Anhui Jianghuai Automobile Group Corp Ltd (600418) - Net Assets
Based on the latest financial reports, Anhui Jianghuai Automobile Group Corp Ltd (600418) has net assets worth CN¥10.86 Billion CNY (≈ $1.59 Billion USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥48.17 Billion ≈ $7.05 Billion USD) and total liabilities (CN¥37.31 Billion ≈ $5.46 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Anhui Jianghuai Automobile Group Corp Lt asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥10.86 Billion |
| % of Total Assets | 22.55% |
| Annual Growth Rate | 19.2% |
| 5-Year Change | -10.67% |
| 10-Year Change | 23.0% |
| Growth Volatility | 66.79 |
Anhui Jianghuai Automobile Group Corp Ltd - Net Assets Trend (1999–2024)
This chart illustrates how Anhui Jianghuai Automobile Group Corp Ltd's net assets have evolved over time, based on quarterly financial data. Also explore total assets of Anhui Jianghuai Automobile Group Corp Lt for the complete picture of this company's asset base.
Annual Net Assets for Anhui Jianghuai Automobile Group Corp Ltd (1999–2024)
The table below shows the annual net assets of Anhui Jianghuai Automobile Group Corp Ltd from 1999 to 2024. For live valuation and market cap data, see 600418 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥12.43 Billion ≈ $1.82 Billion |
-14.24% |
| 2023-12-31 | CN¥14.49 Billion ≈ $2.12 Billion |
+3.03% |
| 2022-12-31 | CN¥14.07 Billion ≈ $2.06 Billion |
-11.34% |
| 2021-12-31 | CN¥15.87 Billion ≈ $2.32 Billion |
+14.04% |
| 2020-12-31 | CN¥13.91 Billion ≈ $2.04 Billion |
+1.53% |
| 2019-12-31 | CN¥13.70 Billion ≈ $2.01 Billion |
-0.15% |
| 2018-12-31 | CN¥13.72 Billion ≈ $2.01 Billion |
-10.00% |
| 2017-12-31 | CN¥15.25 Billion ≈ $2.23 Billion |
-1.42% |
| 2016-12-31 | CN¥15.47 Billion ≈ $2.26 Billion |
+53.08% |
| 2015-12-31 | CN¥10.10 Billion ≈ $1.48 Billion |
+37.46% |
| 2014-12-31 | CN¥7.35 Billion ≈ $1.08 Billion |
+4.76% |
| 2013-12-31 | CN¥7.02 Billion ≈ $1.03 Billion |
+14.12% |
| 2012-12-31 | CN¥6.15 Billion ≈ $899.79 Million |
+4.52% |
| 2011-12-31 | CN¥5.88 Billion ≈ $860.91 Million |
+7.11% |
| 2010-12-31 | CN¥5.49 Billion ≈ $803.75 Million |
+23.93% |
| 2009-12-31 | CN¥4.43 Billion ≈ $648.55 Million |
+8.65% |
| 2008-12-31 | CN¥4.08 Billion ≈ $596.90 Million |
-0.27% |
| 2007-12-31 | CN¥4.09 Billion ≈ $598.52 Million |
+33.09% |
| 2006-12-31 | CN¥3.07 Billion ≈ $449.72 Million |
+9.62% |
| 2005-12-31 | CN¥2.80 Billion ≈ $410.24 Million |
+82.70% |
| 2004-12-31 | CN¥1.53 Billion ≈ $224.54 Million |
+16.71% |
| 2003-12-31 | CN¥1.31 Billion ≈ $192.39 Million |
+19.08% |
| 2002-12-31 | CN¥1.10 Billion ≈ $161.57 Million |
+7.25% |
| 2001-12-31 | CN¥1.03 Billion ≈ $150.65 Million |
+336.73% |
| 2000-12-31 | CN¥235.73 Million ≈ $34.49 Million |
+53.00% |
| 1999-12-31 | CN¥154.08 Million ≈ $22.55 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Anhui Jianghuai Automobile Group Corp Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 97975125807.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥979.72 Million | 8.62% |
| Common Stock | CN¥2.18 Billion | 19.23% |
| Other Comprehensive Income | CN¥1.87 Billion | 16.49% |
| Other Components | CN¥6.32 Billion | 55.66% |
| Total Equity | CN¥11.36 Billion | 100.00% |
Anhui Jianghuai Automobile Group Corp Ltd Competitors by Market Cap
The table below lists competitors of Anhui Jianghuai Automobile Group Corp Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Banco de Sabadell S.A
MC:SAB
|
$15.62 Billion |
|
Sun Communities Inc
NYSE:SUI
|
$15.62 Billion |
|
Sands China Ltd
F:599A
|
$15.62 Billion |
|
Shenwan Hongyuan Group Co Ltd
SHE:000166
|
$15.63 Billion |
|
Guangdong Hec Technology Holding Co Ltd Class A
SHG:600673
|
$15.59 Billion |
|
LG Electronics Inc
KO:066570
|
$15.55 Billion |
|
SharkNinja, Inc.
NYSE:SN
|
$15.55 Billion |
|
Amundi SA
PA:AMUN
|
$15.54 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Anhui Jianghuai Automobile Group Corp Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 13,233,862,166 to 11,359,532,000, a change of -1,874,330,166 (-14.2%).
- Net loss of 1,784,160,000 reduced equity.
- Dividend payments of 250,167,006 reduced retained earnings.
- Other comprehensive income decreased equity by 40,362,647.
- Other factors increased equity by 200,359,487.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-1.78 Billion | -15.71% |
| Dividends Paid | CN¥250.17 Million | -2.2% |
| Other Comprehensive Income | CN¥-40.36 Million | -0.36% |
| Other Changes | CN¥200.36 Million | +1.76% |
| Total Change | CN¥- | -14.16% |
Book Value vs Market Value Analysis
This analysis compares Anhui Jianghuai Automobile Group Corp Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.07x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 343.12x to 9.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1999-12-31 | CN¥0.14 | CN¥47.34 | x |
| 2000-12-31 | CN¥0.21 | CN¥47.34 | x |
| 2001-12-31 | CN¥0.92 | CN¥47.34 | x |
| 2002-12-31 | CN¥0.99 | CN¥47.34 | x |
| 2003-12-31 | CN¥1.17 | CN¥47.34 | x |
| 2004-12-31 | CN¥1.36 | CN¥47.34 | x |
| 2005-12-31 | CN¥2.49 | CN¥47.34 | x |
| 2006-12-31 | CN¥2.72 | CN¥47.34 | x |
| 2007-12-31 | CN¥3.33 | CN¥47.34 | x |
| 2008-12-31 | CN¥2.78 | CN¥47.34 | x |
| 2009-12-31 | CN¥3.35 | CN¥47.34 | x |
| 2010-12-31 | CN¥4.16 | CN¥47.34 | x |
| 2011-12-31 | CN¥4.42 | CN¥47.34 | x |
| 2012-12-31 | CN¥4.60 | CN¥47.34 | x |
| 2013-12-31 | CN¥5.29 | CN¥47.34 | x |
| 2014-12-31 | CN¥4.82 | CN¥47.34 | x |
| 2015-12-31 | CN¥5.79 | CN¥47.34 | x |
| 2016-12-31 | CN¥8.55 | CN¥47.34 | x |
| 2017-12-31 | CN¥7.39 | CN¥47.34 | x |
| 2018-12-31 | CN¥6.87 | CN¥47.34 | x |
| 2019-12-31 | CN¥6.84 | CN¥47.34 | x |
| 2020-12-31 | CN¥6.89 | CN¥47.34 | x |
| 2021-12-31 | CN¥7.62 | CN¥47.34 | x |
| 2022-12-31 | CN¥6.25 | CN¥47.34 | x |
| 2023-12-31 | CN¥6.11 | CN¥47.34 | x |
| 2024-12-31 | CN¥5.22 | CN¥47.34 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Anhui Jianghuai Automobile Group Corp Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -15.71%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -4.23%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 4.32x
- Recent ROE (-15.71%) is below the historical average (8.17%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1999 | 16.63% | 5.00% | 1.06x | 3.14x | CN¥10.22 Million |
| 2000 | 34.64% | 4.55% | 2.75x | 2.76x | CN¥58.08 Million |
| 2001 | 8.64% | 4.47% | 1.45x | 1.33x | CN¥-13.99 Million |
| 2002 | 11.99% | 3.85% | 1.89x | 1.65x | CN¥22.00 Million |
| 2003 | 15.81% | 3.80% | 2.18x | 1.91x | CN¥76.21 Million |
| 2004 | 21.11% | 3.98% | 2.14x | 2.47x | CN¥169.18 Million |
| 2005 | 17.94% | 5.30% | 1.95x | 1.74x | CN¥220.23 Million |
| 2006 | 13.56% | 4.00% | 1.69x | 2.00x | CN¥108.18 Million |
| 2007 | 8.11% | 2.30% | 1.90x | 1.86x | CN¥-76.74 Million |
| 2008 | 1.42% | 0.39% | 1.67x | 2.20x | CN¥-343.42 Million |
| 2009 | 7.76% | 1.67% | 1.62x | 2.86x | CN¥-96.62 Million |
| 2010 | 21.65% | 3.91% | 1.91x | 2.89x | CN¥625.58 Million |
| 2011 | 10.79% | 2.03% | 2.07x | 2.58x | CN¥45.38 Million |
| 2012 | 8.26% | 1.70% | 1.49x | 3.27x | CN¥-103.91 Million |
| 2013 | 13.41% | 2.73% | 1.42x | 3.46x | CN¥233.27 Million |
| 2014 | 7.89% | 1.42% | 1.45x | 3.84x | CN¥-147.74 Million |
| 2015 | 10.19% | 1.85% | 1.19x | 4.62x | CN¥16.03 Million |
| 2016 | 8.42% | 2.21% | 1.07x | 3.57x | CN¥-217.45 Million |
| 2017 | 3.11% | 0.88% | 1.11x | 3.21x | CN¥-955.12 Million |
| 2018 | -6.11% | -1.57% | 1.06x | 3.69x | CN¥-2.07 Billion |
| 2019 | 0.82% | 0.22% | 1.08x | 3.39x | CN¥-1.19 Billion |
| 2020 | 1.09% | 0.33% | 1.02x | 3.23x | CN¥-1.16 Billion |
| 2021 | 1.31% | 0.50% | 0.87x | 3.04x | CN¥-1.32 Billion |
| 2022 | -11.60% | -4.33% | 0.78x | 3.45x | CN¥-2.95 Billion |
| 2023 | 1.14% | 0.34% | 0.96x | 3.53x | CN¥-1.17 Billion |
| 2024 | -15.71% | -4.23% | 0.86x | 4.32x | CN¥-2.92 Billion |
Industry Comparison
This section compares Anhui Jianghuai Automobile Group Corp Ltd's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $17,408,759,329
- Average return on equity (ROE) among peers: -33.32%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Anhui Jianghuai Automobile Group Corp Ltd (600418) | CN¥10.86 Billion | 16.63% | 3.43x | $15.62 Billion |
| Weichai Power Co Ltd Class A (000338) | $80.43 Billion | 11.47% | 2.37x | $30.91 Billion |
| Jiangling Motors Corp Ltd (000550) | $1.38 Billion | 3.14% | 2.33x | $1.42 Billion |
| Haima Automobile Group Co Ltd (000572) | $3.79 Billion | 12.92% | 1.18x | $1.35 Billion |
| Chongqing Changan Automobile Co Ltd (000625) | $74.68 Billion | 15.17% | 1.55x | $11.53 Billion |
| Faw Car Co Ltd (000800) | $3.22 Billion | 12.55% | 0.49x | $4.85 Billion |
| Anhui Ankai Automobile Co Ltd (000868) | $788.35 Million | 9.30% | 2.22x | $613.16 Million |
| Kunming Yunnei Power Co Ltd (000903) | $2.58 Billion | 1.55% | 0.72x | $620.05 Million |
| Zhejiang Qianjiang Motorcycle Co Ltd (000913) | $2.52 Billion | 2.52% | 0.74x | $1.04 Billion |
| Zotye Automobile Co Ltd (000980) | $240.46 Million | -416.07% | 14.00x | $1.86 Billion |
| Yinyi Real Estate Co Ltd (000981) | $4.45 Billion | 14.29% | 4.40x | $5.62 Billion |
About Anhui Jianghuai Automobile Group Corp Ltd
Anhui Jianghuai Automobile Group Corp.,Ltd. engages in the research, development, manufacture, and sale of commercial and passenger vehicles. The company offers trucks, MPVs, SUVs, sedans, and buses, van, electric vehicle, pickup vehicles, and chassis, and other core component. It also provides spare parts and accessories; mobility solutions; and automotive financial services. The company was for… Read more