Jeil Technos Co.Ltd
Jeil Technos Co.,Ltd manufactures and sells steel products for structure works, shipbuilding works, and wind plant works. The company offers NT decks, cap-decks, multi-decks, KEM decks, and hi-decks. It also provides T-bars. The company was formerly known as Jeil Heavy Industries Co., Ltd. and changed its name to Jeil Technos Co.,Ltd in 2000. The company was founded in 1971 and is headquartered i… Read more
Jeil Technos Co.Ltd (038010) - Net Assets
Latest net assets as of September 2025: ₩142.35 Billion KRW
Based on the latest financial reports, Jeil Technos Co.Ltd (038010) has net assets worth ₩142.35 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩181.35 Billion) and total liabilities (₩39.00 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩142.35 Billion |
| % of Total Assets | 78.49% |
| Annual Growth Rate | 11.46% |
| 5-Year Change | 83.2% |
| 10-Year Change | 102.62% |
| Growth Volatility | 17.07 |
Jeil Technos Co.Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Jeil Technos Co.Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jeil Technos Co.Ltd (2011–2024)
The table below shows the annual net assets of Jeil Technos Co.Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩131.80 Billion | +15.87% |
| 2023-12-31 | ₩113.75 Billion | +35.29% |
| 2022-12-31 | ₩84.08 Billion | +16.28% |
| 2021-12-31 | ₩72.31 Billion | +0.50% |
| 2020-12-31 | ₩71.94 Billion | -5.45% |
| 2019-12-31 | ₩76.09 Billion | +2.58% |
| 2018-12-31 | ₩74.18 Billion | +5.20% |
| 2017-12-31 | ₩70.51 Billion | +5.94% |
| 2016-12-31 | ₩66.56 Billion | +2.32% |
| 2015-12-31 | ₩65.05 Billion | +5.27% |
| 2014-12-31 | ₩61.79 Billion | +61.22% |
| 2013-12-31 | ₩38.33 Billion | +13.31% |
| 2012-12-31 | ₩33.82 Billion | +5.23% |
| 2011-12-31 | ₩32.14 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jeil Technos Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10600814528000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩106.01 Billion | 80.43% |
| Common Stock | ₩4.50 Billion | 3.41% |
| Other Components | ₩21.30 Billion | 16.16% |
| Total Equity | ₩131.80 Billion | 100.00% |
Jeil Technos Co.Ltd Competitors by Market Cap
The table below lists competitors of Jeil Technos Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cytosorbents Corporation
F:HQE1
|
$17.65 Million |
|
Modulight Oyj
HE:MODU
|
$17.65 Million |
|
Sukhjit Starch & Chemicals Limited
NSE:SUKHJITS
|
$17.65 Million |
|
Meribank Biotech Co., Ltd
TWO:4724
|
$17.66 Million |
|
Glidelogic Corp.
PINK:GDLG
|
$17.64 Million |
|
VAA Vista Alegre Atlantis SGPS SA
LS:VAF
|
$17.62 Million |
|
Ai-Media Technologies Ltd
AU:AIM
|
$17.62 Million |
|
Sunshine Oilsands Ltd
PINK:SUNYF
|
$17.61 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jeil Technos Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 113,183,647,880 to 131,804,098,810, a change of 18,620,450,930 (16.5%).
- Net income of 20,667,147,340 contributed positively to equity growth.
- Dividend payments of 1,524,460,000 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩20.67 Billion | +15.68% |
| Dividends Paid | ₩1.52 Billion | -1.16% |
| Other Changes | ₩-522.24 Million | -0.4% |
| Total Change | ₩- | 16.45% |
Book Value vs Market Value Analysis
This analysis compares Jeil Technos Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.38x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.78x to 0.38x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩7679.80 | ₩6020.00 | x |
| 2017-12-31 | ₩8135.73 | ₩6020.00 | x |
| 2018-12-31 | ₩8559.04 | ₩6020.00 | x |
| 2019-12-31 | ₩9149.69 | ₩6020.00 | x |
| 2020-12-31 | ₩8651.38 | ₩6020.00 | x |
| 2021-12-31 | ₩8694.99 | ₩6020.00 | x |
| 2022-12-31 | ₩10110.66 | ₩6020.00 | x |
| 2023-12-31 | ₩13610.35 | ₩6020.00 | x |
| 2024-12-31 | ₩15849.46 | ₩6020.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jeil Technos Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.68%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.24%
- • Asset Turnover: 1.04x
- • Equity Multiplier: 1.35x
- Recent ROE (15.68%) is above the historical average (7.70%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 7.09% | 1.86% | 1.29x | 2.96x | ₩-936.45 Million |
| 2012 | 6.04% | 1.48% | 1.35x | 3.03x | ₩-1.34 Billion |
| 2013 | 11.97% | 3.38% | 1.11x | 3.19x | ₩754.61 Million |
| 2014 | 8.19% | 3.46% | 1.05x | 2.25x | ₩-1.12 Billion |
| 2015 | 7.15% | 3.24% | 0.99x | 2.22x | ₩-1.85 Billion |
| 2016 | 3.35% | 1.54% | 0.97x | 2.23x | ₩-4.43 Billion |
| 2017 | 5.05% | 2.33% | 0.97x | 2.24x | ₩-3.49 Billion |
| 2018 | 7.16% | 3.31% | 1.00x | 2.16x | ₩-2.10 Billion |
| 2019 | 5.51% | 2.51% | 1.05x | 2.09x | ₩-3.42 Billion |
| 2020 | -6.16% | -3.26% | 0.88x | 2.14x | ₩-11.63 Billion |
| 2021 | 1.03% | 0.42% | 1.11x | 2.24x | ₩-6.48 Billion |
| 2022 | 12.85% | 5.01% | 1.17x | 2.20x | ₩2.40 Billion |
| 2023 | 22.87% | 10.66% | 1.24x | 1.73x | ₩14.56 Billion |
| 2024 | 15.68% | 11.24% | 1.04x | 1.35x | ₩7.49 Billion |
Industry Comparison
This section compares Jeil Technos Co.Ltd's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $961,724,627,619
- Average return on equity (ROE) among peers: 4.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jeil Technos Co.Ltd (038010) | ₩142.35 Billion | 7.09% | 0.27x | $17.64 Million |
| Korea Cast Pip (000970) | $208.70 Billion | 2.82% | 0.40x | $54.93 Million |
| Manho Rope&Wir (001080) | $249.99 Billion | 1.17% | 0.10x | $6.38 Million |
| Dongkuk Steel Mill Co Ltd (001230) | $2.03 Trillion | -14.66% | 1.82x | $74.34 Million |
| SeAH Bestee (001430) | $2.04 Trillion | 6.29% | 0.80x | $634.28 Million |
| Hanil Iron & S (002220) | $132.60 Billion | 0.00% | 0.47x | $27.57 Million |
| Kis Wire (002240) | $452.09 Billion | 8.63% | 0.53x | $130.32 Million |
| Dong Il Steel MFG Co Ltd (002690) | $129.80 Billion | 0.23% | 0.14x | $7.05 Million |
| Tcc Steel (002710) | $141.62 Billion | 5.11% | 1.26x | $167.65 Million |
| Seah Steel Corp (003030) | $601.59 Billion | 19.65% | 1.47x | $168.76 Million |
| Hyundai Steel (004020) | $3.63 Trillion | 12.98% | 1.05x | $2.03 Billion |