Charm Engine
Charm Engineering Co.,Ltd. researches, develops, manufactures, and sells FPD repair equipment in South Korea and internationally. It offers laser repair equipment for LCD/OLED/TSP, mini and micro LED, and mask; and inspection and analysis equipment. The company was formerly known as Charm & Ci Co., Ltd and changed its name to Charm Engineering Co.,Ltd. in June 2010. Charm Engineering Co.,Ltd. was… Read more
Charm Engine (009310) - Net Assets
Latest net assets as of September 2025: ₩56.86 Billion KRW
Based on the latest financial reports, Charm Engine (009310) has net assets worth ₩56.86 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩780.63 Billion) and total liabilities (₩723.77 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩56.86 Billion |
| % of Total Assets | 7.28% |
| Annual Growth Rate | 2.87% |
| 5-Year Change | -19.66% |
| 10-Year Change | 177.46% |
| Growth Volatility | 36.57 |
Charm Engine - Net Assets Trend (2006–2024)
This chart illustrates how Charm Engine's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Charm Engine (2006–2024)
The table below shows the annual net assets of Charm Engine from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩69.75 Billion | -4.68% |
| 2023-12-31 | ₩73.18 Billion | -15.02% |
| 2022-12-31 | ₩86.11 Billion | +0.55% |
| 2021-12-31 | ₩85.64 Billion | -1.35% |
| 2020-12-31 | ₩86.82 Billion | +9.78% |
| 2019-12-31 | ₩79.08 Billion | -6.38% |
| 2018-12-31 | ₩84.47 Billion | +30.21% |
| 2017-12-31 | ₩64.87 Billion | +21.04% |
| 2016-12-31 | ₩53.60 Billion | +113.20% |
| 2015-12-31 | ₩25.14 Billion | -67.85% |
| 2014-12-31 | ₩78.21 Billion | -16.89% |
| 2013-12-31 | ₩94.10 Billion | +18.55% |
| 2012-12-31 | ₩79.38 Billion | -23.06% |
| 2011-12-31 | ₩103.16 Billion | +10.07% |
| 2010-12-31 | ₩93.73 Billion | +17.89% |
| 2009-12-31 | ₩79.51 Billion | +7.62% |
| 2008-12-31 | ₩73.88 Billion | +4.10% |
| 2007-12-31 | ₩70.97 Billion | +69.31% |
| 2006-12-31 | ₩41.92 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Charm Engine's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 8436315429000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩146.22 Billion | 236.39% |
| Total Equity | ₩61.85 Billion | 100.00% |
Charm Engine Competitors by Market Cap
The table below lists competitors of Charm Engine ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Aldel Financial II Inc. Warrants
NASDAQ:ALDFW
|
$6.17 Million |
|
T S Flour Mill Public Company Limited
BK:TMILL
|
$6.17 Million |
|
Global Education Communities Corp.
OTCQX:GECSF
|
$6.17 Million |
|
Paid Inc
PINK:PAYD
|
$6.18 Million |
|
Gunawan Dianjaya Steel Tbk
JK:GDST
|
$6.17 Million |
|
Leeuwin Metals Ltd
AU:LM1
|
$6.16 Million |
|
IBKS No3 SPAC
KQ:225430
|
$6.16 Million |
|
Managepay Systems Bhd
KLSE:0156
|
$6.16 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Charm Engine's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 65,205,142,930 to 61,852,633,860, a change of -3,352,509,070 (-5.1%).
- Net loss of 22,965,218,430 reduced equity.
- Dividend payments of 390,843,000 reduced retained earnings.
- Other factors increased equity by 20,003,552,360.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-22.97 Billion | -37.13% |
| Dividends Paid | ₩390.84 Million | -0.63% |
| Other Changes | ₩20.00 Billion | +32.34% |
| Total Change | ₩- | -5.14% |
Book Value vs Market Value Analysis
This analysis compares Charm Engine's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.29x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.03x to 0.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩1029.70 | ₩1065.00 | x |
| 2018-12-31 | ₩1288.86 | ₩1065.00 | x |
| 2019-12-31 | ₩1011.51 | ₩1065.00 | x |
| 2020-12-31 | ₩1465.40 | ₩1065.00 | x |
| 2021-12-31 | ₩1387.33 | ₩1065.00 | x |
| 2022-12-31 | ₩1317.48 | ₩1065.00 | x |
| 2023-12-31 | ₩772.61 | ₩1065.00 | x |
| 2024-12-31 | ₩3664.41 | ₩1065.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Charm Engine utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -37.13%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -35.39%
- • Asset Turnover: 0.10x
- • Equity Multiplier: 10.74x
- Recent ROE (-37.13%) is below the historical average (-8.05%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 12.82% | 5.28% | 0.67x | 3.62x | ₩1.12 Billion |
| 2007 | 6.38% | 3.68% | 0.43x | 4.00x | ₩-2.43 Billion |
| 2008 | 1.63% | 0.73% | 0.45x | 5.01x | ₩-5.90 Billion |
| 2010 | 13.35% | 4.95% | 0.57x | 4.69x | ₩2.93 Billion |
| 2011 | 14.89% | 7.27% | 1.01x | 2.03x | ₩5.05 Billion |
| 2013 | 8.58% | 5.26% | 0.25x | 6.40x | ₩-1.18 Billion |
| 2014 | -50.98% | -24.12% | 0.23x | 9.28x | ₩-38.65 Billion |
| 2015 | -78.27% | -8.58% | 0.31x | 29.81x | ₩-19.05 Billion |
| 2016 | 13.89% | 5.20% | 0.17x | 16.09x | ₩1.66 Billion |
| 2017 | 17.40% | 3.85% | 0.29x | 15.55x | ₩3.55 Billion |
| 2018 | 15.35% | 5.87% | 0.21x | 12.26x | ₩3.36 Billion |
| 2019 | -37.29% | -17.42% | 0.16x | 13.61x | ₩-24.86 Billion |
| 2020 | 5.93% | 2.83% | 0.22x | 9.32x | ₩-3.28 Billion |
| 2021 | -2.62% | -1.33% | 0.22x | 9.15x | ₩-9.64 Billion |
| 2022 | -2.70% | -1.22% | 0.23x | 9.61x | ₩-9.77 Billion |
| 2023 | -37.99% | -32.49% | 0.11x | 10.40x | ₩-31.29 Billion |
| 2024 | -37.13% | -35.39% | 0.10x | 10.74x | ₩-29.15 Billion |
Industry Comparison
This section compares Charm Engine's net assets metrics with peer companies in the Semiconductors industry.
Industry Context
- Industry: Semiconductors
- Average net assets among peers: $189,678,050,992
- Average return on equity (ROE) among peers: 6.69%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Charm Engine (009310) | ₩56.86 Billion | 12.82% | 12.73x | $6.17 Million |
| DB HiTek Co Ltd (000990) | $204.76 Billion | -40.56% | 4.17x | $1.69 Billion |
| Auk Corp (017900) | $203.31 Billion | 0.98% | 0.19x | $28.08 Million |
| SFA Semicon Co. Ltd (036540) | $250.17 Billion | 3.78% | 1.53x | $367.06 Million |
| Fine Semitech Corp (036810) | $79.58 Billion | 12.26% | 0.69x | $395.79 Million |
| Seoul Semiconductor Co. Ltd (046890) | $583.80 Billion | 16.12% | 1.01x | $285.72 Million |
| Kona I Co.Ltd (052400) | $88.27 Billion | 31.71% | 1.15x | $354.90 Million |
| Telechips Inc (054450) | $102.97 Billion | 8.08% | 0.51x | $92.54 Million |
| APS Holdings Corporation (054620) | $101.74 Billion | 14.85% | 0.79x | $46.16 Million |
| LB Semicon Inc (061970) | $92.50 Billion | 12.99% | 1.29x | $110.29 Million |