Osangjaiel Co. Ltd
Osangjaiel Co., Ltd. primarily engages in the product life cycle management (PLM) and system integration business in South Korea. It offers PLM solutions, including CATIA, a 3D CAD design software; BIOVIA for 3D protein engineering and biologic design; ENOVIA; DELMIA, a digital enterprise lean manufacturing interactive application that is a 3D virtual production solution; SIMULIA, a finite elemen… Read more
Osangjaiel Co. Ltd (053980) - Net Assets
Latest net assets as of September 2025: ₩106.70 Billion KRW
Based on the latest financial reports, Osangjaiel Co. Ltd (053980) has net assets worth ₩106.70 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩142.91 Billion) and total liabilities (₩36.21 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩106.70 Billion |
| % of Total Assets | 74.66% |
| Annual Growth Rate | 7.46% |
| 5-Year Change | 67.47% |
| 10-Year Change | 105.52% |
| Growth Volatility | 20.47 |
Osangjaiel Co. Ltd - Net Assets Trend (2009–2024)
This chart illustrates how Osangjaiel Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Osangjaiel Co. Ltd (2009–2024)
The table below shows the annual net assets of Osangjaiel Co. Ltd from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩104.06 Billion | +8.58% |
| 2023-12-31 | ₩95.85 Billion | +33.18% |
| 2022-12-31 | ₩71.97 Billion | +11.56% |
| 2021-12-31 | ₩64.51 Billion | +3.81% |
| 2020-12-31 | ₩62.14 Billion | +64.28% |
| 2019-12-31 | ₩37.83 Billion | -23.55% |
| 2018-12-31 | ₩49.48 Billion | -0.92% |
| 2017-12-31 | ₩49.94 Billion | +6.32% |
| 2016-12-31 | ₩46.97 Billion | -7.23% |
| 2015-12-31 | ₩50.64 Billion | -17.07% |
| 2014-12-31 | ₩61.06 Billion | +11.02% |
| 2013-12-31 | ₩55.00 Billion | +28.86% |
| 2012-12-31 | ₩42.68 Billion | +11.21% |
| 2011-12-31 | ₩38.38 Billion | +9.65% |
| 2010-12-31 | ₩35.00 Billion | -1.10% |
| 2009-12-31 | ₩35.39 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Osangjaiel Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6591865764000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩65.92 Billion | 63.34% |
| Common Stock | ₩9.49 Billion | 9.12% |
| Other Components | ₩28.65 Billion | 27.54% |
| Total Equity | ₩104.06 Billion | 100.00% |
Osangjaiel Co. Ltd Competitors by Market Cap
The table below lists competitors of Osangjaiel Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cumberland Pharmaceuticals Inc
NASDAQ:CPIX
|
$26.28 Million |
|
Daesung Holdin
KO:016710
|
$26.28 Million |
|
Dominari Holdings Inc.
NASDAQ:DOMH
|
$26.29 Million |
|
Gyeongnam Steel Co. Ltd
KQ:039240
|
$26.29 Million |
|
HERITAGE GLOBAL DL-007
F:LGC
|
$26.26 Million |
|
Manaksia Coated Metals & Industries Limited
NSE:MANAKCOAT
|
$26.24 Million |
|
Thai Reinsurance Public Company Limited
BK:THRE
|
$26.24 Million |
|
Technicolor SA
F:TNM2
|
$26.23 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Osangjaiel Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 95,845,375,040 to 104,064,859,020, a change of 8,219,483,980 (8.6%).
- Net income of 6,356,780,950 contributed positively to equity growth.
- Share repurchases of 30,648,340 reduced equity.
- Other factors increased equity by 1,893,351,370.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩6.36 Billion | +6.11% |
| Share Repurchases | ₩30.65 Million | -0.03% |
| Other Changes | ₩1.89 Billion | +1.82% |
| Total Change | ₩- | 8.58% |
Book Value vs Market Value Analysis
This analysis compares Osangjaiel Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.58x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.21x to 0.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2662.71 | ₩3220.00 | x |
| 2017-12-31 | ₩2831.00 | ₩3220.00 | x |
| 2018-12-31 | ₩2804.88 | ₩3220.00 | x |
| 2019-12-31 | ₩2144.19 | ₩3220.00 | x |
| 2020-12-31 | ₩3522.41 | ₩3220.00 | x |
| 2021-12-31 | ₩3656.68 | ₩3220.00 | x |
| 2022-12-31 | ₩4079.35 | ₩3220.00 | x |
| 2023-12-31 | ₩5077.54 | ₩3220.00 | x |
| 2024-12-31 | ₩5514.04 | ₩3220.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Osangjaiel Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.11%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.44%
- • Asset Turnover: 0.86x
- • Equity Multiplier: 1.31x
- Recent ROE (6.11%) is above the historical average (1.53%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 4.33% | 3.72% | 0.67x | 1.74x | ₩-2.01 Billion |
| 2010 | 1.24% | 1.13% | 0.64x | 1.70x | ₩-3.07 Billion |
| 2011 | 2.27% | 2.12% | 0.65x | 1.66x | ₩-2.97 Billion |
| 2012 | 9.50% | 8.57% | 0.64x | 1.74x | ₩-213.68 Million |
| 2013 | 6.82% | 7.33% | 0.60x | 1.54x | ₩-1.75 Billion |
| 2014 | 4.68% | 5.02% | 0.62x | 1.51x | ₩-3.25 Billion |
| 2015 | -47.78% | -42.31% | 0.76x | 1.49x | ₩-29.26 Billion |
| 2016 | -7.90% | -6.11% | 0.75x | 1.73x | ₩-8.41 Billion |
| 2017 | 6.09% | 4.54% | 0.82x | 1.63x | ₩-1.95 Billion |
| 2018 | -2.59% | -1.98% | 0.77x | 1.69x | ₩-6.23 Billion |
| 2019 | -39.10% | -19.93% | 1.00x | 1.95x | ₩-18.57 Billion |
| 2020 | 37.10% | 33.42% | 0.68x | 1.63x | ₩16.84 Billion |
| 2021 | 7.09% | 5.05% | 0.95x | 1.47x | ₩-1.88 Billion |
| 2022 | 11.73% | 8.80% | 0.96x | 1.39x | ₩1.24 Billion |
| 2023 | 24.90% | 23.11% | 0.77x | 1.39x | ₩14.28 Billion |
| 2024 | 6.11% | 5.44% | 0.86x | 1.31x | ₩-4.05 Billion |
Industry Comparison
This section compares Osangjaiel Co. Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $46,941,240,324
- Average return on equity (ROE) among peers: -5.39%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Osangjaiel Co. Ltd (053980) | ₩106.70 Billion | 4.33% | 0.34x | $26.27 Million |
| Douzone Bizon Co Ltd (012510) | $82.16 Billion | 20.47% | 1.34x | $1.46 Billion |
| NuriFlex Co.Ltd (040160) | $60.32 Billion | 2.29% | 0.53x | $46.47 Million |
| Raonsecure Co. Ltd (042510) | $50.48 Billion | 7.96% | 0.42x | $39.59 Million |
| Emro Inc. (058970) | $11.53 Billion | 8.73% | 1.15x | $159.67 Million |
| LONGTU KOREA Inc (060240) | $3.59 Billion | 0.00% | 5.53x | $3.02 Million |
| Younglimwon Soft Lab Co. Ltd. (060850) | $4.11 Billion | -86.33% | 4.58x | $23.73 Million |
| Gemvaxlink Co. Ltd (064800) | $169.44 Billion | -11.42% | 0.21x | $44.93 Million |
| 088340 (088340) | $8.99 Billion | 9.77% | 1.57x | $20.38 Million |
| Mobileleader Co.Ltd (100030) | $31.85 Billion | 0.00% | 0.11x | $19.75 Million |