KidariStudio Inc
KidariStudio, Inc., together with its subsidiaries, develops and distributes media content in South Korea and internationally. The company operates through Webtoon, Web Novel, and Video divisions. It provides e-books in the fields of romance and martial arts; and e-learning services. The company also operates Bomtoon, a platform that provides comics, especially webtoons, for mobile devices to adu… Read more
KidariStudio Inc (020120) - Net Assets
Latest net assets as of September 2025: ₩203.89 Billion KRW
Based on the latest financial reports, KidariStudio Inc (020120) has net assets worth ₩203.89 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩342.14 Billion) and total liabilities (₩138.24 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩203.89 Billion |
| % of Total Assets | 59.59% |
| Annual Growth Rate | 9.23% |
| 5-Year Change | 635.86% |
| 10-Year Change | 559.42% |
| Growth Volatility | 185.86 |
KidariStudio Inc - Net Assets Trend (2000–2024)
This chart illustrates how KidariStudio Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for KidariStudio Inc (2000–2024)
The table below shows the annual net assets of KidariStudio Inc from 2000 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩200.09 Billion | -4.12% |
| 2023-12-31 | ₩208.68 Billion | -24.01% |
| 2022-12-31 | ₩274.62 Billion | +23.28% |
| 2021-12-31 | ₩222.77 Billion | +719.27% |
| 2020-12-31 | ₩27.19 Billion | +29.68% |
| 2019-12-31 | ₩20.97 Billion | +26.55% |
| 2018-12-31 | ₩16.57 Billion | +0.49% |
| 2017-12-31 | ₩16.49 Billion | -1.74% |
| 2016-12-31 | ₩16.78 Billion | -44.70% |
| 2015-12-31 | ₩30.34 Billion | +32.81% |
| 2014-12-31 | ₩22.85 Billion | +51.55% |
| 2013-12-31 | ₩15.08 Billion | +1.65% |
| 2012-12-31 | ₩14.83 Billion | +185.26% |
| 2003-12-31 | ₩5.20 Billion | +37.37% |
| 2002-12-31 | ₩3.78 Billion | +212.74% |
| 2001-12-31 | ₩-3.36 Billion | -113.96% |
| 2000-12-31 | ₩24.05 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to KidariStudio Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3461034097000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | ₩234.13 Billion | 117.35% |
| Total Equity | ₩199.52 Billion | 100.00% |
KidariStudio Inc Competitors by Market Cap
The table below lists competitors of KidariStudio Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Pharos Energy plc
PINK:SOCLF
|
$39.04 Million |
|
Alexanderwerk Aktiengesellschaft
F:ALXA
|
$39.04 Million |
|
F&F Holdings Co. Ltd
KO:007700
|
$39.04 Million |
|
Sandon Capital Investments Ltd
AU:SNC
|
$39.05 Million |
|
Susco Public Company Limited
BK:SUSCO
|
$39.02 Million |
|
InnoTec TSS AG
F:TSS
|
$39.01 Million |
|
Kukdong Oil &
KO:014530
|
$39.00 Million |
|
Advanced Analog Technology
TWO:3438
|
$39.00 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in KidariStudio Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 208,106,416,830 to 199,521,068,500, a change of -8,585,348,330 (-4.1%).
- Net loss of 7,602,944,290 reduced equity.
- New share issuances of 245,600,000 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-7.60 Billion | -3.81% |
| Share Issuances | ₩245.60 Million | +0.12% |
| Other Changes | ₩-1.23 Billion | -0.62% |
| Total Change | ₩- | -4.13% |
Book Value vs Market Value Analysis
This analysis compares KidariStudio Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.63x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.26x to 0.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩1041.45 | ₩3400.00 | x |
| 2018-12-31 | ₩1046.54 | ₩3400.00 | x |
| 2019-12-31 | ₩1212.62 | ₩3400.00 | x |
| 2020-12-31 | ₩1469.09 | ₩3400.00 | x |
| 2021-12-31 | ₩6418.60 | ₩3400.00 | x |
| 2022-12-31 | ₩7337.55 | ₩3400.00 | x |
| 2023-12-31 | ₩5625.99 | ₩3400.00 | x |
| 2024-12-31 | ₩5383.27 | ₩3400.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently KidariStudio Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -3.81%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -3.70%
- • Asset Turnover: 0.62x
- • Equity Multiplier: 1.66x
- Recent ROE (-3.81%) is below the historical average (-2.01%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | -20.52% | -33.02% | 0.33x | 1.86x | ₩-4.53 Billion |
| 2013 | 4.55% | 3.09% | 0.79x | 1.86x | ₩-822.33 Million |
| 2014 | 16.95% | 15.51% | 0.59x | 1.85x | ₩1.42 Billion |
| 2015 | 29.24% | 31.27% | 0.67x | 1.40x | ₩5.82 Billion |
| 2016 | -37.10% | -44.76% | 0.65x | 1.28x | ₩-7.90 Billion |
| 2017 | -13.59% | -15.69% | 0.63x | 1.38x | ₩-3.89 Billion |
| 2018 | 0.91% | 0.77% | 1.05x | 1.13x | ₩-1.51 Billion |
| 2019 | 13.10% | 10.07% | 0.64x | 2.04x | ₩636.66 Million |
| 2020 | 0.20% | 0.12% | 0.95x | 1.77x | ₩-2.67 Billion |
| 2021 | 1.59% | 2.98% | 0.41x | 1.30x | ₩-18.73 Billion |
| 2022 | -1.04% | -1.67% | 0.45x | 1.39x | ₩-29.95 Billion |
| 2023 | -16.60% | -20.20% | 0.50x | 1.65x | ₩-55.36 Billion |
| 2024 | -3.81% | -3.70% | 0.62x | 1.66x | ₩-27.56 Billion |
Industry Comparison
This section compares KidariStudio Inc's net assets metrics with peer companies in the Internet Content & Information industry.
Industry Context
- Industry: Internet Content & Information
- Average net assets among peers: $123,663,290,101
- Average return on equity (ROE) among peers: 5.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| KidariStudio Inc (020120) | ₩203.89 Billion | -20.52% | 0.68x | $39.04 Million |
| KT Hitel Corporation. Limited (036030) | $201.82 Billion | 3.60% | 0.17x | $42.56 Million |
| YTN Co.Ltd (040300) | $183.49 Billion | 1.86% | 0.70x | $3.53 Million |
| NEOWIZ HOLDINGS Corporation (042420) | $365.75 Billion | 14.15% | 1.01x | $41.81 Million |
| Genie Music Corporation (043610) | $25.03 Billion | 0.00% | 0.92x | $26.06 Million |
| NHN Bugs Corp (104200) | $67.49 Billion | -5.20% | 0.42x | $21.58 Million |
| Asia Economy Daily Co Ltd (127710) | $78.52 Billion | 11.58% | 0.64x | $14.80 Million |
| ZUM Internet Corp. (239340) | $32.38 Billion | 16.00% | 0.65x | $12.63 Million |
| Wanted Lab Inc. (376980) | $34.82 Billion | 4.03% | 0.35x | $16.28 Million |