Showbox Corp
Showbox Corp. operates as a finance and distribution company in film industry in South Korea, China, Southeast Asia, and the United States. It also produces web comics and TV series. The company was formerly known as Mediaplex, Inc. and changed its name to Showbox Corp. in June 2015. Showbox Corp. was founded in 1999 and is based in Seoul, South Korea.
Showbox Corp (086980) - Net Assets
Latest net assets as of September 2025: ₩113.25 Billion KRW
Based on the latest financial reports, Showbox Corp (086980) has net assets worth ₩113.25 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩142.03 Billion) and total liabilities (₩28.78 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩113.25 Billion |
| % of Total Assets | 79.73% |
| Annual Growth Rate | 0.43% |
| 5-Year Change | -1.74% |
| 10-Year Change | 13.87% |
| Growth Volatility | 9.87 |
Showbox Corp - Net Assets Trend (2006–2024)
This chart illustrates how Showbox Corp's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Showbox Corp (2006–2024)
The table below shows the annual net assets of Showbox Corp from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩132.20 Billion | +26.00% |
| 2023-12-31 | ₩104.92 Billion | -22.38% |
| 2022-12-31 | ₩135.16 Billion | -1.45% |
| 2021-12-31 | ₩137.15 Billion | +1.94% |
| 2020-12-31 | ₩134.53 Billion | -4.36% |
| 2019-12-31 | ₩140.66 Billion | -0.04% |
| 2018-12-31 | ₩140.71 Billion | +1.29% |
| 2017-12-31 | ₩138.92 Billion | +10.06% |
| 2016-12-31 | ₩126.22 Billion | +8.73% |
| 2015-12-31 | ₩116.09 Billion | +10.16% |
| 2014-12-31 | ₩105.38 Billion | -0.16% |
| 2013-12-31 | ₩105.55 Billion | +6.09% |
| 2012-12-31 | ₩99.49 Billion | -1.47% |
| 2011-12-31 | ₩100.97 Billion | -4.63% |
| 2010-12-31 | ₩105.87 Billion | -10.71% |
| 2009-12-31 | ₩118.57 Billion | -3.23% |
| 2008-12-31 | ₩122.52 Billion | +0.08% |
| 2006-12-31 | ₩122.42 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Showbox Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 6439384024000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩64.39 Billion | 48.71% |
| Common Stock | ₩31.32 Billion | 23.69% |
| Other Components | ₩36.48 Billion | 27.60% |
| Total Equity | ₩132.20 Billion | 100.00% |
Showbox Corp Competitors by Market Cap
The table below lists competitors of Showbox Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Medinice S.A
WAR:ICE
|
$49.49 Million |
|
Foseco India Limited
NSE:FOSECOIND
|
$49.49 Million |
|
Kyungdong Gas
KO:012320
|
$49.50 Million |
|
Deutsch Motors Inc
KQ:067990
|
$49.52 Million |
|
Revival Gold Inc
OTCQX:RVLGF
|
$49.45 Million |
|
Eimco Elecon (India) Limited
NSE:EIMCOELECO
|
$49.44 Million |
|
ITM Semiconductor Co. Ltd
KQ:084850
|
$49.42 Million |
|
Data Image Corporation
TW:3168
|
$49.41 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Showbox Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 104,920,986,940 to 132,196,641,470, a change of 27,275,654,530 (26.0%).
- Net income of 27,428,352,200 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩27.43 Billion | +20.75% |
| Other Changes | ₩-152.70 Million | -0.12% |
| Total Change | ₩- | 26.00% |
Book Value vs Market Value Analysis
This analysis compares Showbox Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.29x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2022.81 | ₩2740.00 | x |
| 2017-12-31 | ₩2226.32 | ₩2740.00 | x |
| 2018-12-31 | ₩2254.98 | ₩2740.00 | x |
| 2019-12-31 | ₩2254.17 | ₩2740.00 | x |
| 2020-12-31 | ₩2155.97 | ₩2740.00 | x |
| 2021-12-31 | ₩2197.87 | ₩2740.00 | x |
| 2022-12-31 | ₩2164.78 | ₩2740.00 | x |
| 2023-12-31 | ₩1680.40 | ₩2740.00 | x |
| 2024-12-31 | ₩2117.25 | ₩2740.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Showbox Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 20.75%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 29.46%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 1.17x
- Recent ROE (20.75%) is above the historical average (2.73%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 3.98% | 2.00% | 0.68x | 2.92x | ₩-5.82 Billion |
| 2013 | 4.97% | 4.83% | 0.65x | 1.59x | ₩-5.29 Billion |
| 2014 | -0.72% | -1.06% | 0.51x | 1.36x | ₩-11.27 Billion |
| 2015 | 9.87% | 8.07% | 0.66x | 1.86x | ₩-146.58 Million |
| 2016 | 10.59% | 10.62% | 0.64x | 1.56x | ₩749.57 Million |
| 2017 | 11.41% | 15.43% | 0.51x | 1.46x | ₩1.95 Billion |
| 2018 | 3.09% | 6.35% | 0.38x | 1.28x | ₩-9.72 Billion |
| 2019 | 2.32% | 4.14% | 0.48x | 1.17x | ₩-10.81 Billion |
| 2020 | -1.95% | -5.62% | 0.31x | 1.12x | ₩-16.08 Billion |
| 2021 | 1.64% | 4.41% | 0.32x | 1.17x | ₩-11.47 Billion |
| 2022 | -1.57% | -3.75% | 0.35x | 1.21x | ₩-15.64 Billion |
| 2023 | -28.88% | -75.43% | 0.30x | 1.26x | ₩-40.79 Billion |
| 2024 | 20.75% | 29.46% | 0.60x | 1.17x | ₩14.21 Billion |
Industry Comparison
This section compares Showbox Corp's net assets metrics with peer companies in the Media & Publishing industry.
Industry Context
- Industry: Media & Publishing
- Average net assets among peers: $62,528,406,157
- Average return on equity (ROE) among peers: -5.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Showbox Corp (086980) | ₩113.25 Billion | 3.98% | 0.25x | $49.47 Million |
| DIGITAL CHOSUN Inc (033130) | $69.25 Billion | 7.64% | 0.11x | $44.18 Million |
| Samhwa Networks Co. Ltd (046390) | $56.30 Billion | -2.20% | 0.48x | $14.24 Million |
| SM Culture & Contents Co. Ltd (048550) | $55.45 Billion | -15.19% | 0.53x | $33.15 Million |
| Neungyule Education Inc (053290) | $56.59 Billion | 9.30% | 0.30x | $8.92 Million |
| KEYEAST.Co.Ltd (054780) | $43.78 Billion | 0.00% | 0.42x | $21.96 Million |
| FNC ADD CULTURE. Co. Ltd (063440) | $52.27 Billion | 4.76% | 0.29x | $31.93 Million |
| Pan Entertainment Co. Ltd (068050) | $72.36 Billion | -0.86% | 0.61x | $19.31 Million |
| IokCompany Co. Ltd (078860) | $94.23 Billion | -61.96% | 0.44x | $16.16 Million |
| eMnet Inc (123570) | $62.53 Billion | 11.28% | 0.82x | $9.32 Million |