Dongwon F & B
Dongwon F&B Co., Ltd. operates as a food supplier in South Korea. It operates through four segments: General Food Sector, Seasoning Distribution Division, Feed Division, and Online Sector. The General Food Sector segment offers food items, such as canned food, refrigerated food, ham, dairy products, seasoned seaweed, kimchi, porridge, HMR, and processed meat products under the Deung, Yangban, Den… Read more
Dongwon F & B (049770) - Net Assets
Latest net assets as of March 2025: ₩1.11 Trillion KRW
Based on the latest financial reports, Dongwon F & B (049770) has net assets worth ₩1.11 Trillion KRW as of March 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩2.17 Trillion) and total liabilities (₩1.06 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩1.11 Trillion |
| % of Total Assets | 51.03% |
| Annual Growth Rate | 8.76% |
| 5-Year Change | 44.98% |
| 10-Year Change | 107.38% |
| Growth Volatility | 6.78 |
Dongwon F & B - Net Assets Trend (2001–2024)
This chart illustrates how Dongwon F & B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Dongwon F & B (2001–2024)
The table below shows the annual net assets of Dongwon F & B from 2001 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩1.08 Trillion | +11.27% |
| 2023-12-31 | ₩973.20 Billion | +10.11% |
| 2022-12-31 | ₩883.81 Billion | +10.64% |
| 2021-12-31 | ₩798.82 Billion | +6.95% |
| 2020-12-31 | ₩746.95 Billion | +9.65% |
| 2019-12-31 | ₩681.21 Billion | +7.70% |
| 2018-12-31 | ₩632.49 Billion | +6.62% |
| 2017-12-31 | ₩593.25 Billion | +5.82% |
| 2016-12-31 | ₩560.60 Billion | +7.36% |
| 2015-12-31 | ₩522.19 Billion | +9.10% |
| 2014-12-31 | ₩478.64 Billion | +12.08% |
| 2013-12-31 | ₩427.06 Billion | +7.40% |
| 2012-12-31 | ₩397.62 Billion | +3.05% |
| 2011-12-31 | ₩385.85 Billion | +15.67% |
| 2010-12-31 | ₩333.58 Billion | +4.27% |
| 2009-12-31 | ₩319.93 Billion | +33.77% |
| 2008-12-31 | ₩239.17 Billion | -1.20% |
| 2007-12-31 | ₩242.08 Billion | +4.65% |
| 2006-12-31 | ₩231.33 Billion | +1.43% |
| 2004-12-31 | ₩228.06 Billion | +9.75% |
| 2003-12-31 | ₩207.79 Billion | +15.27% |
| 2002-12-31 | ₩180.27 Billion | +14.74% |
| 2001-12-31 | ₩157.12 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Dongwon F & B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 99764975900000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩997.65 Billion | 92.13% |
| Other Components | ₩85.27 Billion | 7.87% |
| Total Equity | ₩1.08 Trillion | 100.00% |
Dongwon F & B Competitors by Market Cap
The table below lists competitors of Dongwon F & B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tower Bersama Infrastructure Tbk PT
JK:TBIG
|
$150.74 Million |
|
CITIC RES.HLDGS HD -05
F:CZR
|
$150.79 Million |
|
Yubico AB
ST:YUBICO
|
$150.95 Million |
|
MN Holdings Berhad
KLSE:0245
|
$150.95 Million |
|
Shenzhen Huijie Group Co Ltd
SHE:002763
|
$150.66 Million |
|
Gesher Acquisition Corp. II
NASDAQ:GSHR
|
$150.61 Million |
|
Greene County Bancorp Inc
NASDAQ:GCBC
|
$150.59 Million |
|
Magnetic Resources NL
AU:MAU
|
$150.55 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dongwon F & B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 973,199,406,240 to 1,082,921,103,130, a change of 109,721,696,890 (11.3%).
- Net income of 127,833,617,650 contributed positively to equity growth.
- Dividend payments of 15,436,496,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩127.83 Billion | +11.8% |
| Dividends Paid | ₩15.44 Billion | -1.43% |
| Other Changes | ₩-2.68 Billion | -0.25% |
| Total Change | ₩- | 11.27% |
Book Value vs Market Value Analysis
This analysis compares Dongwon F & B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.80x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.29x to 0.80x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩153682.21 | ₩44700.00 | x |
| 2018-12-31 | ₩163895.92 | ₩44700.00 | x |
| 2019-12-31 | ₩176519.32 | ₩44700.00 | x |
| 2020-12-31 | ₩193553.10 | ₩44700.00 | x |
| 2021-12-31 | ₩206995.43 | ₩44700.00 | x |
| 2022-12-31 | ₩45803.42 | ₩44700.00 | x |
| 2023-12-31 | ₩50436.29 | ₩44700.00 | x |
| 2024-12-31 | ₩56122.64 | ₩44700.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dongwon F & B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.80%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.85%
- • Asset Turnover: 2.09x
- • Equity Multiplier: 1.98x
- Recent ROE (11.80%) is above the historical average (9.38%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2001 | 9.17% | 2.39% | 1.66x | 2.31x | ₩-1.20 Billion |
| 2002 | 17.63% | 5.07% | 1.71x | 2.03x | ₩13.04 Billion |
| 2003 | 14.10% | 4.57% | 1.65x | 1.87x | ₩8.12 Billion |
| 2004 | 10.26% | 3.41% | 1.39x | 2.16x | ₩572.33 Million |
| 2006 | 6.14% | 2.05% | 1.53x | 1.96x | ₩-8.93 Billion |
| 2007 | 3.68% | 1.10% | 1.73x | 1.93x | ₩-14.86 Billion |
| 2008 | 2.74% | 0.67% | 1.70x | 2.39x | ₩-16.76 Billion |
| 2009 | 7.63% | 2.37% | 1.56x | 2.06x | ₩-7.32 Billion |
| 2010 | 8.26% | 1.98% | 1.74x | 2.40x | ₩-5.79 Billion |
| 2011 | 9.80% | 2.42% | 1.72x | 2.36x | ₩-763.23 Million |
| 2012 | 5.33% | 1.27% | 1.72x | 2.43x | ₩-18.57 Billion |
| 2013 | 8.56% | 2.16% | 1.85x | 2.14x | ₩-6.12 Billion |
| 2014 | 12.38% | 3.30% | 2.00x | 1.88x | ₩11.40 Billion |
| 2015 | 10.89% | 2.94% | 2.03x | 1.82x | ₩4.64 Billion |
| 2016 | 9.57% | 2.39% | 2.05x | 1.95x | ₩-2.39 Billion |
| 2017 | 8.66% | 2.01% | 1.86x | 2.31x | ₩-7.93 Billion |
| 2018 | 8.97% | 2.02% | 2.00x | 2.22x | ₩-6.53 Billion |
| 2019 | 9.64% | 2.17% | 1.93x | 2.31x | ₩-2.46 Billion |
| 2020 | 10.43% | 2.46% | 1.88x | 2.25x | ₩3.24 Billion |
| 2021 | 8.70% | 1.99% | 1.80x | 2.42x | ₩-10.38 Billion |
| 2022 | 10.28% | 2.26% | 1.94x | 2.34x | ₩2.44 Billion |
| 2023 | 11.18% | 2.50% | 1.98x | 2.27x | ₩11.52 Billion |
| 2024 | 11.80% | 2.85% | 2.09x | 1.98x | ₩19.54 Billion |
Industry Comparison
This section compares Dongwon F & B's net assets metrics with peer companies in the Packaged Foods industry.
Industry Context
- Industry: Packaged Foods
- Average net assets among peers: $383,167,334,826
- Average return on equity (ROE) among peers: 4.79%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dongwon F & B (049770) | ₩1.11 Trillion | 9.17% | 0.96x | $150.68 Million |
| Daehan Flour Mills Co Ltd (001130) | $489.63 Billion | 6.13% | 0.50x | $92.10 Million |
| Daesang Corp (001680) | $484.66 Billion | 6.60% | 1.67x | $297.74 Million |
| Daesang Corp Preference Shares (001685) | $867.27 Billion | 7.45% | 1.66x | $257.13 Million |
| Korea Ind (002140) | $66.54 Billion | 7.12% | 1.23x | $24.66 Million |
| Choheung (002600) | $149.64 Billion | 0.24% | 1.63x | $16.50 Million |
| Sam Yang Foods (003230) | $53.38 Billion | 0.00% | 4.82x | $2.87 Billion |
| Daejoo Inc (003310) | $47.00 Billion | 3.26% | 0.70x | $60.49 Million |
| Harim Holdings Co. Ltd (003380) | $808.31 Billion | 21.63% | 7.74x | $434.99 Million |
| Hansung Ent (003680) | $52.28 Billion | 2.70% | 3.49x | $11.05 Million |
| Namyang Dairy (003920) | $812.96 Billion | -7.24% | 0.15x | $115.08 Million |