Emro Inc.
EMRO., Incorporated. provides supply chain management software in South Korea and internationally. The company offers procurement and purchase solutions, including SMARTcms, a classification and information management solution; SMARTvs, a credit rating linkage agencies solution; SMARTsrm, an evaluation system for program application; SMARTrisk, a risk monitoring system for financial/non-financial… Read more
Emro Inc. (058970) - Net Assets
Latest net assets as of September 2025: ₩94.53 Billion KRW
Based on the latest financial reports, Emro Inc. (058970) has net assets worth ₩94.53 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩116.90 Billion) and total liabilities (₩22.37 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩94.53 Billion |
| % of Total Assets | 80.87% |
| Annual Growth Rate | 29.11% |
| 5-Year Change | 537.74% |
| 10-Year Change | N/A |
| Growth Volatility | 112.02 |
Emro Inc. - Net Assets Trend (2016–2024)
This chart illustrates how Emro Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Emro Inc. (2016–2024)
The table below shows the annual net assets of Emro Inc. from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩88.99 Billion | +208.40% |
| 2023-12-31 | ₩28.86 Billion | -43.05% |
| 2022-12-31 | ₩50.67 Billion | +21.80% |
| 2021-12-31 | ₩41.60 Billion | +198.10% |
| 2020-12-31 | ₩13.95 Billion | +221.50% |
| 2019-12-31 | ₩4.34 Billion | -68.01% |
| 2018-12-31 | ₩13.57 Billion | -3.72% |
| 2017-12-31 | ₩14.09 Billion | +22.24% |
| 2016-12-31 | ₩11.53 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Emro Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 117.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩11.24 Billion | 12.71% |
| Common Stock | ₩6.08 Billion | 6.87% |
| Other Components | ₩71.13 Billion | 80.42% |
| Total Equity | ₩88.45 Billion | 100.00% |
Emro Inc. Competitors by Market Cap
The table below lists competitors of Emro Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Computer Programs and Systems Inc
F:PS1
|
$159.71 Million |
|
San Fang Chemical Industry Co Ltd
TW:1307
|
$159.74 Million |
|
Tongyang 3PB Preffered
KO:001529
|
$159.76 Million |
|
Nueva Expresión Textil S.A.
MC:NXT
|
$159.80 Million |
|
Inmobiliaria del Sur SA
MC:ISUR
|
$159.62 Million |
|
Zeng Hsing Industrial Co Ltd
TW:1558
|
$159.60 Million |
|
Duksan Hi Metal Co.Ltd
KQ:077360
|
$159.57 Million |
|
SENORES PHARMACEUTICALS L
NSE:SENORES
|
$159.44 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Emro Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 28,295,760,960 to 88,450,239,970, a change of 60,154,479,010 (212.6%).
- Net income of 18,608,815,050 contributed positively to equity growth.
- Share repurchases of 4,964,013,470 reduced equity.
- New share issuances of 4,964,013,470 increased equity.
- Other factors increased equity by 41,545,663,960.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩18.61 Billion | +21.04% |
| Share Repurchases | ₩4.96 Billion | -5.61% |
| Share Issuances | ₩4.96 Billion | +5.61% |
| Other Changes | ₩41.55 Billion | +46.97% |
| Total Change | ₩- | 212.59% |
Book Value vs Market Value Analysis
This analysis compares Emro Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.34x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 26.18x to 4.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1204.92 | ₩31550.00 | x |
| 2017-12-31 | ₩1506.91 | ₩31550.00 | x |
| 2018-12-31 | ₩1489.05 | ₩31550.00 | x |
| 2019-12-31 | ₩571.27 | ₩31550.00 | x |
| 2020-12-31 | ₩1600.59 | ₩31550.00 | x |
| 2021-12-31 | ₩3833.18 | ₩31550.00 | x |
| 2022-12-31 | ₩4518.77 | ₩31550.00 | x |
| 2023-12-31 | ₩2523.68 | ₩31550.00 | x |
| 2024-12-31 | ₩7276.38 | ₩31550.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Emro Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 21.04%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.42%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 1.16x
- Recent ROE (21.04%) is above the historical average (0.25%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 8.73% | 3.70% | 1.09x | 2.15x | ₩-146.82 Million |
| 2017 | 6.63% | 3.25% | 0.94x | 2.16x | ₩-475.51 Million |
| 2018 | -4.61% | -2.21% | 0.91x | 2.30x | ₩-1.98 Billion |
| 2019 | 13.79% | 1.80% | 1.00x | 7.64x | ₩164.41 Million |
| 2020 | 25.50% | 7.93% | 1.21x | 2.66x | ₩2.16 Billion |
| 2021 | 13.01% | 11.51% | 0.84x | 1.34x | ₩1.25 Billion |
| 2022 | 12.67% | 10.95% | 0.80x | 1.45x | ₩1.35 Billion |
| 2023 | -94.49% | -42.32% | 0.69x | 3.24x | ₩-29.57 Billion |
| 2024 | 21.04% | 23.42% | 0.78x | 1.16x | ₩9.76 Billion |
Industry Comparison
This section compares Emro Inc.'s net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $49,592,676,884
- Average return on equity (ROE) among peers: -5.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Emro Inc. (058970) | ₩94.53 Billion | 8.73% | 0.24x | $159.67 Million |
| Douzone Bizon Co Ltd (012510) | $82.16 Billion | 20.47% | 1.34x | $1.46 Billion |
| NuriFlex Co.Ltd (040160) | $60.32 Billion | 2.29% | 0.53x | $46.47 Million |
| Raonsecure Co. Ltd (042510) | $50.48 Billion | 7.96% | 0.42x | $39.59 Million |
| Osangjaiel Co. Ltd (053980) | $35.39 Billion | 4.33% | 0.74x | $26.27 Million |
| LONGTU KOREA Inc (060240) | $3.59 Billion | 0.00% | 5.53x | $3.02 Million |
| Younglimwon Soft Lab Co. Ltd. (060850) | $4.11 Billion | -86.33% | 4.58x | $23.73 Million |
| Gemvaxlink Co. Ltd (064800) | $169.44 Billion | -11.42% | 0.21x | $44.93 Million |
| 088340 (088340) | $8.99 Billion | 9.77% | 1.57x | $20.38 Million |
| Mobileleader Co.Ltd (100030) | $31.85 Billion | 0.00% | 0.11x | $19.75 Million |