Kyeryong Const (013580) - Net Assets
Based on the latest financial reports, Kyeryong Const (013580) has net assets worth ₩990.89 Billion KRW (≈ $671.51 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩3.22 Trillion ≈ $2.19 Billion USD) and total liabilities (₩2.23 Trillion ≈ $1.51 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Kyeryong Const's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩990.89 Billion |
| % of Total Assets | 30.73% |
| Annual Growth Rate | 8.32% |
| 5-Year Change | 31.36% |
| 10-Year Change | 200.81% |
| Growth Volatility | 13.05 |
Kyeryong Const - Net Assets Trend (2001–2025)
This chart illustrates how Kyeryong Const's net assets have evolved over time, based on quarterly financial data. See 013580 defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Kyeryong Const (2001–2025)
The table below shows the annual net assets of Kyeryong Const from 2001 to 2025. For live valuation and market cap data, see 013580 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩990.89 Billion ≈ $671.51 Million |
+8.00% |
| 2024-12-31 | ₩917.48 Billion ≈ $621.76 Million |
+6.91% |
| 2023-12-31 | ₩858.16 Billion ≈ $581.57 Million |
+6.90% |
| 2022-12-31 | ₩802.75 Billion ≈ $544.01 Million |
+6.42% |
| 2021-12-31 | ₩754.34 Billion ≈ $511.21 Million |
+24.48% |
| 2020-12-31 | ₩606.00 Billion ≈ $410.68 Million |
+20.56% |
| 2019-12-31 | ₩502.67 Billion ≈ $340.65 Million |
+14.29% |
| 2018-12-31 | ₩439.83 Billion ≈ $298.06 Million |
+15.04% |
| 2017-12-31 | ₩382.33 Billion ≈ $259.10 Million |
+16.07% |
| 2016-12-31 | ₩329.41 Billion ≈ $223.24 Million |
+3.61% |
| 2015-12-31 | ₩317.92 Billion ≈ $215.45 Million |
+5.38% |
| 2014-12-31 | ₩301.69 Billion ≈ $204.45 Million |
-30.71% |
| 2013-12-31 | ₩435.38 Billion ≈ $295.05 Million |
-15.66% |
| 2012-12-31 | ₩516.22 Billion ≈ $349.83 Million |
+0.51% |
| 2011-12-31 | ₩513.61 Billion ≈ $348.07 Million |
+0.68% |
| 2010-12-31 | ₩510.16 Billion ≈ $345.73 Million |
+2.90% |
| 2009-12-31 | ₩495.77 Billion ≈ $335.98 Million |
+15.21% |
| 2008-12-31 | ₩430.31 Billion ≈ $291.61 Million |
+7.52% |
| 2007-12-31 | ₩400.20 Billion ≈ $271.21 Million |
+12.26% |
| 2006-12-31 | ₩356.49 Billion ≈ $241.59 Million |
+16.33% |
| 2005-12-31 | ₩306.45 Billion ≈ $207.68 Million |
+19.60% |
| 2004-12-31 | ₩256.23 Billion ≈ $173.64 Million |
+11.03% |
| 2003-12-31 | ₩230.76 Billion ≈ $156.38 Million |
+13.40% |
| 2002-12-31 | ₩203.49 Billion ≈ $137.90 Million |
+39.66% |
| 2001-12-31 | ₩145.71 Billion ≈ $98.74 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Kyeryong Const's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 86130638746000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩861.31 Billion | 91.09% |
| Other Components | ₩84.28 Billion | 8.91% |
| Total Equity | ₩945.59 Billion | 100.00% |
Kyeryong Const Competitors by Market Cap
The table below lists competitors of Kyeryong Const ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Thai Steel Cable Public Company Limited
BK:TSC
|
$119.85 Million |
|
Stel Holdings Limited
NSE:STEL
|
$119.93 Million |
|
Torimbia Socimi S.A.
MC:YTRM
|
$119.94 Million |
|
vTv Therapeutics Inc
NASDAQ:VTVT
|
$119.97 Million |
|
Kelly Partners Group Holdings Ltd
AU:KPG
|
$119.81 Million |
|
Eastern Water Resources Development and Management Public Company Limited
F:7ES1
|
$119.79 Million |
|
Hansae Yes24
KO:016450
|
$119.79 Million |
|
Chaintech Technology Corp
TW:2425
|
$119.79 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Kyeryong Const's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 847,837,715,300 to 945,585,763,220, a change of 97,748,047,920 (11.5%).
- Net income of 99,962,415,840 contributed positively to equity growth.
- Dividend payments of 3,543,118,800 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩99.96 Billion | +10.57% |
| Dividends Paid | ₩3.54 Billion | -0.37% |
| Other Changes | ₩1.33 Billion | +0.14% |
| Total Change | ₩- | 11.53% |
Book Value vs Market Value Analysis
This analysis compares Kyeryong Const's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.19x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.52x to 0.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩38152.98 | ₩19960.00 | x |
| 2018-12-31 | ₩44186.47 | ₩19960.00 | x |
| 2019-12-31 | ₩51185.22 | ₩19960.00 | x |
| 2020-12-31 | ₩62437.49 | ₩19960.00 | x |
| 2021-12-31 | ₩78913.71 | ₩19960.00 | x |
| 2022-12-31 | ₩84371.38 | ₩19960.00 | x |
| 2023-12-31 | ₩90108.27 | ₩19960.00 | x |
| 2024-12-31 | ₩95716.54 | ₩19960.00 | x |
| 2025-12-31 | ₩106751.80 | ₩19960.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Kyeryong Const utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 10.57%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.46%
- • Asset Turnover: 0.90x
- • Equity Multiplier: 3.41x
- Recent ROE (10.57%) is above the historical average (8.59%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 19.46% | 5.57% | 1.29x | 2.70x | ₩12.44 Billion |
| 2002 | 19.39% | 5.68% | 1.21x | 2.81x | ₩15.32 Billion |
| 2003 | 18.40% | 3.96% | 1.77x | 2.62x | ₩16.16 Billion |
| 2004 | 16.47% | 4.19% | 1.82x | 2.16x | ₩14.41 Billion |
| 2005 | 18.86% | 5.22% | 1.57x | 2.31x | ₩23.50 Billion |
| 2006 | 17.49% | 4.93% | 1.57x | 2.26x | ₩23.40 Billion |
| 2007 | 13.89% | 3.99% | 1.53x | 2.28x | ₩13.59 Billion |
| 2008 | 9.45% | 2.53% | 1.27x | 2.95x | ₩-2.18 Billion |
| 2009 | 6.77% | 1.83% | 1.25x | 2.95x | ₩-14.67 Billion |
| 2010 | 3.06% | 0.86% | 1.16x | 3.08x | ₩-32.38 Billion |
| 2011 | 2.07% | 0.55% | 1.12x | 3.38x | ₩-36.60 Billion |
| 2012 | 0.53% | 0.16% | 0.95x | 3.54x | ₩-43.32 Billion |
| 2013 | -22.62% | -5.34% | 1.07x | 3.96x | ₩-122.15 Billion |
| 2014 | -43.44% | -6.83% | 1.32x | 4.82x | ₩-137.22 Billion |
| 2015 | 5.70% | 1.03% | 1.24x | 4.45x | ₩-11.84 Billion |
| 2016 | 5.77% | 0.85% | 1.29x | 5.25x | ₩-12.20 Billion |
| 2017 | 15.48% | 2.33% | 1.42x | 4.68x | ₩18.50 Billion |
| 2018 | 22.79% | 3.89% | 1.33x | 4.41x | ₩50.05 Billion |
| 2019 | 15.78% | 3.14% | 1.13x | 4.43x | ₩26.22 Billion |
| 2020 | 17.01% | 4.28% | 1.06x | 3.74x | ₩38.75 Billion |
| 2021 | 22.30% | 6.09% | 1.10x | 3.33x | ₩86.01 Billion |
| 2022 | 8.09% | 2.05% | 1.15x | 3.43x | ₩-14.26 Billion |
| 2023 | 5.92% | 1.59% | 1.09x | 3.42x | ₩-32.57 Billion |
| 2024 | 5.47% | 1.48% | 1.06x | 3.47x | ₩-38.44 Billion |
| 2025 | 10.57% | 3.46% | 0.90x | 3.41x | ₩5.40 Billion |
Industry Comparison
This section compares Kyeryong Const's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $1,656,627,417,604
- Average return on equity (ROE) among peers: -22.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Kyeryong Const (013580) | ₩990.89 Billion | 19.46% | 2.25x | $119.82 Million |
| Hyundai Engineering & Construction (000720) | $5.13 Trillion | 8.59% | 1.86x | $10.05 Billion |
| Hyundai Engineering & Construction Co Ltd (000725) | $10.46 Trillion | 5.13% | 1.27x | $40.88 Million |
| Nam Kwang Cons (001260) | $39.44 Billion | -195.31% | 5.07x | $57.12 Million |
| Sambu Const (001470) | $102.13 Billion | -108.19% | 4.03x | $54.01 Million |
| Dohwa Engin (002150) | $142.08 Billion | 20.26% | 1.01x | $119.59 Million |
| Bumyang Construction Co Ltd (002410) | $43.23 Billion | 2.55% | 1.87x | $36.03 Million |
| Hwa Sung Ind (002460) | $184.09 Billion | 3.05% | 2.98x | $86.85 Million |
| Chin Hung Int' (002780) | $78.80 Billion | 7.68% | 3.65x | $87.90 Million |
| Chinhung International Inc (002785) | $118.85 Billion | 17.16% | 1.38x | $1.90 Million |
| Chinhung International Inc. Pfd. Series 2 (002787) | $267.89 Billion | 16.91% | 1.14x | $1.42 Million |
About Kyeryong Const
Kyeryong Construction Industrial Co., Ltd. operates as a construction company in Korea and internationally. Its project portfolio consists of houses; roads, highways, and bridges; subways, tunnels, and railways; agricultural, civil engineering, and hydraulic facilities; residential land and industrial complexes; and airports and ports, as well as leisure and landscaping projects. The company was … Read more