HDC Holdings Co Ltd
HDC HOLDINGS CO.,Ltd engages in real estate development and construction activities in South Korea. Its portfolio includes high-rise buildings, roads, bridges, ports, plants, small and medium-sized houses, commercial districts and parking lot sites, hotels, and shopping malls, as well as operates a duty-free shop. The company also offers facility management services, such as building management, … Read more
HDC Holdings Co Ltd (012630) - Net Assets
Latest net assets as of September 2025: ₩5.34 Trillion KRW
Based on the latest financial reports, HDC Holdings Co Ltd (012630) has net assets worth ₩5.34 Trillion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩13.11 Trillion) and total liabilities (₩7.76 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩5.34 Trillion |
| % of Total Assets | 40.78% |
| Annual Growth Rate | 6.36% |
| 5-Year Change | 17.34% |
| 10-Year Change | 106.35% |
| Growth Volatility | 18.91 |
HDC Holdings Co Ltd - Net Assets Trend (2000–2024)
This chart illustrates how HDC Holdings Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for HDC Holdings Co Ltd (2000–2024)
The table below shows the annual net assets of HDC Holdings Co Ltd from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩5.10 Trillion | +1.68% |
| 2023-12-31 | ₩5.01 Trillion | +3.76% |
| 2022-12-31 | ₩4.83 Trillion | +0.58% |
| 2021-12-31 | ₩4.80 Trillion | +10.58% |
| 2020-12-31 | ₩4.35 Trillion | +84.23% |
| 2019-12-31 | ₩2.36 Trillion | +11.60% |
| 2018-12-31 | ₩2.11 Trillion | -28.66% |
| 2017-12-31 | ₩2.96 Trillion | +7.53% |
| 2016-12-31 | ₩2.75 Trillion | +11.49% |
| 2015-12-31 | ₩2.47 Trillion | +8.71% |
| 2014-12-31 | ₩2.27 Trillion | +3.21% |
| 2013-12-31 | ₩2.20 Trillion | -9.29% |
| 2012-12-31 | ₩2.43 Trillion | -2.22% |
| 2011-12-31 | ₩2.48 Trillion | +5.31% |
| 2010-12-31 | ₩2.36 Trillion | +4.23% |
| 2009-12-31 | ₩2.26 Trillion | -1.09% |
| 2008-12-31 | ₩2.29 Trillion | +5.32% |
| 2007-12-31 | ₩2.17 Trillion | +18.44% |
| 2006-12-31 | ₩1.83 Trillion | +9.73% |
| 2005-12-31 | ₩1.67 Trillion | +17.32% |
| 2004-12-31 | ₩1.42 Trillion | +9.97% |
| 2003-12-31 | ₩1.30 Trillion | +16.66% |
| 2002-12-31 | ₩1.11 Trillion | +10.55% |
| 2001-12-31 | ₩1.00 Trillion | -13.52% |
| 2000-12-31 | ₩1.16 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to HDC Holdings Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1315.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩3.77 Trillion | 142.78% |
| Total Equity | ₩2.64 Trillion | 100.00% |
HDC Holdings Co Ltd Competitors by Market Cap
The table below lists competitors of HDC Holdings Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vatti Corp Ltd
SHE:002035
|
$477.70 Million |
|
AmRest Holdings SE
OTCGREY:ARHOF
|
$477.90 Million |
|
BayWa Aktiengesellschaft
F:BYW
|
$478.06 Million |
|
Shanxi Huaxiang Group Co Ltd
SHG:603112
|
$478.20 Million |
|
Happinet Corporation
PINK:HAPYF
|
$477.57 Million |
|
Sanxiang Co Ltd
SHE:000863
|
$477.07 Million |
|
FORUM ENERGY TECH. DL-01
F:1FE1
|
$477.07 Million |
|
Jinhui Liquor Co Ltd
SHG:603919
|
$477.07 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HDC Holdings Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,580,625,543,410 to 2,640,848,273,940, a change of 60,222,730,530 (2.3%).
- Net income of 146,351,546,970 contributed positively to equity growth.
- Dividend payments of 48,814,083,850 reduced retained earnings.
- Share repurchases of 14,664,515,830 reduced equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩146.35 Billion | +5.54% |
| Dividends Paid | ₩48.81 Billion | -1.85% |
| Share Repurchases | ₩14.66 Billion | -0.56% |
| Other Changes | ₩-22.65 Billion | -0.86% |
| Total Change | ₩- | 2.33% |
Book Value vs Market Value Analysis
This analysis compares HDC Holdings Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.47x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.36x to 0.47x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩68627.97 | ₩24650.00 | x |
| 2018-12-31 | ₩33407.91 | ₩24650.00 | x |
| 2019-12-31 | ₩37525.30 | ₩24650.00 | x |
| 2020-12-31 | ₩40842.37 | ₩24650.00 | x |
| 2021-12-31 | ₩43552.35 | ₩24650.00 | x |
| 2022-12-31 | ₩44094.26 | ₩24650.00 | x |
| 2023-12-31 | ₩49803.74 | ₩24650.00 | x |
| 2024-12-31 | ₩52784.25 | ₩24650.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HDC Holdings Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.54%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.36%
- • Asset Turnover: 0.50x
- • Equity Multiplier: 4.69x
- Recent ROE (5.54%) is below the historical average (9.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 3.59% | 2.07% | 0.50x | 3.46x | ₩-73.78 Billion |
| 2002 | 9.35% | 4.02% | 0.94x | 2.46x | ₩-7.07 Billion |
| 2003 | 14.18% | 6.61% | 1.05x | 2.05x | ₩53.37 Billion |
| 2004 | 11.87% | 6.31% | 0.88x | 2.15x | ₩26.39 Billion |
| 2005 | 18.42% | 11.56% | 0.75x | 2.12x | ₩139.64 Billion |
| 2006 | 16.26% | 10.43% | 0.68x | 2.28x | ₩111.11 Billion |
| 2007 | 16.01% | 10.79% | 0.72x | 2.06x | ₩128.19 Billion |
| 2008 | 8.28% | 5.65% | 0.63x | 2.31x | ₩-37.58 Billion |
| 2009 | 1.15% | 0.92% | 0.46x | 2.71x | ₩-190.92 Billion |
| 2010 | 3.93% | 2.53% | 0.56x | 2.75x | ₩-136.69 Billion |
| 2011 | 9.20% | 5.40% | 0.61x | 2.80x | ₩-19.17 Billion |
| 2013 | -9.83% | -4.95% | 0.66x | 3.03x | ₩-420.83 Billion |
| 2014 | 3.16% | 1.54% | 0.75x | 2.72x | ₩-149.22 Billion |
| 2015 | 9.20% | 4.71% | 0.84x | 2.34x | ₩-18.96 Billion |
| 2016 | 11.70% | 6.46% | 0.82x | 2.21x | ₩44.54 Billion |
| 2017 | 13.90% | 7.27% | 0.82x | 2.33x | ₩109.31 Billion |
| 2018 | 47.72% | 59.25% | 0.45x | 1.77x | ₩724.93 Billion |
| 2019 | 11.89% | 15.87% | 0.38x | 1.95x | ₩40.72 Billion |
| 2020 | 4.63% | 2.62% | 0.41x | 4.30x | ₩-120.30 Billion |
| 2021 | 4.75% | 2.37% | 0.45x | 4.46x | ₩-125.36 Billion |
| 2022 | -0.21% | -0.10% | 0.44x | 4.80x | ₩-246.85 Billion |
| 2023 | 4.38% | 1.91% | 0.51x | 4.50x | ₩-145.00 Billion |
| 2024 | 5.54% | 2.36% | 0.50x | 4.69x | ₩-117.73 Billion |
Industry Comparison
This section compares HDC Holdings Co Ltd's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $861,922,967,327
- Average return on equity (ROE) among peers: 13.20%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HDC Holdings Co Ltd (012630) | ₩5.34 Trillion | 3.59% | 1.45x | $477.66 Million |
| Hyundai Engineering & Construction (000720) | $7.39 Trillion | 5.70% | 1.62x | $4.83 Billion |
| Nam Kwang Cons (001260) | $107.00 Billion | 18.07% | 2.23x | $22.77 Million |
| Sambu Const (001470) | $256.98 Billion | 1.15% | 1.65x | $52.59 Million |
| EE-HWA Construction Co. Ltd (001840) | $42.16 Billion | 3.35% | 0.94x | $11.71 Million |
| Dohwa Engin (002150) | $115.53 Billion | 20.71% | 0.38x | $63.20 Million |
| Bumyang Construction Co Ltd (002410) | $81.65 Billion | 13.43% | 0.94x | $28.08 Million |
| Hwa Sung Ind (002460) | $184.09 Billion | 3.05% | 2.98x | $47.82 Million |
| Chin Hung Int' (002780) | $267.89 Billion | 16.91% | 1.14x | $40.42 Million |
| Chinhung International Inc (002785) | $97.41 Billion | 20.88% | 2.34x | $173.56 Million |
| Chinhung International Inc. Pfd. Series 2 (002787) | $75.87 Billion | 28.77% | 3.13x | $432.74 Million |