Soosan Heavy I (017550) - Net Assets
Based on the latest financial reports, Soosan Heavy I (017550) has net assets worth ₩192.15 Billion KRW (≈ $130.22 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩270.03 Billion ≈ $182.99 Million USD) and total liabilities (₩77.87 Billion ≈ $52.77 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 017550 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩192.15 Billion |
| % of Total Assets | 71.16% |
| Annual Growth Rate | 9.65% |
| 5-Year Change | 79.7% |
| 10-Year Change | 108.91% |
| Growth Volatility | 10.59 |
Soosan Heavy I - Net Assets Trend (2006–2024)
This chart illustrates how Soosan Heavy I's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Soosan Heavy I for the complete picture of this company's asset base.
Annual Net Assets for Soosan Heavy I (2006–2024)
The table below shows the annual net assets of Soosan Heavy I from 2006 to 2024. For live valuation and market cap data, see 017550 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩186.25 Billion ≈ $126.22 Million |
+6.12% |
| 2023-12-31 | ₩175.50 Billion ≈ $118.94 Million |
+26.67% |
| 2022-12-31 | ₩138.55 Billion ≈ $93.89 Million |
+13.52% |
| 2021-12-31 | ₩122.05 Billion ≈ $82.71 Million |
+17.76% |
| 2020-12-31 | ₩103.65 Billion ≈ $70.24 Million |
+3.28% |
| 2019-12-31 | ₩100.36 Billion ≈ $68.01 Million |
+1.38% |
| 2018-12-31 | ₩98.99 Billion ≈ $67.08 Million |
+7.12% |
| 2017-12-31 | ₩92.41 Billion ≈ $62.62 Million |
+1.24% |
| 2016-12-31 | ₩91.27 Billion ≈ $61.85 Million |
+2.38% |
| 2015-12-31 | ₩89.15 Billion ≈ $60.42 Million |
-0.45% |
| 2014-12-31 | ₩89.56 Billion ≈ $60.69 Million |
+7.71% |
| 2013-12-31 | ₩83.14 Billion ≈ $56.35 Million |
+3.40% |
| 2012-12-31 | ₩80.41 Billion ≈ $54.49 Million |
+13.96% |
| 2011-12-31 | ₩70.56 Billion ≈ $47.82 Million |
+37.99% |
| 2010-12-31 | ₩51.14 Billion ≈ $34.65 Million |
+20.45% |
| 2009-12-31 | ₩42.45 Billion ≈ $28.77 Million |
-2.43% |
| 2008-12-31 | ₩43.51 Billion ≈ $29.49 Million |
+1.98% |
| 2007-12-31 | ₩42.67 Billion ≈ $28.92 Million |
+20.38% |
| 2006-12-31 | ₩35.45 Billion ≈ $24.02 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Soosan Heavy I's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12813756865000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩128.14 Billion | 68.80% |
| Other Components | ₩58.11 Billion | 31.20% |
| Total Equity | ₩186.25 Billion | 100.00% |
Soosan Heavy I Competitors by Market Cap
The table below lists competitors of Soosan Heavy I ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mercuries Data Systems Ltd
TW:2427
|
$131.62 Million |
|
Korea Fuel-Tech Corporation
KQ:123410
|
$131.70 Million |
|
MCOT Public Company Limited
BK:MCOT
|
$131.71 Million |
|
Red Star Macalline Group Corporation Ltd
F:3S5
|
$131.73 Million |
|
Fate Therapeutics Inc
NASDAQ:FATE
|
$131.50 Million |
|
CPE Technology Berhad
KLSE:5317
|
$131.47 Million |
|
Lara Exploration Ltd.
V:LRA
|
$131.41 Million |
|
Fabryki Mebli Forte S.A.
WAR:FTE
|
$131.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Soosan Heavy I's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 175,504,537,460 to 186,252,303,460, a change of 10,747,766,000 (6.1%).
- Net income of 9,225,939,690 contributed positively to equity growth.
- Dividend payments of 624,003,600 reduced retained earnings.
- Other factors increased equity by 2,145,829,910.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩9.23 Billion | +4.95% |
| Dividends Paid | ₩624.00 Million | -0.34% |
| Other Changes | ₩2.15 Billion | +1.15% |
| Total Change | ₩- | 6.12% |
Book Value vs Market Value Analysis
This analysis compares Soosan Heavy I's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.04x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 1.73x to 1.04x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩1796.27 | ₩3110.00 | x |
| 2018-12-31 | ₩1924.19 | ₩3110.00 | x |
| 2019-12-31 | ₩1950.79 | ₩3110.00 | x |
| 2020-12-31 | ₩2014.76 | ₩3110.00 | x |
| 2021-12-31 | ₩2260.80 | ₩3110.00 | x |
| 2022-12-31 | ₩2566.42 | ₩3110.00 | x |
| 2023-12-31 | ₩2812.61 | ₩3110.00 | x |
| 2024-12-31 | ₩2984.85 | ₩3110.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Soosan Heavy I utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.95%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.66%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 1.27x
- Recent ROE (4.95%) is below the historical average (8.38%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 17.51% | 9.29% | 0.92x | 2.04x | ₩2.52 Billion |
| 2007 | 17.37% | 6.35% | 1.15x | 2.37x | ₩2.95 Billion |
| 2008 | 1.64% | 0.51% | 1.18x | 2.71x | ₩-3.50 Billion |
| 2010 | 17.05% | 7.77% | 1.30x | 1.69x | ₩3.51 Billion |
| 2011 | 17.36% | 9.44% | 1.08x | 1.71x | ₩5.04 Billion |
| 2012 | 15.22% | 8.62% | 1.05x | 1.68x | ₩4.08 Billion |
| 2013 | 4.81% | 2.90% | 0.99x | 1.68x | ₩-4.20 Billion |
| 2014 | 6.53% | 4.94% | 0.86x | 1.53x | ₩-3.03 Billion |
| 2015 | 1.23% | 1.06% | 0.85x | 1.36x | ₩-7.69 Billion |
| 2016 | 2.92% | 3.00% | 0.82x | 1.19x | ₩-6.46 Billion |
| 2017 | 3.13% | 2.84% | 0.92x | 1.20x | ₩-6.35 Billion |
| 2018 | 6.72% | 7.86% | 0.41x | 2.07x | ₩-3.25 Billion |
| 2019 | 0.14% | 0.09% | 0.86x | 1.83x | ₩-9.89 Billion |
| 2020 | 3.89% | 2.93% | 0.58x | 2.28x | ₩-6.33 Billion |
| 2021 | 9.33% | 4.50% | 1.07x | 1.93x | ₩-811.72 Million |
| 2022 | 11.37% | 5.50% | 1.09x | 1.89x | ₩1.89 Billion |
| 2023 | 9.61% | 7.45% | 0.86x | 1.50x | ₩-677.42 Million |
| 2024 | 4.95% | 4.66% | 0.83x | 1.27x | ₩-9.40 Billion |
Industry Comparison
This section compares Soosan Heavy I's net assets metrics with peer companies in the Farm & Heavy Construction Machinery industry.
Industry Context
- Industry: Farm & Heavy Construction Machinery
- Average net assets among peers: $1,155,753,238,230
- Average return on equity (ROE) among peers: -109.24%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Soosan Heavy I (017550) | ₩192.15 Billion | 17.51% | 0.41x | $131.51 Million |
| Daedong Ind (000490) | $225.94 Billion | -0.48% | 1.56x | $184.13 Million |
| TYM Corporation (002900) | $132.65 Billion | 2.78% | 1.68x | $207.74 Million |
| JINSUNG T.E.C. Inc (036890) | $297.53 Billion | 10.97% | 0.73x | $241.08 Million |
| Hyundai Everdigm Corp (041440) | $178.93 Billion | 5.99% | 0.63x | $111.24 Million |
| Hyundai Doosan Infracore Co Ltd (042670) | $600.26 Billion | 11.98% | 3.51x | $1.77 Billion |
| ENPlus Co Ltd (074610) | $7.46 Billion | -1037.94% | 12.44x | $25.41 Million |
| DY Power Corp (210540) | $293.43 Billion | 7.47% | 0.20x | $115.55 Million |
| Doosan Bobcat Inc (241560) | $6.89 Trillion | 8.17% | 0.74x | $4.67 Billion |
| Hyundai Construction Equipment Co Ltd (267270) | $1.77 Trillion | 7.87% | 0.86x | $5.98 Billion |
About Soosan Heavy I
Soosan Cebotics Co., Ltd. engages in the manufacturing and sell of machinery for mining quarrying and construction in South Korea. The company offers attachments, which includes hydraulic breakers, crushers, multi-processors, pulverizers, and shears; hydraulic rock drills; civil engineering equipment, such as auger cranes, earth drills, and portable air compressors; telescopic and knuckle cranes;… Read more