Sambo Motors Co. Ltd
Sambo Motors Co., Ltd engages in the manufacture and sale of automobile engine components and engine fuel system products in South Korea and internationally. The company offers stamping parts, such as transmission systems, including reaction plates, lever assy-detents, and lever assy selectors; and tubing parts comprising engine systems, such as water pipe assy, heater pipe assy, oil level gauge,… Read more
Sambo Motors Co. Ltd (053700) - Net Assets
Latest net assets as of September 2025: ₩422.10 Billion KRW
Based on the latest financial reports, Sambo Motors Co. Ltd (053700) has net assets worth ₩422.10 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩1.28 Trillion) and total liabilities (₩856.71 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩422.10 Billion |
| % of Total Assets | 33.01% |
| Annual Growth Rate | 17.29% |
| 5-Year Change | 92.72% |
| 10-Year Change | 175.27% |
| Growth Volatility | 52.38 |
Sambo Motors Co. Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Sambo Motors Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Sambo Motors Co. Ltd (2011–2024)
The table below shows the annual net assets of Sambo Motors Co. Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩381.45 Billion | +19.63% |
| 2023-12-31 | ₩318.85 Billion | +20.87% |
| 2022-12-31 | ₩263.80 Billion | +12.31% |
| 2021-12-31 | ₩234.88 Billion | +18.67% |
| 2020-12-31 | ₩197.93 Billion | +2.05% |
| 2019-12-31 | ₩193.95 Billion | -1.85% |
| 2018-12-31 | ₩197.61 Billion | +3.13% |
| 2017-12-31 | ₩191.61 Billion | +10.10% |
| 2016-12-31 | ₩174.03 Billion | +25.59% |
| 2015-12-31 | ₩138.57 Billion | -19.71% |
| 2014-12-31 | ₩172.60 Billion | +14.69% |
| 2013-12-31 | ₩150.49 Billion | +200.94% |
| 2012-12-31 | ₩50.01 Billion | +4.25% |
| 2011-12-31 | ₩47.97 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Sambo Motors Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 22253952492000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩222.54 Billion | 58.34% |
| Common Stock | ₩11.44 Billion | 3.00% |
| Other Components | ₩147.47 Billion | 38.66% |
| Total Equity | ₩381.45 Billion | 100.00% |
Sambo Motors Co. Ltd Competitors by Market Cap
The table below lists competitors of Sambo Motors Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Burelle SA
PA:BUR
|
$45.66 Million |
|
PT Krakatau Steel (Persero) Tbk
F:07K
|
$45.67 Million |
|
EISO Enterprise Co Ltd
TWO:5291
|
$45.69 Million |
|
Military Insurance Corp
VN:MIG
|
$45.70 Million |
|
GR Silver Mining Ltd
OTCQB:GRSLF
|
$45.64 Million |
|
Prime Electronics & Satellitics Inc
TW:6152
|
$45.63 Million |
|
Cube Entertainment Inc
KQ:182360
|
$45.63 Million |
|
Lake Resources NL
OTCQB:LLKKF
|
$45.62 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Sambo Motors Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 318,848,491,240 to 381,451,555,200, a change of 62,603,063,960 (19.6%).
- Net income of 43,826,674,090 contributed positively to equity growth.
- Dividend payments of 1,104,698,100 reduced retained earnings.
- Share repurchases of 3,890 reduced equity.
- Other factors increased equity by 19,881,091,860.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩43.83 Billion | +11.49% |
| Dividends Paid | ₩1.10 Billion | -0.29% |
| Share Repurchases | ₩3.89K | -0.0% |
| Other Changes | ₩19.88 Billion | +5.21% |
| Total Change | ₩- | 19.63% |
Book Value vs Market Value Analysis
This analysis compares Sambo Motors Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.39x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩14543.88 | ₩6690.00 | x |
| 2017-12-31 | ₩14087.86 | ₩6690.00 | x |
| 2018-12-31 | ₩13858.33 | ₩6690.00 | x |
| 2019-12-31 | ₩12673.08 | ₩6690.00 | x |
| 2020-12-31 | ₩12042.23 | ₩6690.00 | x |
| 2021-12-31 | ₩12922.60 | ₩6690.00 | x |
| 2022-12-31 | ₩14119.10 | ₩6690.00 | x |
| 2023-12-31 | ₩14431.48 | ₩6690.00 | x |
| 2024-12-31 | ₩17160.12 | ₩6690.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Sambo Motors Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.49%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.79%
- • Asset Turnover: 1.30x
- • Equity Multiplier: 3.17x
- Recent ROE (11.49%) is above the historical average (8.40%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 6.21% | 1.59% | 1.46x | 2.68x | ₩-1.82 Billion |
| 2012 | 7.84% | 1.77% | 1.39x | 3.19x | ₩-1.08 Billion |
| 2013 | 39.15% | 4.84% | 1.34x | 6.05x | ₩25.24 Billion |
| 2014 | 14.35% | 2.28% | 1.34x | 4.70x | ₩5.18 Billion |
| 2015 | 11.76% | 1.99% | 1.32x | 4.49x | ₩2.44 Billion |
| 2016 | 9.16% | 1.87% | 1.28x | 3.83x | ₩-1.46 Billion |
| 2017 | 3.24% | 0.66% | 1.34x | 3.65x | ₩-12.96 Billion |
| 2018 | 2.04% | 0.43% | 1.32x | 3.62x | ₩-15.72 Billion |
| 2019 | -7.47% | -1.54% | 1.28x | 3.79x | ₩-33.89 Billion |
| 2020 | -3.09% | -0.65% | 1.19x | 4.01x | ₩-25.91 Billion |
| 2021 | 5.44% | 1.24% | 1.30x | 3.36x | ₩-10.70 Billion |
| 2022 | 8.10% | 1.78% | 1.39x | 3.28x | ₩-5.02 Billion |
| 2023 | 9.35% | 2.07% | 1.39x | 3.25x | ₩-2.08 Billion |
| 2024 | 11.49% | 2.79% | 1.30x | 3.17x | ₩5.68 Billion |
Industry Comparison
This section compares Sambo Motors Co. Ltd's net assets metrics with peer companies in the Automobiles & Auto Parts industry.
Industry Context
- Industry: Automobiles & Auto Parts
- Average net assets among peers: $67,387,383,794
- Average return on equity (ROE) among peers: 0.90%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Sambo Motors Co. Ltd (053700) | ₩422.10 Billion | 6.21% | 2.03x | $45.66 Million |
| CBI Co. Ltd (013720) | $30.17 Billion | -40.70% | 1.54x | $40.80 Million |
| Ilji Technology Co. Ltd (019540) | $122.84 Billion | -2.81% | 1.81x | $31.01 Million |
| CNH Co. Ltd (023460) | $96.88 Billion | 3.26% | 2.48x | $122.68K |
| Hanil Forging Industrial Co. Ltd (024740) | $68.01 Billion | 4.18% | 0.95x | $45.82 Million |
| HRS Co. Ltd (036640) | $74.76 Billion | 5.31% | 0.30x | $29.83 Million |
| Ecoplastic Corporation (038110) | $74.25 Billion | 12.92% | 2.02x | $46.59 Million |
| Saedong Co.Ltd (053060) | $22.63 Billion | 0.00% | 2.08x | $10.63 Million |
| Guyoung Technology Co. Ltd (053270) | $83.43 Billion | 4.77% | 1.88x | $20.94 Million |
| ESTec Corporation (069510) | $33.53 Billion | 21.14% | 0.91x | $30.52 Million |