Stx Heavy Indu
HD-Hyundai Marine Engine Co., Ltd. manufactures and sells marine engines, industrial facilities, and plants in South Korea and internationally. The company produces high-quality large-sized low-speed diesel engines for ships and power plants. It also provides technical support and engine spare parts, such as exh.valve, fuel valve, fuel pump, piston, stuffing box, bearings, pipes, and cylinder cov… Read more
Stx Heavy Indu (071970) - Net Assets
Latest net assets as of September 2025: ₩375.67 Billion KRW
Based on the latest financial reports, Stx Heavy Indu (071970) has net assets worth ₩375.67 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩665.01 Billion) and total liabilities (₩289.34 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩375.67 Billion |
| % of Total Assets | 56.49% |
| Annual Growth Rate | -1.27% |
| 5-Year Change | 77.88% |
| 10-Year Change | 189.84% |
| Growth Volatility | 195.3 |
Stx Heavy Indu - Net Assets Trend (2011–2024)
This chart illustrates how Stx Heavy Indu's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Stx Heavy Indu (2011–2024)
The table below shows the annual net assets of Stx Heavy Indu from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩309.37 Billion | +37.27% |
| 2023-12-31 | ₩225.38 Billion | +17.30% |
| 2022-12-31 | ₩192.14 Billion | +24.80% |
| 2021-12-31 | ₩153.96 Billion | -11.48% |
| 2020-12-31 | ₩173.92 Billion | +28.68% |
| 2019-12-31 | ₩135.15 Billion | -12.16% |
| 2018-12-31 | ₩153.87 Billion | +5.71% |
| 2017-12-31 | ₩145.55 Billion | +123.81% |
| 2016-12-31 | ₩-611.39 Billion | -672.78% |
| 2015-12-31 | ₩106.74 Billion | +4875.00% |
| 2014-12-31 | ₩-2.24 Billion | -101.86% |
| 2013-12-31 | ₩119.94 Billion | -67.05% |
| 2012-12-31 | ₩364.03 Billion | -0.31% |
| 2011-12-31 | ₩365.15 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Stx Heavy Indu's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 13029951534000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩130.30 Billion | 42.12% |
| Other Components | ₩179.08 Billion | 57.88% |
| Total Equity | ₩309.37 Billion | 100.00% |
Stx Heavy Indu Competitors by Market Cap
The table below lists competitors of Stx Heavy Indu ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Gamma Communications plc
PINK:GAMCF
|
$1.20 Billion |
|
Henzhen Zhaowei Machinery And Elect
SHE:003021
|
$1.20 Billion |
|
Yankey Engineering Co Ltd
TW:6691
|
$1.20 Billion |
|
Ecovyst Inc
NYSE:ECVT
|
$1.20 Billion |
|
Beibuwan Port Co Ltd
SHE:000582
|
$1.20 Billion |
|
Beijing Watertek Information Technology Co Ltd
SHE:300324
|
$1.20 Billion |
|
Euronav NV
LSE:0K9A
|
$1.20 Billion |
|
Heiwa Real Estate Co., Ltd.
PINK:HWARF
|
$1.20 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Stx Heavy Indu's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 225,375,915,280 to 309,374,582,990, a change of 83,998,667,710 (37.3%).
- Net income of 75,775,091,630 contributed positively to equity growth.
- New share issuances of 42,225,317,570 increased equity.
- Other factors decreased equity by 34,001,741,490.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩75.78 Billion | +24.49% |
| Share Issuances | ₩42.23 Billion | +13.65% |
| Other Changes | ₩-34.00 Billion | -10.99% |
| Total Change | ₩- | 37.27% |
Book Value vs Market Value Analysis
This analysis compares Stx Heavy Indu's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.76x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 1.69x to 8.76x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩47209.50 | ₩79900.00 | x |
| 2018-12-31 | ₩5479.42 | ₩79900.00 | x |
| 2019-12-31 | ₩4812.88 | ₩79900.00 | x |
| 2020-12-31 | ₩6131.29 | ₩79900.00 | x |
| 2021-12-31 | ₩5427.68 | ₩79900.00 | x |
| 2022-12-31 | ₩6729.19 | ₩79900.00 | x |
| 2023-12-31 | ₩7893.35 | ₩79900.00 | x |
| 2024-12-31 | ₩9120.32 | ₩79900.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Stx Heavy Indu utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.49%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 24.00%
- • Asset Turnover: 0.64x
- • Equity Multiplier: 1.60x
- Recent ROE (24.49%) is above the historical average (4.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -390.74% | -42.63% | 0.65x | 14.00x | ₩-480.66 Billion |
| 2014 | 0.00% | -12.42% | 0.68x | 0.00x | ₩-125.57 Billion |
| 2015 | -5.04% | -0.47% | 0.74x | 14.54x | ₩-14.68 Billion |
| 2016 | 0.00% | -172.47% | 0.49x | 0.00x | ₩-657.16 Billion |
| 2017 | 505.30% | 291.35% | 0.34x | 5.11x | ₩720.93 Billion |
| 2018 | -68.06% | -48.75% | 0.38x | 3.69x | ₩-120.11 Billion |
| 2019 | -25.76% | -13.71% | 0.57x | 3.31x | ₩-48.33 Billion |
| 2020 | 0.63% | 0.44% | 0.53x | 2.69x | ₩-16.29 Billion |
| 2021 | -5.08% | -4.78% | 0.38x | 2.80x | ₩-23.22 Billion |
| 2022 | 7.36% | 7.89% | 0.43x | 2.17x | ₩-5.07 Billion |
| 2023 | 14.04% | 12.95% | 0.54x | 2.01x | ₩9.10 Billion |
| 2024 | 24.49% | 24.00% | 0.64x | 1.60x | ₩44.84 Billion |
Industry Comparison
This section compares Stx Heavy Indu's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $592,865,999,822
- Average return on equity (ROE) among peers: 3.98%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Stx Heavy Indu (071970) | ₩375.67 Billion | -390.74% | 0.77x | $1.20 Billion |
| Hwacheon Mac (000850) | $94.82 Billion | 2.31% | 1.29x | $28.24 Million |
| Daidong Elec (008110) | $114.18 Billion | 6.95% | 0.39x | $11.34 Million |
| Booster Co. Ltd (008470) | $71.00 Billion | 4.21% | 0.21x | $7.52 Million |
| Simpac (009160) | $463.99 Billion | 7.36% | 0.59x | $72.35 Million |
| Kyung Dong Navien Co Ltd (009450) | $348.16 Billion | 11.96% | 1.11x | $255.33 Million |
| Korea Refract (010040) | $25.31 Billion | -5.89% | 3.13x | $5.98 Million |
| Hwacheon Machi (010660) | $125.81 Billion | 4.28% | 0.24x | $43.29 Million |
| Han Shin Mach (011700) | $79.82 Billion | 4.19% | 0.14x | $87.70 Million |
| STX Corporation (011810) | $4.26 Trillion | 0.71% | 4.58x | $45.77 Million |
| Hy-Lok Corporation (013030) | $341.52 Billion | 3.77% | 0.12x | $173.07 Million |