Henzhen Zhaowei Machinery And Elect (003021) - Net Assets

Latest as of March 2026: CN¥5.14 Billion CNY ≈ $751.47 Million USD

Based on the latest financial reports, Henzhen Zhaowei Machinery And Elect (003021) has net assets worth CN¥5.14 Billion CNY (≈ $751.47 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.88 Billion ≈ $860.84 Million USD) and total liabilities (CN¥747.43 Million ≈ $109.37 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check strategic asset allocation of Henzhen Zhaowei Machinery And Elect to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥5.14 Billion
% of Total Assets 87.29%
Annual Growth Rate 39.47%
5-Year Change 23.2%
10-Year Change N/A
Growth Volatility 93.02

Henzhen Zhaowei Machinery And Elect - Net Assets Trend (2016–2025)

This chart illustrates how Henzhen Zhaowei Machinery And Elect's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market cap of Henzhen Zhaowei Machinery And Elect.

Annual Net Assets for Henzhen Zhaowei Machinery And Elect (2016–2025)

The table below shows the annual net assets of Henzhen Zhaowei Machinery And Elect from 2016 to 2025. Also explore Henzhen Zhaowei Machinery And Elect equity growth rate to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2025-12-31 CN¥3.48 Billion
≈ $509.67 Million
+7.96%
2024-12-31 CN¥3.23 Billion
≈ $472.10 Million
+4.49%
2023-12-31 CN¥3.09 Billion
≈ $451.83 Million
+4.77%
2022-12-31 CN¥2.95 Billion
≈ $431.25 Million
+4.25%
2021-12-31 CN¥2.83 Billion
≈ $413.68 Million
+1.97%
2020-12-31 CN¥2.77 Billion
≈ $405.71 Million
+300.16%
2019-12-31 CN¥692.86 Million
≈ $101.39 Million
+118.54%
2018-12-31 CN¥317.05 Million
≈ $46.39 Million
+48.33%
2017-12-31 CN¥213.75 Million
≈ $31.28 Million
+22.48%
2016-12-31 CN¥174.52 Million
≈ $25.54 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Henzhen Zhaowei Machinery And Elect's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 925.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings CN¥1.21 Billion 34.84%
Other Components CN¥2.27 Billion 65.16%
Total Equity CN¥3.48 Billion 100.00%

Henzhen Zhaowei Machinery And Elect Competitors by Market Cap

The table below lists competitors of Henzhen Zhaowei Machinery And Elect ranked by their market capitalization.

Company Market Cap
Elmos Semiconductor SE
F:ELG
$2.43 Billion
Embotelladora Andina S.A
F:AKOB
$2.43 Billion
Precigen Inc
NASDAQ:PGEN
$2.43 Billion
P/F Bakkafrost
F:6BF
$2.44 Billion
Cecep Environmental Protection Equipment Co Ltd
SHE:300140
$2.43 Billion
Chicony Electronics Co Ltd
TW:2385
$2.43 Billion
BGI Genomics Co Ltd
SHE:300676
$2.43 Billion
KANSAI PAINT SPON.ADR/1/2
F:KAP0
$2.43 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Henzhen Zhaowei Machinery And Elect's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 3,226,210,759 to 3,482,994,931, a change of 256,784,172 (8.0%).
  • Net income of 254,292,218 contributed positively to equity growth.
  • Dividend payments of 68,229,803 reduced retained earnings.
  • Other factors increased equity by 70,721,757.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CN¥254.29 Million +7.3%
Dividends Paid CN¥68.23 Million -1.96%
Other Changes CN¥70.72 Million +2.03%
Total Change CN¥- 7.96%

Book Value vs Market Value Analysis

This analysis compares Henzhen Zhaowei Machinery And Elect's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 4.77x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 50.22x to 4.77x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 CN¥1.37 CN¥68.98 x
2017-12-31 CN¥1.68 CN¥68.98 x
2018-12-31 CN¥2.48 CN¥68.98 x
2019-12-31 CN¥4.06 CN¥68.98 x
2020-12-31 CN¥16.24 CN¥68.98 x
2021-12-31 CN¥16.54 CN¥68.98 x
2022-12-31 CN¥17.27 CN¥68.98 x
2023-12-31 CN¥18.06 CN¥68.98 x
2024-12-31 CN¥13.47 CN¥68.98 x
2025-12-31 CN¥14.47 CN¥68.98 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Henzhen Zhaowei Machinery And Elect utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 7.30%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 14.82%
  • • Asset Turnover: 0.40x
  • • Equity Multiplier: 1.24x
  • Recent ROE (7.30%) is below the historical average (19.37%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2016 39.78% 17.08% 1.00x 2.33x CN¥51.97 Million
2017 23.03% 8.97% 1.18x 2.18x CN¥27.86 Million
2018 40.14% 16.81% 1.14x 2.09x CN¥95.56 Million
2019 51.53% 20.03% 1.48x 1.74x CN¥287.78 Million
2020 8.83% 20.48% 0.38x 1.14x CN¥-32.51 Million
2021 5.22% 12.94% 0.35x 1.15x CN¥-135.15 Million
2022 5.11% 13.06% 0.32x 1.21x CN¥-144.21 Million
2023 5.83% 14.92% 0.32x 1.23x CN¥-128.84 Million
2024 6.98% 14.76% 0.37x 1.28x CN¥-97.53 Million
2025 7.30% 14.82% 0.40x 1.24x CN¥-94.01 Million

Industry Comparison

This section compares Henzhen Zhaowei Machinery And Elect's net assets metrics with peer companies in the Electrical Equipment & Parts industry.

Industry Context

  • Industry: Electrical Equipment & Parts
  • Average net assets among peers: $3,245,673,029
  • Average return on equity (ROE) among peers: 12.11%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Henzhen Zhaowei Machinery And Elect (003021) CN¥5.14 Billion 39.78% 0.15x $2.43 Billion
XJ Electric Co Ltd (000400) $6.23 Billion 17.04% 0.73x $3.04 Billion
Guangdong Macro Co Ltd (000533) $1.02 Billion 6.87% 1.16x $1.14 Billion
Foshan Electrical and Lighting Co Ltd (000541) $536.10 Million 17.67% 0.27x $885.25 Million
Dongfang Electronics Co Ltd (000682) $1.57 Billion 1.57% 0.53x $2.10 Billion
Shandong Xinneng Taishan Power Generation Co Ltd (000720) $557.50 Million 13.45% 0.65x $744.67 Million
Huagong Tech Co Ltd (000988) $9.37 Billion 10.74% 0.86x $15.86 Billion
Hunan Valin Wire & Cable Co Ltd (001208) $1.38 Billion 9.72% 0.89x $1.32 Billion
Sieyuan Electric Co Ltd (002028) $3.44 Billion 10.09% 0.46x $15.80 Billion
Shanghai Welltech Automation Co Ltd (002058) $88.12 Million 23.77% 0.92x $353.70 Million
Gotion High tech Co Ltd (002074) $8.26 Billion 10.15% 1.07x $6.94 Billion

About Henzhen Zhaowei Machinery And Elect

SHE:003021 China Electrical Equipment & Parts
Market Cap
$2.43 Billion
CN¥16.61 Billion CNY
Market Cap Rank
#5551 Global
#1021 in China
Share Price
CN¥68.98
Change (1 day)
+0.80%
52-Week Range
CN¥66.16 - CN¥141.89
All Time High
CN¥162.58
About

Shenzhen Zhaowei Machinery & Electronics Co., Ltd., together with its subsidiaries, engages in the research, design, development, manufacture, and sale of micro transmission and drive systems in China and internationally. The company offers brushed, brushless, stepper, and coreless gear motors; slotless and brushless DC motors; planetary gearboxes; smart home, communication, automotive, robot, in… Read more