Hyundai Rotem Co
Hyundai Rotem Company manufactures and sells railway vehicles, defense systems, and plants and machinery in South Korea and internationally. The company provides railway solutions, such as high-speed trains, regional and intercity, commuter trains and metros, tram and LRVs, locomotives, and passengers cars; power mechanical, inspection, and system engineering; operation and maintenance; signaling… Read more
Hyundai Rotem Co (064350) - Net Assets
Latest net assets as of September 2025: ₩2.85 Trillion KRW
Based on the latest financial reports, Hyundai Rotem Co (064350) has net assets worth ₩2.85 Trillion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩6.49 Trillion) and total liabilities (₩3.64 Trillion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩2.85 Trillion |
| % of Total Assets | 43.89% |
| Annual Growth Rate | 1.06% |
| 5-Year Change | 49.25% |
| 10-Year Change | 39.75% |
| Growth Volatility | 20.9 |
Hyundai Rotem Co - Net Assets Trend (2013–2024)
This chart illustrates how Hyundai Rotem Co's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hyundai Rotem Co (2013–2024)
The table below shows the annual net assets of Hyundai Rotem Co from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩2.01 Trillion | +21.99% |
| 2023-12-31 | ₩1.65 Trillion | +10.43% |
| 2022-12-31 | ₩1.49 Trillion | +17.60% |
| 2021-12-31 | ₩1.27 Trillion | -5.79% |
| 2020-12-31 | ₩1.35 Trillion | +52.47% |
| 2019-12-31 | ₩882.88 Billion | -20.32% |
| 2018-12-31 | ₩1.11 Trillion | -21.88% |
| 2017-12-31 | ₩1.42 Trillion | -3.33% |
| 2016-12-31 | ₩1.47 Trillion | +2.05% |
| 2015-12-31 | ₩1.44 Trillion | -17.31% |
| 2014-12-31 | ₩1.74 Trillion | -2.84% |
| 2013-12-31 | ₩1.79 Trillion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hyundai Rotem Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 22.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩688.61 Billion | 33.67% |
| Other Components | ₩1.36 Trillion | 66.33% |
| Total Equity | ₩2.04 Trillion | 100.00% |
Hyundai Rotem Co Competitors by Market Cap
The table below lists competitors of Hyundai Rotem Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Scentre Group
PINK:STGPF
|
$9.55 Billion |
|
Eurobank Ergasias Services and Holdings S.A
PINK:EGFEF
|
$9.55 Billion |
|
Anhui Jianghuai Automobile Group Corp Ltd
SHG:600418
|
$9.56 Billion |
|
LG Electronics Inc
KO:066570
|
$9.56 Billion |
|
Chroma ATE Inc
TW:2360
|
$9.53 Billion |
|
Gen Digital Inc.
NASDAQ:GEN
|
$9.51 Billion |
|
GameStop Corp.
NYSE:GME
|
$9.49 Billion |
|
Banca Monte dei Paschi di Siena S.p.A
PINK:BMDPF
|
$9.49 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hyundai Rotem Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,679,854,601,000 to 2,044,977,823,000, a change of 365,123,222,000 (21.7%).
- Net income of 406,891,810,000 contributed positively to equity growth.
- Dividend payments of 10,914,229,000 reduced retained earnings.
- Other factors decreased equity by 30,854,359,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩406.89 Billion | +19.9% |
| Dividends Paid | ₩10.91 Billion | -0.53% |
| Other Changes | ₩-30.85 Billion | -1.51% |
| Total Change | ₩- | 21.74% |
Book Value vs Market Value Analysis
This analysis compares Hyundai Rotem Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 10.31x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12.22x to 10.31x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩15811.33 | ₩193200.00 | x |
| 2018-12-31 | ₩12282.05 | ₩193200.00 | x |
| 2019-12-31 | ₩9694.59 | ₩193200.00 | x |
| 2020-12-31 | ₩12492.64 | ₩193200.00 | x |
| 2021-12-31 | ₩11847.43 | ₩193200.00 | x |
| 2022-12-31 | ₩13929.95 | ₩193200.00 | x |
| 2023-12-31 | ₩15391.42 | ₩193200.00 | x |
| 2024-12-31 | ₩18736.80 | ₩193200.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hyundai Rotem Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 19.90%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.30%
- • Asset Turnover: 0.83x
- • Equity Multiplier: 2.58x
- Recent ROE (19.90%) is above the historical average (-3.37%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 6.95% | 3.61% | 0.77x | 2.49x | ₩-52.30 Billion |
| 2014 | -1.01% | -0.52% | 0.73x | 2.65x | ₩-182.82 Billion |
| 2015 | -22.54% | -9.25% | 0.66x | 3.71x | ₩-442.07 Billion |
| 2016 | 1.57% | 0.73% | 0.67x | 3.21x | ₩-117.36 Billion |
| 2017 | -3.53% | -1.74% | 0.67x | 3.04x | ₩-181.77 Billion |
| 2018 | -28.82% | -12.47% | 0.60x | 3.83x | ₩-405.24 Billion |
| 2019 | -43.00% | -14.41% | 0.60x | 4.96x | ₩-436.71 Billion |
| 2020 | 2.28% | 1.11% | 0.66x | 3.08x | ₩-105.33 Billion |
| 2021 | 5.14% | 2.32% | 0.70x | 3.18x | ₩-62.80 Billion |
| 2022 | 13.01% | 6.25% | 0.66x | 3.17x | ₩45.76 Billion |
| 2023 | 9.59% | 4.49% | 0.68x | 3.12x | ₩-6.96 Billion |
| 2024 | 19.90% | 9.30% | 0.83x | 2.58x | ₩202.39 Billion |
Industry Comparison
This section compares Hyundai Rotem Co's net assets metrics with peer companies in the Railroads industry.
Industry Context
- Industry: Railroads
- Average net assets among peers: $78,572,417,957
- Average return on equity (ROE) among peers: 12.31%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hyundai Rotem Co (064350) | ₩2.85 Trillion | 6.95% | 1.28x | $9.54 Billion |
| Chunil Express (000650) | $51.00 Billion | 1.42% | 0.57x | $31.11 Million |
| Dawonsys Co.Ltd (068240) | $52.51 Billion | 10.73% | 0.67x | $56.36 Million |
| Dongyang Expre (084670) | $132.20 Billion | 24.78% | 0.41x | $27.95 Million |