Huayang Intelligent Co Ltd Net Assets
Huayang Intelligent Co Ltd net assets. Based on the latest financial reports, Huayang Intelligent Co Ltd (301502) has net assets worth CN¥837.30 Million CNY (≈ $122.52 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.10 Billion ≈ $161.19 Million USD) and total liabilities (CN¥264.25 Million ≈ $38.67 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore 301502 year-over-year net asset growth to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥837.30 Million |
| % of Total Assets | 76.01% |
| Annual Growth Rate | 22.84% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 28.3 |
Net Assets of Huayang Intelligent Co Ltd (2021–2025)
Net assets of Huayang Intelligent Co Ltd from 2021 to 2025. This chart illustrates how Huayang Intelligent Co Ltd's net assets have evolved over time, based on quarterly financial data. See Huayang Intelligent Co Ltd net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Huayang Intelligent Co Ltd (2021–2025)
The table below shows the annual net assets of Huayang Intelligent Co Ltd from 2021 to 2025. For live market cap and overall valuation, see 301502 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | CN¥827.88 Million ≈ $121.14 Million |
+0.21% |
| 2024-09-30 | CN¥826.17 Million ≈ $120.90 Million |
+73.58% |
| 2023-09-30 | CN¥475.95 Million ≈ $69.65 Million |
+16.44% |
| 2022-09-30 | CN¥408.75 Million ≈ $59.81 Million |
+12.44% |
| 2021-09-30 | CN¥363.54 Million ≈ $53.20 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Huayang Intelligent Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 65.6% over the analyzed period, indicating profitable operations and earnings retention.
Huayang Intelligent Co Ltd Net Assets Breakdown (September 2025)
Huayang Intelligent Co Ltd net assets breakdown by equity component as of September 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥254.39 Million | 30.73% |
| Other Components | CN¥573.49 Million | 69.27% |
| Total Equity | CN¥827.88 Million | 100.00% |
Huayang Intelligent Co Ltd Competitors by Market Cap
The table below lists competitors of Huayang Intelligent Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhongzhu Medical Holdings Co Ltd
SHG:600568
|
$609.48 Million |
|
Crystal Growth & Energy Equipment Co. Ltd. A
SHG:688478
|
$609.65 Million |
|
Prashkovsky
TA:PRSK
|
$609.97 Million |
|
DBV Technologies S.A.
PA:DBV
|
$610.26 Million |
|
Wecome Intelligent Manufacturing Co. Ltd.
SHG:603070
|
$609.09 Million |
|
Invesco Municipal Opportunity Trust
NYSE:VMO
|
$608.99 Million |
|
Shanghai New World Co Ltd
SHG:600628
|
$608.65 Million |
|
Kim Loong Resources Bhd
KLSE:5027
|
$608.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Huayang Intelligent Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 826,026,726 to 827,879,383, a change of 1,852,657 (0.2%).
- Net income of 21,312,417 contributed positively to equity growth.
- Dividend payments of 21,006,525 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥21.31 Million | +2.57% |
| Dividends Paid | CN¥21.01 Million | -2.54% |
| Other Changes | CN¥1.55 Million | +0.19% |
| Total Change | CN¥- | 0.22% |
Book Value vs Market Value Analysis
This analysis compares Huayang Intelligent Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.03x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.59x to 5.03x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-09-30 | CN¥8.49 | CN¥72.93 | x |
| 2022-09-30 | CN¥9.54 | CN¥72.93 | x |
| 2023-09-30 | CN¥11.11 | CN¥72.93 | x |
| 2024-09-30 | CN¥14.47 | CN¥72.93 | x |
| 2025-09-30 | CN¥14.50 | CN¥72.93 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Huayang Intelligent Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.57%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.30%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 1.29x
- Recent ROE (2.57%) is below the historical average (10.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 17.94% | 13.07% | 0.74x | 1.86x | CN¥28.83 Million |
| 2022 | 15.54% | 13.70% | 0.69x | 1.64x | CN¥22.64 Million |
| 2023 | 13.74% | 13.73% | 0.70x | 1.44x | CN¥17.77 Million |
| 2024 | 4.07% | 6.96% | 0.45x | 1.31x | CN¥-48.95 Million |
| 2025 | 2.57% | 5.30% | 0.38x | 1.29x | CN¥-61.48 Million |
Industry Comparison
This section compares Huayang Intelligent Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $5,106,825,807
- Average return on equity (ROE) among peers: 10.81%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Huayang Intelligent Co Ltd (301502) | CN¥837.30 Million | 17.94% | 0.32x | $609.19 Million |
| XJ Electric Co Ltd (000400) | $10.16 Billion | 7.13% | 0.74x | $3.67 Billion |
| Guangdong Macro Co Ltd (000533) | $971.33 Million | 13.39% | 1.48x | $897.66 Million |
| Foshan Electrical and Lighting Co Ltd (000541) | $2.81 Billion | 9.38% | 0.11x | $896.07 Million |
| Dongfang Electronics Co Ltd (000682) | $1.11 Billion | 27.28% | 0.16x | $1.94 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $194.12 Million | 25.93% | 1.72x | $582.87 Million |
| Huagong Tech Co Ltd (000988) | $1.16 Billion | 4.84% | 1.06x | $9.54 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.48 Billion | 7.41% | 1.41x | $1.15 Billion |
| Sieyuan Electric Co Ltd (002028) | $3.09 Billion | 17.92% | 0.33x | $13.11 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $186.06 Million | -9.17% | 0.66x | $487.83 Million |
| Gotion High tech Co Ltd (002074) | $29.90 Billion | 4.04% | 2.61x | $6.41 Billion |
About Huayang Intelligent Co Ltd
Jiangsu Huayang Intelligent Equipment Co.,Ltd. engages in the research and development, production, and sale of micro-motors, pumps, and electronic valves. The company offers micro-motors, such as stepper, synchronous, synchronous, PM motors, as well as gear assemblies for use in air conditioning, household appliances, intelligent sanitary ware, monitoring equipment, etc.; centrifugal, brushless,… Read more