Duksan Hi Metal Co.Ltd (077360) - Net Assets
Based on the latest financial reports, Duksan Hi Metal Co.Ltd (077360) has net assets worth ₩338.76 Billion KRW (≈ $229.58 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩658.96 Billion ≈ $446.57 Million USD) and total liabilities (₩320.20 Billion ≈ $216.99 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Duksan Hi Metal Co.Ltd (077360) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩338.76 Billion |
| % of Total Assets | 51.41% |
| Annual Growth Rate | 3.47% |
| 5-Year Change | 29.35% |
| 10-Year Change | 97.62% |
| Growth Volatility | 19.81 |
Duksan Hi Metal Co.Ltd - Net Assets Trend (2013–2025)
This chart illustrates how Duksan Hi Metal Co.Ltd's net assets have evolved over time, based on quarterly financial data. See Duksan Hi Metal Co.Ltd (077360) liquidity interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Duksan Hi Metal Co.Ltd (2013–2025)
The table below shows the annual net assets of Duksan Hi Metal Co.Ltd from 2013 to 2025. For live valuation and market cap data, see 077360 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩338.76 Billion ≈ $229.58 Million |
-25.52% |
| 2024-12-31 | ₩454.85 Billion ≈ $308.25 Million |
+7.95% |
| 2023-12-31 | ₩421.36 Billion ≈ $285.55 Million |
+43.12% |
| 2022-12-31 | ₩294.41 Billion ≈ $199.52 Million |
+12.41% |
| 2021-12-31 | ₩261.90 Billion ≈ $177.49 Million |
+20.55% |
| 2020-12-31 | ₩217.25 Billion ≈ $147.23 Million |
+7.40% |
| 2019-12-31 | ₩202.29 Billion ≈ $137.09 Million |
+4.32% |
| 2018-12-31 | ₩193.91 Billion ≈ $131.41 Million |
+7.58% |
| 2017-12-31 | ₩180.25 Billion ≈ $122.15 Million |
+5.15% |
| 2016-12-31 | ₩171.42 Billion ≈ $116.17 Million |
-6.16% |
| 2015-12-31 | ₩182.68 Billion ≈ $123.80 Million |
+23.50% |
| 2014-12-31 | ₩147.92 Billion ≈ $100.24 Million |
-34.26% |
| 2013-12-31 | ₩225.01 Billion ≈ $152.49 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Duksan Hi Metal Co.Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2145.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩168.83 Billion | 81.77% |
| Other Components | ₩37.65 Billion | 18.23% |
| Total Equity | ₩206.47 Billion | 100.00% |
Duksan Hi Metal Co.Ltd Competitors by Market Cap
The table below lists competitors of Duksan Hi Metal Co.Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
XRF Scientific Ltd
AU:XRF
|
$184.65 Million |
|
Globa Terra Acquisition Corporation Class A Ordinary Shares
NASDAQ:GTERA
|
$184.66 Million |
|
Taita Chemical Co Ltd
TW:1309
|
$184.76 Million |
|
Urbana Corporation
TO:URB-A
|
$184.87 Million |
|
Kumpulan Fima Bhd
KLSE:6491
|
$184.62 Million |
|
BF Investment Limited
NSE:BFINVEST
|
$184.53 Million |
|
Chunil Express
KO:000650
|
$184.52 Million |
|
Ador Welding Limited
NSE:ADORWELD
|
$184.52 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Duksan Hi Metal Co.Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 313,377,936,660 to 206,474,694,120, a change of -106,903,242,540 (-34.1%).
- Net loss of 106,024,997,630 reduced equity.
- Dividend payments of 1,540,000,000 reduced retained earnings.
- New share issuances of 613,800,000 increased equity.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-106.02 Billion | -51.35% |
| Dividends Paid | ₩1.54 Billion | -0.75% |
| Share Issuances | ₩613.80 Million | +0.3% |
| Other Changes | ₩47.96 Million | +0.02% |
| Total Change | ₩- | -34.11% |
Book Value vs Market Value Analysis
This analysis compares Duksan Hi Metal Co.Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.00x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 3.18x to 3.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩4294.55 | ₩13650.00 | x |
| 2017-12-31 | ₩4515.61 | ₩13650.00 | x |
| 2018-12-31 | ₩4857.82 | ₩13650.00 | x |
| 2019-12-31 | ₩5067.83 | ₩13650.00 | x |
| 2020-12-31 | ₩5442.60 | ₩13650.00 | x |
| 2021-12-31 | ₩6136.86 | ₩13650.00 | x |
| 2022-12-31 | ₩6479.56 | ₩13650.00 | x |
| 2023-12-31 | ₩6369.09 | ₩13650.00 | x |
| 2024-12-31 | ₩6896.98 | ₩13650.00 | x |
| 2025-12-31 | ₩4544.20 | ₩13650.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Duksan Hi Metal Co.Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -51.35%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -44.85%
- • Asset Turnover: 0.36x
- • Equity Multiplier: 3.19x
- Recent ROE (-51.35%) is below the historical average (2.12%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 14.23% | 24.66% | 0.50x | 1.14x | ₩9.12 Billion |
| 2014 | 29.84% | 71.09% | 0.29x | 1.44x | ₩27.51 Billion |
| 2015 | -6.86% | -23.65% | 0.24x | 1.23x | ₩-29.89 Billion |
| 2016 | -4.34% | -17.37% | 0.23x | 1.07x | ₩-24.58 Billion |
| 2017 | 4.50% | 18.01% | 0.25x | 1.01x | ₩-9.91 Billion |
| 2018 | 6.27% | 25.44% | 0.24x | 1.01x | ₩-7.24 Billion |
| 2019 | 5.56% | 21.71% | 0.25x | 1.04x | ₩-8.99 Billion |
| 2020 | 7.03% | 27.64% | 0.24x | 1.06x | ₩-6.46 Billion |
| 2021 | 12.17% | 34.36% | 0.29x | 1.24x | ₩5.67 Billion |
| 2022 | 2.07% | 3.70% | 0.45x | 1.23x | ₩-23.35 Billion |
| 2023 | 1.96% | 3.92% | 0.19x | 2.56x | ₩-23.28 Billion |
| 2024 | 6.51% | 8.64% | 0.29x | 2.61x | ₩-10.95 Billion |
| 2025 | -51.35% | -44.85% | 0.36x | 3.19x | ₩-126.67 Billion |
Industry Comparison
This section compares Duksan Hi Metal Co.Ltd's net assets metrics with peer companies in the Semiconductors & Semiconductor Equipment industry.
Industry Context
- Industry: Semiconductors & Semiconductor Equipment
- Average net assets among peers: $92,481,208,211
- Average return on equity (ROE) among peers: -2.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Duksan Hi Metal Co.Ltd (077360) | ₩338.76 Billion | 14.23% | 0.95x | $184.62 Million |
| PSK HOLDINGS Inc (031980) | $114.04 Billion | 7.36% | 0.10x | $445.83 Million |
| Fidelix Co. Ltd (032580) | $49.07 Billion | 16.81% | 0.18x | $96.78 Million |
| Cloud Air Co.Ltd (036170) | $105.14 Billion | 1.44% | 0.03x | $82.54 Million |
| UNISEM Co. Ltd (036200) | $52.10 Billion | 3.39% | 0.86x | $219.23 Million |
| JUSUNG ENGINEERING Co. Ltd (036930) | $227.40 Billion | -3.61% | 1.42x | $6.95 Billion |
| Lumens Co. Ltd (038060) | $95.10 Billion | -18.33% | 1.51x | $27.65 Million |
| iA Inc (038880) | $58.90 Billion | -58.32% | 0.80x | $102.39 Million |
| meerecompany Incorporated (049950) | $103.36 Billion | 19.11% | 0.37x | $55.52 Million |
| I&C Technology Co. Ltd (052860) | $43.35 Billion | 3.65% | 0.46x | $56.95 Million |
| KMH Hitech Co. Ltd (052900) | $76.34 Billion | 2.05% | 0.31x | $44.57 Million |
About Duksan Hi Metal Co.Ltd
Duksan Hi Metal Co.,Ltd manufactures and sells soldering materials for use in semiconductor packaging primarily in South Korea. The company offers solder ball, a semiconductor packaging technology that transmits electric signals by connecting chips and boards; solder paste, a substance for surface mounting technology and formation of flip chip bump, which solders technology as electronic componen… Read more