Power Root Bhd
Power Root Berhad, an investment holding company, manufactures and distributes beverage products in Malaysia, the Middle East, and internationally. It is also involved in the trading of cling wraps and aluminum foil products; wholesale of food and beverage, coffee, tea, cocoa, and other beverages; and manufacturing of flavors, food ingredients, fragrances, and other related products. In addition,… Read more
Power Root Bhd (7237) - Net Assets
Latest net assets as of September 2025: RM295.83 Million MYR
Based on the latest financial reports, Power Root Bhd (7237) has net assets worth RM295.83 Million MYR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM518.63 Million) and total liabilities (RM222.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM295.83 Million |
| % of Total Assets | 57.04% |
| Annual Growth Rate | 3.1% |
| 5-Year Change | 11.71% |
| 10-Year Change | 25.08% |
| Growth Volatility | 10.14 |
Power Root Bhd - Net Assets Trend (2013–2025)
This chart illustrates how Power Root Bhd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Power Root Bhd (2013–2025)
The table below shows the annual net assets of Power Root Bhd from 2013 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | RM297.14 Million | -14.55% |
| 2024-03-31 | RM347.74 Million | +19.77% |
| 2023-03-31 | RM290.35 Million | +8.88% |
| 2022-03-31 | RM266.68 Million | +0.26% |
| 2021-03-31 | RM266.00 Million | +5.03% |
| 2020-03-31 | RM253.26 Million | +15.74% |
| 2019-03-31 | RM218.81 Million | +4.90% |
| 2018-03-31 | RM208.59 Million | -16.87% |
| 2017-03-31 | RM250.93 Million | +5.63% |
| 2016-03-31 | RM237.56 Million | +1.09% |
| 2015-03-31 | RM235.00 Million | +5.86% |
| 2014-03-31 | RM222.00 Million | +7.77% |
| 2013-03-31 | RM206.00 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Power Root Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 118.3% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | RM293.60 Million | 99.51% |
| Other Components | RM16.17 Million | 5.48% |
| Total Equity | RM295.03 Million | 100.00% |
Power Root Bhd Competitors by Market Cap
The table below lists competitors of Power Root Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Exel Industries
PA:EXE
|
$37.97 Million |
|
FLEURY MICHON INH.EO 305
F:4XZ
|
$37.98 Million |
|
NRXBF
OTCQB:NRXBF
|
$37.98 Million |
|
Soosan Heavy I
KO:017550
|
$38.00 Million |
|
Cineverse Corp.
NASDAQ:CNVS
|
$37.96 Million |
|
PT Indonesia Kendaraan Terminal Tbk
JK:IPCC
|
$37.96 Million |
|
Laxmi Goldorna House Ltd
NSE:LGHL
|
$37.95 Million |
|
Woorison F&G Co. Ltd
KQ:073560
|
$37.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Power Root Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 345,832,307 to 295,028,000, a change of -50,804,307 (-14.7%).
- Net income of 31,987,000 contributed positively to equity growth.
- Dividend payments of 25,981,000 reduced retained earnings.
- Share repurchases of 53,713,000 reduced equity.
- Other comprehensive income decreased equity by 16,585,729.
- Other factors increased equity by 13,488,422.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM31.99 Million | +10.84% |
| Dividends Paid | RM25.98 Million | -8.81% |
| Share Repurchases | RM53.71 Million | -18.21% |
| Other Comprehensive Income | RM-16.59 Million | -5.62% |
| Other Changes | RM13.49 Million | +4.57% |
| Total Change | RM- | -14.69% |
Book Value vs Market Value Analysis
This analysis compares Power Root Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.73x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-03-31 | RM0.65 | RM1.13 | x |
| 2018-03-31 | RM0.54 | RM1.13 | x |
| 2019-03-31 | RM0.56 | RM1.13 | x |
| 2020-03-31 | RM0.62 | RM1.13 | x |
| 2021-03-31 | RM0.59 | RM1.13 | x |
| 2022-03-31 | RM0.62 | RM1.13 | x |
| 2023-03-31 | RM0.67 | RM1.13 | x |
| 2024-03-31 | RM0.75 | RM1.13 | x |
| 2025-03-31 | RM0.65 | RM1.13 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Power Root Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.84%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.65%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 1.73x
- Recent ROE (10.84%) is below the historical average (13.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 18.29% | 11.82% | 1.13x | 1.37x | RM19.69 Million |
| 2017 | 17.35% | 10.90% | 1.11x | 1.44x | RM18.43 Million |
| 2018 | 4.37% | 2.32% | 1.10x | 1.71x | RM-11.75 Million |
| 2019 | 12.80% | 8.28% | 1.02x | 1.52x | RM6.12 Million |
| 2020 | 20.32% | 12.97% | 1.05x | 1.49x | RM26.13 Million |
| 2021 | 10.70% | 9.19% | 0.89x | 1.31x | RM1.85 Million |
| 2022 | 9.83% | 7.53% | 0.90x | 1.45x | RM-461.32K |
| 2023 | 20.29% | 12.89% | 1.04x | 1.51x | RM29.80 Million |
| 2024 | 12.02% | 9.77% | 0.84x | 1.46x | RM6.98 Million |
| 2025 | 10.84% | 7.65% | 0.82x | 1.73x | RM2.48 Million |
Industry Comparison
This section compares Power Root Bhd's net assets metrics with peer companies in the Beverages - Non-Alcoholic industry.
Industry Context
- Industry: Beverages - Non-Alcoholic
- Average net assets among peers: $1,091,636,894
- Average return on equity (ROE) among peers: 16.13%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Power Root Bhd (7237) | RM295.83 Million | 18.29% | 0.75x | $37.96 Million |
| Orgabio Holdings Bhd (0252) | $24.03 Million | 23.97% | 0.95x | $2.12 Million |
| Fraser Neave Holdings Bhd (3689) | $3.88 Billion | 13.11% | 0.45x | $1.12 Billion |
| LWSABAH (5328) | $74.17 Million | 21.22% | 1.15x | $36.92 Million |
| Spritzer Bhd (7103) | $389.20 Million | 6.22% | 0.22x | $122.39 Million |