Kyeryong Const
Kyeryong Construction Industrial Co., Ltd. operates as a construction company in Korea and internationally. Its project portfolio consists of houses; roads, highways, and bridges; subways, tunnels, and railways; agricultural, civil engineering, and hydraulic facilities; residential land and industrial complexes; and airports and ports, as well as leisure and landscaping projects. The company was … Read more
Kyeryong Const (013580) - Net Assets
Latest net assets as of September 2025: ₩978.21 Billion KRW
Based on the latest financial reports, Kyeryong Const (013580) has net assets worth ₩978.21 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩3.17 Trillion) and total liabilities (₩2.19 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩978.21 Billion |
| % of Total Assets | 30.89% |
| Annual Growth Rate | 8.33% |
| 5-Year Change | 51.4% |
| 10-Year Change | 188.59% |
| Growth Volatility | 13.33 |
Kyeryong Const - Net Assets Trend (2001–2024)
This chart illustrates how Kyeryong Const's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Kyeryong Const (2001–2024)
The table below shows the annual net assets of Kyeryong Const from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩917.48 Billion | +6.91% |
| 2023-12-31 | ₩858.16 Billion | +6.90% |
| 2022-12-31 | ₩802.75 Billion | +6.42% |
| 2021-12-31 | ₩754.34 Billion | +24.48% |
| 2020-12-31 | ₩606.00 Billion | +20.56% |
| 2019-12-31 | ₩502.67 Billion | +14.29% |
| 2018-12-31 | ₩439.83 Billion | +15.04% |
| 2017-12-31 | ₩382.33 Billion | +16.07% |
| 2016-12-31 | ₩329.41 Billion | +3.61% |
| 2015-12-31 | ₩317.92 Billion | +5.38% |
| 2014-12-31 | ₩301.69 Billion | -30.71% |
| 2013-12-31 | ₩435.38 Billion | -15.66% |
| 2012-12-31 | ₩516.22 Billion | +0.51% |
| 2011-12-31 | ₩513.61 Billion | +0.68% |
| 2010-12-31 | ₩510.16 Billion | +2.90% |
| 2009-12-31 | ₩495.77 Billion | +15.21% |
| 2008-12-31 | ₩430.31 Billion | +7.52% |
| 2007-12-31 | ₩400.20 Billion | +12.26% |
| 2006-12-31 | ₩356.49 Billion | +16.33% |
| 2005-12-31 | ₩306.45 Billion | +19.60% |
| 2004-12-31 | ₩256.23 Billion | +11.03% |
| 2003-12-31 | ₩230.76 Billion | +13.40% |
| 2002-12-31 | ₩203.49 Billion | +39.66% |
| 2001-12-31 | ₩145.71 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Kyeryong Const's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 78390508626000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩783.91 Billion | 92.46% |
| Other Components | ₩63.93 Billion | 7.54% |
| Total Equity | ₩847.84 Billion | 100.00% |
Kyeryong Const Competitors by Market Cap
The table below lists competitors of Kyeryong Const ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
TrueBlue Inc
NYSE:TBI
|
$103.19 Million |
|
ANJI Technology Co. Ltd
TW:6477
|
$103.20 Million |
|
Top Union Electronics
TWO:6266
|
$103.22 Million |
|
Talga Group Ltd
PINK:TLGRF
|
$103.27 Million |
|
Tornado Global Hydrovacs Ltd
V:TGH
|
$103.17 Million |
|
Carasent ASA
ST:CARA
|
$103.10 Million |
|
ACRES COM.RE.CORP.DL-001
F:R9L
|
$103.08 Million |
|
Huayang Intelligent Co Ltd
SHE:301502
|
$103.04 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kyeryong Const's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 798,160,735,060 to 847,837,715,300, a change of 49,676,980,240 (6.2%).
- Net income of 47,389,210,260 contributed positively to equity growth.
- Dividend payments of 4,542,898,800 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩47.39 Billion | +5.59% |
| Dividends Paid | ₩4.54 Billion | -0.54% |
| Other Changes | ₩6.83 Billion | +0.81% |
| Total Change | ₩- | 6.22% |
Book Value vs Market Value Analysis
This analysis compares Kyeryong Const's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.27x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.67x to 0.27x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩38152.98 | ₩25600.00 | x |
| 2018-12-31 | ₩44186.47 | ₩25600.00 | x |
| 2019-12-31 | ₩51185.22 | ₩25600.00 | x |
| 2020-12-31 | ₩62437.49 | ₩25600.00 | x |
| 2021-12-31 | ₩78913.71 | ₩25600.00 | x |
| 2022-12-31 | ₩84371.38 | ₩25600.00 | x |
| 2023-12-31 | ₩90108.27 | ₩25600.00 | x |
| 2024-12-31 | ₩95716.54 | ₩25600.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kyeryong Const utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.59%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 1.50%
- • Asset Turnover: 1.08x
- • Equity Multiplier: 3.47x
- Recent ROE (5.59%) is below the historical average (8.51%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 19.46% | 5.57% | 1.29x | 2.70x | ₩12.44 Billion |
| 2002 | 19.39% | 5.68% | 1.21x | 2.81x | ₩15.32 Billion |
| 2003 | 18.40% | 3.96% | 1.77x | 2.62x | ₩16.16 Billion |
| 2004 | 16.47% | 4.19% | 1.82x | 2.16x | ₩14.41 Billion |
| 2005 | 18.86% | 5.22% | 1.57x | 2.31x | ₩23.50 Billion |
| 2006 | 17.49% | 4.93% | 1.57x | 2.26x | ₩23.40 Billion |
| 2007 | 13.89% | 3.99% | 1.53x | 2.28x | ₩13.59 Billion |
| 2008 | 9.45% | 2.53% | 1.27x | 2.95x | ₩-2.18 Billion |
| 2009 | 6.77% | 1.83% | 1.25x | 2.95x | ₩-14.67 Billion |
| 2010 | 3.06% | 0.86% | 1.16x | 3.08x | ₩-32.38 Billion |
| 2011 | 2.07% | 0.55% | 1.12x | 3.38x | ₩-36.60 Billion |
| 2012 | 0.53% | 0.16% | 0.95x | 3.54x | ₩-43.32 Billion |
| 2013 | -22.62% | -5.34% | 1.07x | 3.96x | ₩-122.15 Billion |
| 2014 | -43.44% | -6.83% | 1.32x | 4.82x | ₩-137.22 Billion |
| 2015 | 5.70% | 1.03% | 1.24x | 4.45x | ₩-11.84 Billion |
| 2016 | 5.77% | 0.85% | 1.29x | 5.25x | ₩-12.20 Billion |
| 2017 | 15.48% | 2.33% | 1.42x | 4.68x | ₩18.50 Billion |
| 2018 | 22.79% | 3.89% | 1.33x | 4.41x | ₩50.05 Billion |
| 2019 | 15.78% | 3.14% | 1.13x | 4.43x | ₩26.22 Billion |
| 2020 | 17.01% | 4.28% | 1.06x | 3.74x | ₩38.75 Billion |
| 2021 | 22.30% | 6.09% | 1.10x | 3.33x | ₩86.01 Billion |
| 2022 | 8.09% | 2.05% | 1.15x | 3.43x | ₩-14.26 Billion |
| 2023 | 5.92% | 1.59% | 1.09x | 3.42x | ₩-32.57 Billion |
| 2024 | 5.59% | 1.50% | 1.08x | 3.47x | ₩-37.39 Billion |
Industry Comparison
This section compares Kyeryong Const's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $592,924,975,703
- Average return on equity (ROE) among peers: 10.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kyeryong Const (013580) | ₩978.21 Billion | 19.46% | 2.24x | $103.18 Million |
| Hyundai Engineering & Construction (000720) | $4.76 Trillion | 10.72% | 1.68x | $4.83 Billion |
| Nam Kwang Cons (001260) | $-65.69 Billion | 0.00% | 0.00x | $22.77 Million |
| Sambu Const (001470) | $325.20 Billion | 8.72% | 1.46x | $52.59 Million |
| EE-HWA Construction Co. Ltd (001840) | $42.72 Billion | 0.63% | 1.00x | $11.71 Million |
| Dohwa Engin (002150) | $74.63 Billion | 22.70% | 0.41x | $63.30 Million |
| Bumyang Construction Co Ltd (002410) | $70.00 Billion | 28.17% | 0.98x | $28.08 Million |
| Hwa Sung Ind (002460) | $326.77 Billion | 0.00% | 1.15x | $49.32 Million |
| Chin Hung Int' (002780) | $109.89 Billion | -15.99% | 3.02x | $40.98 Million |
| Chinhung International Inc (002785) | $118.85 Billion | 17.16% | 1.38x | $177.63 Million |
| Chinhung International Inc. Pfd. Series 2 (002787) | $170.95 Billion | 31.24% | 0.96x | $432.74 Million |