2.33 Million ≈ $-1.65 Million |
+17.01% |
| 2024-06-30 | AU$-2.80 Million ≈ $-1.98 Million |
-295.98% |
| 2023-06-30 | AU$1.43 Million ≈ $1.01 Million |
-58.72% |
| 2022-06-30 | AU$3.46 Million ≈ $2.45 Million |
+47.59% |
| 2021-06-30 | AU$2.35 Million ≈ $1.66 Million |
-73.35% |
| 2020-06-30 | AU$8.80 Million ≈ $6.23 Million |
+127.60% |
| 2019-06-30 | AU$3.87 Million ≈ $2.74 Million |
+4.54% |
| 2018-06-30 | AU$3.70 Million ≈ $2.62 Million |
-48.03% |
| 2017-06-30 | AU$7.12 Million ≈ $5.04 Million |
-86.03% |
| 2016-06-30 | AU$50.96 Million ≈ $36.06 Million |
-16.60% |
| 2015-06-30 | AU$61.10 Million ≈ $43.23 Million |
-10.26% |
| 2014-06-30 | AU$68.09 Million ≈ $48.18 Million |
-5.04% |
| 2013-06-30 | AU$71.70 Million ≈ $50.73 Million |
+6.01% |
| 2012-06-30 | AU$67.63 Million ≈ $47.85 Million |
+14.59% |
| 2011-06-30 | AU$59.02 Million ≈ $41.76 Million |
+783.25% |
| 2010-06-30 | AU$6.68 Million ≈ $4.73 Million |
+4.61% |
| 2009-06-30 | AU$6.39 Million ≈ $4.52 Million |
+39.20% |
| 2008-06-30 | AU$4.59 Million ≈ $3.25 Million |
+123.80% |
| 2007-06-30 | AU$2.05 Million ≈ $1.45 Million |
+136.60% |
| 2005-06-30 | AU$866.62K ≈ $613.19K |
-60.67% |
| 2004-06-30 | AU$2.20 Million ≈ $1.56 Million |
-21.18% |
| 2003-06-30 | AU$2.80 Million ≈ $1.98 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Whitebark Energy Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 7717141900.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Whitebark Energy Ltd Net Assets Breakdown (June 2025)
Whitebark Energy Ltd net assets breakdown by equity component as of June 2025.
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | AU$78.30 Million | % |
| Other Comprehensive Income | AU$1.53 Million | % |
| Other Components | AU$1.00 | % |
| Total Equity | AU$-2.70 Million | 100.00% |
Whitebark Energy Ltd Competitors by Market Cap
The table below lists competitors of Whitebark Energy Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Homebiogas Ltd
TA:HMGS
|
$4.83 Million |
|
Twin Vee Powercats Co
NASDAQ:VEEE
|
$4.83 Million |
|
ArcWest Exploration Inc
V:AWX
|
$4.83 Million |
|
California Software Company Limited
NSE:CALSOFT
|
$4.83 Million |
|
TESGAS S.A.
WAR:TSG
|
$4.83 Million |
|
Hybrid Financial Services Limited
NSE:HYBRIDFIN
|
$4.83 Million |
|
Questor Technology Inc.
V:QST
|
$4.82 Million |
|
Destiny Media Technologies Inc
V:DSY
|
$4.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Whitebark Energy Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from -2,801,746 to -2,698,561, a change of 103,185.
- Net loss of 3,179,982 reduced equity.
- Share repurchases of 1,852,840 reduced equity.
- Other comprehensive income increased equity by 1,002,178.
- Other factors increased equity by 4,133,829.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | AU$-3.18 Million | -117.84% |
| Share Repurchases | AU$1.85 Million | -68.66% |
| Other Comprehensive Income | AU$1.00 Million | +37.14% |
| Other Changes | AU$4.13 Million | +153.19% |
| Total Change | AU$- | % |
Book Value vs Market Value Analysis
This analysis compares Whitebark Energy Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2003-06-30 | AU$270.54 | AU$0.01 | x |
| 2004-06-30 | AU$202.49 | AU$0.01 | x |
| 2005-06-30 | AU$8.12 | AU$0.01 | x |
| 2007-06-30 | AU$7.09 | AU$0.01 | x |
| 2008-06-30 | AU$13.15 | AU$0.01 | x |
| 2009-06-30 | AU$15.01 | AU$0.01 | x |
| 2010-06-30 | AU$14.13 | AU$0.01 | x |
| 2011-06-30 | AU$98.01 | AU$0.01 | x |
| 2012-06-30 | AU$9.41 | AU$0.01 | x |
| 2013-06-30 | AU$4.68 | AU$0.01 | x |
| 2014-06-30 | AU$4.12 | AU$0.01 | x |
| 2015-06-30 | AU$1.37 | AU$0.01 | x |
| 2016-06-30 | AU$2.85 | AU$0.01 | x |
| 2017-06-30 | AU$0.43 | AU$0.01 | x |
| 2018-06-30 | AU$0.20 | AU$0.01 | x |
| 2019-06-30 | AU$0.10 | AU$0.01 | x |
| 2020-06-30 | AU$0.14 | AU$0.01 | x |
| 2021-06-30 | AU$0.03 | AU$0.01 | x |
| 2022-06-30 | AU$0.04 | AU$0.01 | x |
| 2023-06-30 | AU$0.01 | AU$0.01 | x |
| 2024-06-30 | AU$-0.02 | AU$0.01 | x |
| 2025-06-30 | AU$-0.01 | AU$0.01 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Whitebark Energy Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-96.44%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | -37.98% | -19.61% | 1.45x | 1.33x | AU$-1.06 Million |
| 2005 | -188.38% | -25.03% | 2.79x | 2.69x | AU$-1.72 Million |
| 2007 | -87.78% | 0.00% | 0.00x | 1.05x | AU$-2.00 Million |
| 2008 | -25.48% | 0.00% | 0.00x | 1.03x | AU$-1.63 Million |
| 2009 | -5.79% | 0.00% | 0.00x | 1.03x | AU$-1.01 Million |
| 2010 | -4.97% | 0.00% | 0.00x | 1.02x | AU$-1.00 Million |
| 2011 | -4.52% | 0.00% | 0.00x | 1.02x | AU$-8.57 Million |
| 2012 | -1.80% | -44.43% | 0.03x | 1.17x | AU$-7.53 Million |
| 2013 | 0.34% | 7.29% | 0.04x | 1.16x | AU$-6.65 Million |
| 2014 | -2.64% | -53.85% | 0.04x | 1.16x | AU$-8.41 Million |
| 2015 | -14.43% | -1429.33% | 0.01x | 1.10x | AU$-14.27 Million |
| 2016 | -11.09% | -14983.80% | 0.00x | 1.10x | AU$-9.91 Million |
| 2017 | -617.17% | -43318.43% | 0.01x | 1.84x | AU$-44.65 Million |
| 2018 | -153.10% | -347.34% | 0.14x | 3.25x | AU$-6.03 Million |
| 2019 | -105.37% | -217.10% | 0.13x | 3.66x | AU$-4.46 Million |
| 2020 | -47.11% | -144.20% | 0.16x | 2.01x | AU$-5.03 Million |
| 2021 | -390.45% | -332.10% | 0.57x | 2.08x | AU$-9.40 Million |
| 2022 | -26.43% | -28.96% | 0.45x | 2.01x | AU$-1.26 Million |
| 2023 | -301.10% | -153.81% | 0.37x | 5.29x | AU$-4.45 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-5.95 Million |
| 2025 | 0.00% | 0.00% | 0.00x | 0.00x | AU$-2.91 Million |
Industry Comparison
This section compares Whitebark Energy Ltd's net assets metrics with peer companies in the Oil & Gas E&P industry.
Industry Context
- Industry: Oil & Gas E&P
- Average net assets among peers: $50,144,593
- Average return on equity (ROE) among peers: -19.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Whitebark Energy Ltd (WBE) | AU$-2.33 Million | -37.98% | N/A | $4.83 Million |
| 88 Energy Ltd (88E) | $94.11 Million | -6.37% | 0.32x | $16.01 Million |
| ADX Energy Ltd (ADX) | $11.98 Million | -2.35% | 0.01x | $6.96 Million |
| Australis Oil & Gas Ltd (ATS) | $258.63 Million | 3.90% | 0.26x | $25.03 Million |
| Bass Oil Ltd (BAS) | $2.89 Million | -16.87% | 0.03x | $12.98 Million |
| Blue Energy Ltd (BLU) | $17.86 Million | -0.21% | 0.47x | $8.52 Million |
| Blue Star Helium Ltd (BNL) | $18.31 Million | -9.47% | 0.02x | $30.76 Million |
| Beach Energy Ltd (BPT) | $15.73 Million | -145.82% | 0.54x | $1.45 Billion |
| Brookside Energy Ltd (BRK) | $8.45 Million | -40.07% | 0.25x | $22.50 Million |
| Buru Energy Ltd (BRU) | $23.19 Million | -22.07% | 0.72x | $9.22 Million |
| Beetaloo Energy Australia Limited (BTL) | $50.29 Million | 45.42% | 1.53x | $218.63 Million |
About Whitebark Energy Ltd
Whitebark Energy Limited engages in the exploration, development, and production of oil and gas properties in Australia and Canada. The company holds 100% interests in the Warro Gas Project situated in north of Perth, Western Australia, as well as in the Wizard Lake Oil Field located in Alberta, Canada. It also engages in the development of hydrogen hub in Queensland; and hydrocarbon, hydrogen, h… Read more