Huayang Intelligent Co Ltd (301502) - Net Assets
Based on the latest financial reports, Huayang Intelligent Co Ltd (301502) has net assets worth CN¥823.43 Million CNY (≈ $120.49 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.06 Billion ≈ $155.18 Million USD) and total liabilities (CN¥237.04 Million ≈ $34.69 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Huayang Intelligent Co Ltd liquidity resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥823.43 Million |
| % of Total Assets | 77.65% |
| Annual Growth Rate | 31.47% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 27.93 |
Huayang Intelligent Co Ltd - Net Assets Trend (2021–2024)
This chart illustrates how Huayang Intelligent Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Huayang Intelligent Co Ltd for the complete picture of this company's asset base.
Annual Net Assets for Huayang Intelligent Co Ltd (2021–2024)
The table below shows the annual net assets of Huayang Intelligent Co Ltd from 2021 to 2024. For live valuation and market cap data, see market value of Huayang Intelligent Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-09-30 | CN¥826.17 Million ≈ $120.90 Million |
+73.58% |
| 2023-09-30 | CN¥475.95 Million ≈ $69.65 Million |
+16.44% |
| 2022-09-30 | CN¥408.75 Million ≈ $59.81 Million |
+12.44% |
| 2021-09-30 | CN¥363.54 Million ≈ $53.20 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Huayang Intelligent Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 66.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (September 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥256.21 Million | 31.02% |
| Other Components | CN¥569.82 Million | 68.98% |
| Total Equity | CN¥826.03 Million | 100.00% |
Huayang Intelligent Co Ltd Competitors by Market Cap
The table below lists competitors of Huayang Intelligent Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Nantex Industry Co Ltd
TW:2108
|
$414.22 Million |
|
Guangdong Liantai Environmental Protection Co Ltd
SHG:603797
|
$414.28 Million |
|
Titan Machinery Inc
NASDAQ:TITN
|
$414.40 Million |
|
Taiwan Paiho Ltd
TW:9938
|
$414.46 Million |
|
Linzhou Heavy Machinery Group Co Ltd
SHE:002535
|
$414.11 Million |
|
Nbond Nonwovens
SHG:603238
|
$414.04 Million |
|
Guangdong Jushen Logistics Co Ltd
SHE:001202
|
$413.93 Million |
|
Bandwidth Inc
NASDAQ:BAND
|
$413.87 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Huayang Intelligent Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 475,802,407 to 826,026,726, a change of 350,224,319 (73.6%).
- Net income of 33,648,492 contributed positively to equity growth.
- Dividend payments of 31,055,312 reduced retained earnings.
- Other factors increased equity by 347,631,139.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥33.65 Million | +4.07% |
| Dividends Paid | CN¥31.06 Million | -3.76% |
| Other Changes | CN¥347.63 Million | +42.08% |
| Total Change | CN¥- | 73.61% |
Book Value vs Market Value Analysis
This analysis compares Huayang Intelligent Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 5.84x to 3.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-09-30 | CN¥8.49 | CN¥49.58 | x |
| 2022-09-30 | CN¥9.54 | CN¥49.58 | x |
| 2023-09-30 | CN¥11.11 | CN¥49.58 | x |
| 2024-09-30 | CN¥14.47 | CN¥49.58 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Huayang Intelligent Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.07%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.96%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 1.31x
- Recent ROE (4.07%) is below the historical average (12.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | 17.94% | 13.07% | 0.74x | 1.86x | CN¥28.83 Million |
| 2022 | 15.54% | 13.70% | 0.69x | 1.64x | CN¥22.64 Million |
| 2023 | 13.74% | 13.73% | 0.70x | 1.44x | CN¥17.77 Million |
| 2024 | 4.07% | 6.96% | 0.45x | 1.31x | CN¥-48.95 Million |
Industry Comparison
This section compares Huayang Intelligent Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,126,582,124
- Average return on equity (ROE) among peers: 8.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Huayang Intelligent Co Ltd (301502) | CN¥823.43 Million | 17.94% | 0.29x | $414.15 Million |
| XJ Electric Co Ltd (000400) | $2.20 Billion | 5.89% | 1.09x | $3.75 Billion |
| Guangdong Macro Co Ltd (000533) | $874.93 Million | -1.17% | 1.71x | $1.28 Billion |
| Foshan Electrical and Lighting Co Ltd (000541) | $2.71 Billion | 7.84% | 0.11x | $1.02 Billion |
| Dongfang Electronics Co Ltd (000682) | $86.35 Million | 23.75% | 0.85x | $2.56 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.31 Billion | 8.55% | 0.86x | $834.77 Million |
| Huagong Tech Co Ltd (000988) | $1.22 Billion | 3.70% | 0.93x | $17.59 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.54 Billion | 5.61% | 1.58x | $1.79 Billion |
| Sieyuan Electric Co Ltd (002028) | $65.21 Million | 33.34% | 0.57x | $22.29 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $183.97 Million | -6.05% | 0.22x | $526.87 Million |
| Gotion High tech Co Ltd (002074) | $11.08 Billion | 1.35% | 1.51x | $9.75 Billion |
About Huayang Intelligent Co Ltd
Jiangsu Huayang Intelligent Equipment Co.,Ltd. engages in the research and development, production, and sale of micro-motors, pumps, and electronic valves. The company offers micro-motors, such as stepper, synchronous, synchronous, PM motors, as well as gear assemblies for use in air conditioning, household appliances, intelligent sanitary ware, monitoring equipment, etc.; centrifugal, brushless,… Read more