Jeil Technos Co.Ltd (038010) - Net Assets
Based on the latest financial reports, Jeil Technos Co.Ltd (038010) has net assets worth ₩142.54 Billion KRW (≈ $96.59 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩179.51 Billion ≈ $121.65 Million USD) and total liabilities (₩36.98 Billion ≈ $25.06 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Jeil Technos Co.Ltd to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩142.54 Billion |
| % of Total Assets | 79.4% |
| Annual Growth Rate | 11.22% |
| 5-Year Change | 97.13% |
| 10-Year Change | 114.15% |
| Growth Volatility | 16.49 |
Jeil Technos Co.Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Jeil Technos Co.Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 038010 total asset value for the complete picture of this company's asset base.
Annual Net Assets for Jeil Technos Co.Ltd (2011–2025)
The table below shows the annual net assets of Jeil Technos Co.Ltd from 2011 to 2025. For live valuation and market cap data, see market value of Jeil Technos Co.Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩142.54 Billion ≈ $96.59 Million |
+8.14% |
| 2024-12-31 | ₩131.80 Billion ≈ $89.32 Million |
+15.87% |
| 2023-12-31 | ₩113.75 Billion ≈ $77.09 Million |
+35.29% |
| 2022-12-31 | ₩84.08 Billion ≈ $56.98 Million |
+16.28% |
| 2021-12-31 | ₩72.31 Billion ≈ $49.00 Million |
+0.50% |
| 2020-12-31 | ₩71.94 Billion ≈ $48.76 Million |
-5.45% |
| 2019-12-31 | ₩76.09 Billion ≈ $51.56 Million |
+2.58% |
| 2018-12-31 | ₩74.18 Billion ≈ $50.27 Million |
+5.20% |
| 2017-12-31 | ₩70.51 Billion ≈ $47.78 Million |
+5.94% |
| 2016-12-31 | ₩66.56 Billion ≈ $45.11 Million |
+2.32% |
| 2015-12-31 | ₩65.05 Billion ≈ $44.08 Million |
+5.27% |
| 2014-12-31 | ₩61.79 Billion ≈ $41.88 Million |
+61.22% |
| 2013-12-31 | ₩38.33 Billion ≈ $25.97 Million |
+13.31% |
| 2012-12-31 | ₩33.82 Billion ≈ $22.92 Million |
+5.23% |
| 2011-12-31 | ₩32.14 Billion ≈ $21.78 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Jeil Technos Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11548587367000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩115.49 Billion | 81.70% |
| Other Components | ₩25.87 Billion | 18.30% |
| Total Equity | ₩141.36 Billion | 100.00% |
Jeil Technos Co.Ltd Competitors by Market Cap
The table below lists competitors of Jeil Technos Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Mereo BioPharma Group plc
F:MAH0
|
$40.19 Million |
|
MoneyHero Limited Class A Ordinary Shares
NASDAQ:MNY
|
$40.20 Million |
|
JP Morgan Global Growth & Income PLC
LSE:JGGI
|
$40.20 Million |
|
S H L Telemedicine Ltd
SW:SHLTN
|
$40.21 Million |
|
Beammwave AB B
ST:BEAMMW-B
|
$40.17 Million |
|
Sumi Indo Kabel Tbk
JK:IKBI
|
$40.16 Million |
|
Lohakit Metal Public Company Limited
BK:LHK
|
$40.11 Million |
|
Fodelia
HE:FODELIA
|
$40.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jeil Technos Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 131,804,098,810 to 141,358,516,450, a change of 9,554,417,640 (7.2%).
- Net income of 9,931,890,240 contributed positively to equity growth.
- Dividend payments of 997,920,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩9.93 Billion | +7.03% |
| Dividends Paid | ₩997.92 Million | -0.71% |
| Other Changes | ₩620.45 Million | +0.44% |
| Total Change | ₩- | 7.25% |
Book Value vs Market Value Analysis
This analysis compares Jeil Technos Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.42x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.89x to 0.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩7679.80 | ₩6840.00 | x |
| 2017-12-31 | ₩8135.73 | ₩6840.00 | x |
| 2018-12-31 | ₩8559.04 | ₩6840.00 | x |
| 2019-12-31 | ₩9149.69 | ₩6840.00 | x |
| 2020-12-31 | ₩8651.38 | ₩6840.00 | x |
| 2021-12-31 | ₩8694.99 | ₩6840.00 | x |
| 2022-12-31 | ₩10110.66 | ₩6840.00 | x |
| 2023-12-31 | ₩13610.35 | ₩6840.00 | x |
| 2024-12-31 | ₩15849.46 | ₩6840.00 | x |
| 2025-12-31 | ₩16307.02 | ₩6840.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jeil Technos Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.03%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.44%
- • Asset Turnover: 0.74x
- • Equity Multiplier: 1.27x
- Recent ROE (7.03%) is below the historical average (7.65%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 7.09% | 1.86% | 1.29x | 2.96x | ₩-936.45 Million |
| 2012 | 6.04% | 1.48% | 1.35x | 3.03x | ₩-1.34 Billion |
| 2013 | 11.97% | 3.38% | 1.11x | 3.19x | ₩754.61 Million |
| 2014 | 8.19% | 3.46% | 1.05x | 2.25x | ₩-1.12 Billion |
| 2015 | 7.15% | 3.24% | 0.99x | 2.22x | ₩-1.85 Billion |
| 2016 | 3.35% | 1.54% | 0.97x | 2.23x | ₩-4.43 Billion |
| 2017 | 5.05% | 2.33% | 0.97x | 2.24x | ₩-3.49 Billion |
| 2018 | 7.16% | 3.31% | 1.00x | 2.16x | ₩-2.10 Billion |
| 2019 | 5.51% | 2.51% | 1.05x | 2.09x | ₩-3.42 Billion |
| 2020 | -6.16% | -3.26% | 0.88x | 2.14x | ₩-11.63 Billion |
| 2021 | 1.03% | 0.42% | 1.11x | 2.24x | ₩-6.48 Billion |
| 2022 | 12.85% | 5.01% | 1.17x | 2.20x | ₩2.40 Billion |
| 2023 | 22.87% | 10.66% | 1.24x | 1.73x | ₩14.56 Billion |
| 2024 | 15.68% | 11.24% | 1.04x | 1.35x | ₩7.49 Billion |
| 2025 | 7.03% | 7.44% | 0.74x | 1.27x | ₩-4.20 Billion |
Industry Comparison
This section compares Jeil Technos Co.Ltd's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $750,385,735,856
- Average return on equity (ROE) among peers: 4.83%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jeil Technos Co.Ltd (038010) | ₩142.54 Billion | 7.09% | 0.26x | $40.18 Million |
| Korea Cast Pip (000970) | $255.10 Billion | 9.57% | 0.31x | $106.42 Million |
| Manho Rope&Wir (001080) | $224.45 Billion | 3.15% | 0.21x | $11.89 Million |
| Dongkuk Steel Mill Co Ltd (001230) | $1.78 Trillion | 12.66% | 0.36x | $240.28 Million |
| SeAH Bestee (001430) | $1.71 Trillion | -14.35% | 0.91x | $1.74 Billion |
| Kisco Holdings (001940) | $1.33 Trillion | 3.35% | 0.17x | $227.66 Million |
| Hanil Iron & S (002220) | $176.80 Billion | 1.03% | 1.14x | $94.73 Million |
| Kis Wire (002240) | $1.49 Trillion | 20.06% | 0.70x | $464.48 Million |
| Dong Il Steel MFG Co Ltd (002690) | $131.30 Billion | 1.04% | 0.14x | $22.05 Million |
| Tcc Steel (002710) | $125.53 Billion | 6.95% | 1.25x | $354.94 Million |
| Seah Steel Corp (003030) | $283.60 Billion | 4.84% | 1.01x | $627.04 Million |
About Jeil Technos Co.Ltd
Jeil Technos Co.,Ltd manufactures and sells steel products for structure works, shipbuilding works, and wind plant works. The company offers NT decks, cap-decks, multi-decks, KEM decks, and hi-decks. It also provides T-bars. The company was formerly known as Jeil Heavy Industries Co., Ltd. and changed its name to Jeil Technos Co.,Ltd in 2000. The company was founded in 1971 and is headquartered i… Read more