Willy Food (WLFD) - Net Assets
Based on the latest financial reports, Willy Food (WLFD) has net assets worth ILA699.09 Million ILA (≈ $1.87 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (ILA764.52 Million ≈ $2.05 Million USD) and total liabilities (ILA65.42 Million ≈ $175.39K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check WLFD financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ILA699.09 Million |
| % of Total Assets | 91.44% |
| Annual Growth Rate | 9.64% |
| 5-Year Change | 15.71% |
| 10-Year Change | 71.04% |
| Growth Volatility | 17.9 |
Willy Food - Net Assets Trend (2000–2025)
This chart illustrates how Willy Food's net assets have evolved over time, based on quarterly financial data. Also explore Willy Food (WLFD) total assets for the complete picture of this company's asset base.
Annual Net Assets for Willy Food (2000–2025)
The table below shows the annual net assets of Willy Food from 2000 to 2025. For live valuation and market cap data, see WLFD market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ILA699.09 Million ≈ $1.87 Million |
+11.54% |
| 2024-12-31 | ILA626.78 Million ≈ $1.68 Million |
+12.32% |
| 2023-12-31 | ILA558.05 Million ≈ $1.50 Million |
+2.97% |
| 2022-12-31 | ILA541.93 Million ≈ $1.45 Million |
-10.30% |
| 2021-12-31 | ILA604.18 Million ≈ $1.62 Million |
+3.43% |
| 2020-12-31 | ILA584.14 Million ≈ $1.57 Million |
+18.95% |
| 2019-12-31 | ILA491.07 Million ≈ $1.32 Million |
+10.92% |
| 2018-12-31 | ILA442.74 Million ≈ $1.19 Million |
+6.92% |
| 2017-12-31 | ILA414.08 Million ≈ $1.11 Million |
+1.31% |
| 2016-12-31 | ILA408.73 Million ≈ $1.10 Million |
-0.72% |
| 2015-12-31 | ILA411.70 Million ≈ $1.10 Million |
-6.38% |
| 2014-12-31 | ILA439.76 Million ≈ $1.18 Million |
+3.34% |
| 2013-12-31 | ILA425.56 Million ≈ $1.14 Million |
+15.39% |
| 2012-12-31 | ILA368.79 Million ≈ $988.70K |
+7.86% |
| 2011-12-31 | ILA341.90 Million ≈ $916.62K |
-5.59% |
| 2010-12-31 | ILA362.13 Million ≈ $970.85K |
+44.83% |
| 2009-12-31 | ILA250.04 Million ≈ $670.34K |
+15.37% |
| 2006-12-31 | ILA216.73 Million ≈ $581.05K |
+76.65% |
| 2005-12-31 | ILA122.69 Million ≈ $328.93K |
+19.85% |
| 2004-12-31 | ILA102.37 Million ≈ $274.45K |
+20.15% |
| 2003-12-31 | ILA85.20 Million ≈ $228.41K |
+14.78% |
| 2002-12-31 | ILA74.23 Million ≈ $199.00K |
+8.11% |
| 2001-12-31 | ILA68.66 Million ≈ $184.07K |
-2.01% |
| 2000-12-31 | ILA70.06 Million ≈ $187.84K |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Willy Food's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 907.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ILA265.64 Million | 61.68% |
| Common Stock | ILA14.90 Million | 3.46% |
| Other Components | ILA150.16 Million | 34.86% |
| Total Equity | ILA430.70 Million | 100.00% |
Willy Food Competitors by Market Cap
The table below lists competitors of Willy Food ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
HMH Holding Inc. Class A Common Stock
NASDAQ:HMH
|
$236.07 Million |
|
Accent Group Ltd
AU:AX1
|
$236.08 Million |
|
Eurobio Scientific SA
PA:ALERS
|
$236.10 Million |
|
D. P. Abhushan Limited
NSE:DPABHUSHAN
|
$236.14 Million |
|
Hyundai Cement
KO:006390
|
$235.90 Million |
|
The Lovesac Company
NASDAQ:LOVE
|
$235.89 Million |
|
VIA Labs Inc
TW:6756
|
$235.80 Million |
|
Warriedar Resources Ltd
AU:WA8
|
$235.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Willy Food's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 375,641,000 to 430,698,000, a change of 55,057,000 (14.7%).
- Net income of 55,057,000 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ILA55.06 Million | +12.78% |
| Total Change | ILA- | 14.66% |
Book Value vs Market Value Analysis
This analysis compares Willy Food's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 204.42x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 356.86x to 204.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | ILA18.70 | ILA6675.00 | x |
| 2013-12-31 | ILA21.94 | ILA6675.00 | x |
| 2014-12-31 | ILA21.65 | ILA6675.00 | x |
| 2015-12-31 | ILA19.58 | ILA6675.00 | x |
| 2016-12-31 | ILA19.64 | ILA6675.00 | x |
| 2017-12-31 | ILA19.52 | ILA6675.00 | x |
| 2018-12-31 | ILA20.85 | ILA6675.00 | x |
| 2019-12-31 | ILA23.14 | ILA6675.00 | x |
| 2020-12-31 | ILA26.20 | ILA6675.00 | x |
| 2021-12-31 | ILA28.19 | ILA6675.00 | x |
| 2022-12-31 | ILA23.77 | ILA6675.00 | x |
| 2023-12-31 | ILA25.14 | ILA6675.00 | x |
| 2024-12-31 | ILA28.48 | ILA6675.00 | x |
| 2025-12-31 | ILA32.65 | ILA6675.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Willy Food utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.78%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.02%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 1.78x
- Recent ROE (12.78%) is above the historical average (9.31%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 9.47% | 5.78% | 0.84x | 1.94x | ILA-987.40K |
| 2010 | 12.24% | 7.54% | 0.69x | 2.35x | ILA4.80 Million |
| 2012 | 9.17% | 7.36% | 0.60x | 2.09x | ILA-1.90 Million |
| 2013 | 15.12% | 12.35% | 0.70x | 1.75x | ILA14.08 Million |
| 2014 | 3.67% | 3.18% | 0.69x | 1.68x | ILA-18.06 Million |
| 2015 | 1.84% | 1.52% | 0.73x | 1.67x | ILA-21.08 Million |
| 2016 | 2.25% | 1.98% | 0.69x | 1.66x | ILA-20.07 Million |
| 2017 | 4.14% | 3.41% | 0.72x | 1.69x | ILA-15.10 Million |
| 2018 | 6.30% | 5.13% | 0.72x | 1.71x | ILA-10.17 Million |
| 2019 | 16.18% | 12.48% | 0.74x | 1.76x | ILA18.85 Million |
| 2020 | 14.73% | 11.21% | 0.72x | 1.82x | ILA16.33 Million |
| 2021 | 11.88% | 9.73% | 0.69x | 1.78x | ILA7.00 Million |
| 2022 | 12.09% | 7.61% | 0.81x | 1.97x | ILA6.57 Million |
| 2023 | 5.42% | 3.31% | 0.90x | 1.82x | ILA-15.19 Million |
| 2024 | 11.74% | 7.66% | 0.82x | 1.87x | ILA6.54 Million |
| 2025 | 12.78% | 9.02% | 0.80x | 1.78x | ILA11.99 Million |
Industry Comparison
This section compares Willy Food's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $829,224,222
- Average return on equity (ROE) among peers: 0.38%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Willy Food (WLFD) | ILA699.09 Million | 9.47% | 0.09x | $236.04 Million |
| Beeio Honey Ltd (BHNY) | $238.40 Million | -27.40% | 0.27x | $2.72 Million |
| Kerur Holdings Ltd (KRUR) | $537.80 Million | 12.14% | 0.41x | $316.95 Million |
| Neto Malinda (NTML) | $1.54 Billion | 14.69% | 0.54x | $931.15 Million |
| Strauss Group (STRS) | $2.54 Billion | 9.25% | 1.65x | $3.85 Billion |
| Savoreat Ltd (SVRT) | $39.69K | -21.86% | 0.16x | $1.03 Million |
| Zanlakol Ltd (ZNKL) | $114.18 Million | 15.49% | 1.13x | $207.34 Million |
About Willy Food
Willy-Food Investments Ltd engages in the developing, importing, marketing, and distributing a range of food products in Israel and internationally. It offers rice, pasta, sauces, oils, crackers, dried fruits, snacks and nuts, jams, cereals, and doughs. The company also provides sweet and savoury pastries, dairy products, various cheeses, and butter, as well as canned products, such as fruits, ve… Read more