Inmobiliaria del Sur SA (ISUR) - Net Assets
Based on the latest financial reports, Inmobiliaria del Sur SA (ISUR) has net assets worth €279.09 Million EUR (≈ $326.29 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€631.71 Million ≈ $738.53 Million USD) and total liabilities (€352.61 Million ≈ $412.24 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how resilient are Inmobiliaria del Sur SA's assets to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €279.09 Million |
| % of Total Assets | 44.18% |
| Annual Growth Rate | 8.95% |
| 5-Year Change | 112.22% |
| 10-Year Change | 246.96% |
| Growth Volatility | 38304.21 |
Inmobiliaria del Sur SA - Net Assets Trend (2004–2025)
This chart illustrates how Inmobiliaria del Sur SA's net assets have evolved over time, based on quarterly financial data. Also explore ISUR asset base for the complete picture of this company's asset base.
Annual Net Assets for Inmobiliaria del Sur SA (2004–2025)
The table below shows the annual net assets of Inmobiliaria del Sur SA from 2004 to 2025. For live valuation and market cap data, see Inmobiliaria del Sur SA market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | €279.09 Million ≈ $326.29 Million |
+179868.15% |
| 2024-12-31 | €155.08K ≈ $181.30K |
-99.89% |
| 2023-12-31 | €145.73 Million ≈ $170.37 Million |
+3.75% |
| 2022-12-31 | €140.46 Million ≈ $164.21 Million |
+6.80% |
| 2021-12-31 | €131.51 Million ≈ $153.75 Million |
+4.74% |
| 2020-12-31 | €125.56 Million ≈ $146.79 Million |
+17.09% |
| 2019-12-31 | €107.23 Million ≈ $125.37 Million |
+3.30% |
| 2018-12-31 | €103.80 Million ≈ $121.36 Million |
+12.34% |
| 2017-12-31 | €92.40 Million ≈ $108.02 Million |
+14.87% |
| 2016-12-31 | €80.44 Million ≈ $94.04 Million |
+2.59% |
| 2015-12-31 | €78.41 Million ≈ $91.67 Million |
+3.74% |
| 2014-12-31 | €75.59 Million ≈ $88.37 Million |
+3.01% |
| 2013-12-31 | €73.38 Million ≈ $85.78 Million |
+3.12% |
| 2012-12-31 | €71.15 Million ≈ $83.19 Million |
-21.60% |
| 2011-12-31 | €90.76 Million ≈ $106.11 Million |
-3.73% |
| 2010-12-31 | €94.28 Million ≈ $110.22 Million |
+4.92% |
| 2009-12-31 | €89.86 Million ≈ $105.05 Million |
+2.25% |
| 2008-12-31 | €87.88 Million ≈ $102.74 Million |
-0.26% |
| 2007-12-31 | €88.11 Million ≈ $103.01 Million |
+29.19% |
| 2006-12-31 | €68.20 Million ≈ $79.74 Million |
+26.05% |
| 2005-12-31 | €54.11 Million ≈ $63.26 Million |
+17.21% |
| 2004-12-31 | €46.16 Million ≈ $53.97 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Inmobiliaria del Sur SA's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3933000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | €39.33 Million | 14.29% |
| Common Stock | €37.34 Million | 13.56% |
| Other Comprehensive Income | €240.91 Million | 87.51% |
| Total Equity | €275.31 Million | 100.00% |
Inmobiliaria del Sur SA Competitors by Market Cap
The table below lists competitors of Inmobiliaria del Sur SA ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Colonial Coal International Corp
V:CAD
|
$299.82 Million |
|
Amplitude Surgical SAS
PA:AMPLI
|
$299.85 Million |
|
Summarecon Agung Tbk
JK:SMRA
|
$299.87 Million |
|
M1 Kliniken AG
XETRA:M12
|
$300.08 Million |
|
Sanghvi Movers Limited
NSE:SANGHVIMOV
|
$299.52 Million |
|
Asia Cement
KO:002030
|
$299.50 Million |
|
IOL Chemicals and Pharmaceuticals Limited
NSE:IOLCP
|
$299.41 Million |
|
Envipco Holding N.V.
AS:ENVI
|
$299.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Inmobiliaria del Sur SA's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 155,078 to 275,306,000, a change of 275,150,922 (177427.4%).
- Net income of 39,330,000 contributed positively to equity growth.
- Dividend payments of 10,208,000 reduced retained earnings.
- Share repurchases of 1,243,000 reduced equity.
- Other comprehensive income increased equity by 240,911,000.
- Other factors increased equity by 6,360,922.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €39.33 Million | +14.29% |
| Dividends Paid | €10.21 Million | -3.71% |
| Share Repurchases | €1.24 Million | -0.45% |
| Other Comprehensive Income | €240.91 Million | +87.51% |
| Other Changes | €6.36 Million | +2.31% |
| Total Change | €- | 177427.44% |
Book Value vs Market Value Analysis
This analysis compares Inmobiliaria del Sur SA's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.08x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.87x to 1.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2004-12-31 | €2.75 | €16.15 | x |
| 2005-12-31 | €3.40 | €16.15 | x |
| 2006-12-31 | €3.91 | €16.15 | x |
| 2007-12-31 | €4.39 | €16.15 | x |
| 2008-12-31 | €4.18 | €16.15 | x |
| 2009-12-31 | €4.52 | €16.15 | x |
| 2010-12-31 | €4.76 | €16.15 | x |
| 2011-12-31 | €4.86 | €16.15 | x |
| 2012-12-31 | €3.81 | €16.15 | x |
| 2013-12-31 | €4.18 | €16.15 | x |
| 2014-12-31 | €4.32 | €16.15 | x |
| 2015-12-31 | €4.50 | €16.15 | x |
| 2016-12-31 | €4.62 | €16.15 | x |
| 2017-12-31 | €5.10 | €16.15 | x |
| 2018-12-31 | €5.60 | €16.15 | x |
| 2019-12-31 | €5.79 | €16.15 | x |
| 2020-12-31 | €6.63 | €16.15 | x |
| 2021-12-31 | €7.23 | €16.15 | x |
| 2022-12-31 | €7.40 | €16.15 | x |
| 2023-12-31 | €7.71 | €16.15 | x |
| 2024-12-31 | €0.01 | €16.15 | x |
| 2025-12-31 | €15.01 | €16.15 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Inmobiliaria del Sur SA utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.29%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.68%
- • Asset Turnover: 0.33x
- • Equity Multiplier: 2.29x
- Recent ROE (14.29%) is below the historical average (612.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2004 | 22.80% | 21.54% | 0.15x | 7.25x | €5.18 Million |
| 2005 | 33.37% | 19.58% | 0.26x | 6.50x | €11.67 Million |
| 2006 | -62.21% | -39.60% | 0.29x | 5.41x | €-45.64 Million |
| 2007 | 56.32% | 44.07% | 0.28x | 4.50x | €36.15 Million |
| 2008 | 29.90% | 43.67% | 0.15x | 4.68x | €15.53 Million |
| 2009 | 12.14% | 18.76% | 0.14x | 4.52x | €1.80 Million |
| 2010 | 8.66% | 12.54% | 0.17x | 4.02x | €-1.19 Million |
| 2011 | 4.81% | 10.16% | 0.13x | 3.69x | €-4.71 Million |
| 2012 | -25.41% | -35.16% | 0.18x | 4.12x | €-25.19 Million |
| 2013 | 4.15% | 9.44% | 0.12x | 3.81x | €-4.30 Million |
| 2014 | 4.61% | 6.31% | 0.18x | 4.03x | €-4.07 Million |
| 2015 | 7.21% | 10.13% | 0.18x | 3.99x | €-2.19 Million |
| 2016 | 4.86% | 6.82% | 0.17x | 4.21x | €-4.14 Million |
| 2017 | 4.51% | 4.93% | 0.24x | 3.77x | €-5.07 Million |
| 2018 | 9.70% | 8.37% | 0.33x | 3.49x | €-307.40K |
| 2019 | 8.25% | 7.27% | 0.31x | 3.70x | €-1.88 Million |
| 2020 | 17.23% | 24.05% | 0.20x | 3.55x | €8.85 Million |
| 2021 | 9.36% | 11.40% | 0.23x | 3.62x | €-816.60K |
| 2022 | 10.93% | 12.88% | 0.23x | 3.62x | €1.28 Million |
| 2023 | 7.93% | 7.92% | 0.30x | 3.39x | €-2.95 Million |
| 2024 | 13287.51% | 12.53% | 0.32x | 3274.44x | €20.59 Million |
| 2025 | 14.29% | 18.68% | 0.33x | 2.29x | €11.80 Million |
Industry Comparison
This section compares Inmobiliaria del Sur SA's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $3,209,894,113
- Average return on equity (ROE) among peers: -5.92%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Inmobiliaria del Sur SA (ISUR) | €279.09 Million | 22.80% | 1.26x | $299.61 Million |
| Cellnex Telecom SA (CLNX) | $15.15 Billion | -1.96% | 1.93x | $20.38 Billion |
| Libertas 7 SA (LIB) | $87.87 Million | -4.10% | 0.74x | $79.38 Million |
| Montebalito S.A. (MTB) | $80.04 Million | -16.55% | 1.53x | $58.24 Million |
| Renta Corporacion Real Estate SA (REN) | $-41.00 Million | 0.00% | 0.00x | $29.81 Million |
| Realia (RLIA) | $775.77 Million | -6.98% | 3.74x | $1.57 Billion |
About Inmobiliaria del Sur SA
Inmobiliaria del Sur, S.A. operates as a property development and management company in Spain. It operates through Real Estate Development, Rental Property, and Construction segments. The company owns, develops, leases, and manages households, offices, commercial premises, garages, hotels, business centers, and parking lots. Inmobiliaria del Sur, S.A. was incorporated in 1945 and is headquartered… Read more