Dongbang Ship Machinery Co. Ltd

KQ:099410 Korea Machinery, Tools, Heavy Vehicles, Trains & Ships
Market Cap
$45.28 Million
₩66.30 Billion KRW
Market Cap Rank
#23588 Global
#1284 in Korea
Share Price
₩5010.00
Change (1 day)
-0.79%
52-Week Range
₩2800.00 - ₩6720.00
All Time High
₩7550.00
Categories
Companies in Korea Machinery, Tools, Heavy Vehicles, Trains & Ships
About

Dongbang Ship Machinery Co., Ltd. designs and manufactures pipe spool and module units in South Korea. It offers module units, including GE fuel oil supplying systems for ship boiler; L.O H.F.O purihier units for marine engine; M.E fuel oil supply units; steel pipe spool for high temperature, high pressure boilers and pipes for high temperature, high pressure oil refinery; sus pipe spool used in … Read more

Dongbang Ship Machinery Co. Ltd (099410) - Net Assets

Latest net assets as of September 2025: ₩45.48 Billion KRW

Based on the latest financial reports, Dongbang Ship Machinery Co. Ltd (099410) has net assets worth ₩45.48 Billion KRW as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩61.56 Billion) and total liabilities (₩16.08 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩45.48 Billion
% of Total Assets 73.87%
Annual Growth Rate 1.28%
5-Year Change 50.81%
10-Year Change 21.07%
Growth Volatility 10.62

Dongbang Ship Machinery Co. Ltd - Net Assets Trend (2009–2024)

This chart illustrates how Dongbang Ship Machinery Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Dongbang Ship Machinery Co. Ltd (2009–2024)

The table below shows the annual net assets of Dongbang Ship Machinery Co. Ltd from 2009 to 2024.

Year Net Assets Change
2024-12-31 ₩41.83 Billion +19.23%
2023-12-31 ₩35.09 Billion +15.81%
2022-12-31 ₩30.30 Billion +5.57%
2021-12-31 ₩28.70 Billion +3.46%
2020-12-31 ₩27.74 Billion -2.80%
2019-12-31 ₩28.54 Billion -1.19%
2018-12-31 ₩28.88 Billion -5.13%
2017-12-31 ₩30.44 Billion -18.50%
2016-12-31 ₩37.35 Billion +8.10%
2015-12-31 ₩34.55 Billion -0.69%
2014-12-31 ₩34.79 Billion -5.65%
2013-12-31 ₩36.88 Billion +6.26%
2012-12-31 ₩34.71 Billion -17.20%
2011-12-31 ₩41.92 Billion +15.72%
2010-12-31 ₩36.22 Billion +4.81%
2009-12-31 ₩34.56 Billion --

Equity Component Analysis

This analysis shows how different components contribute to Dongbang Ship Machinery Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1294914066000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings ₩12.95 Billion 30.95%
Common Stock ₩7.00 Billion 16.73%
Other Components ₩21.89 Billion 52.31%
Total Equity ₩41.83 Billion 100.00%

Dongbang Ship Machinery Co. Ltd Competitors by Market Cap

The table below lists competitors of Dongbang Ship Machinery Co. Ltd ranked by their market capitalization.

Company Market Cap
Urban One Inc Class D
NASDAQ:UONEK
 		$30.13 Million
Quadrise Fuels International plc
STU:8QF
 		$30.14 Million
Cettire Ltd
AU:CTT
 		$30.15 Million
SOTKAMO SILVER AB NAM.
F:VSO
 		$30.15 Million
APro Co. Ltd.
KQ:262260
 		$30.11 Million
Nordisk Bergteknik AB Series B
ST:NORB-B
 		$30.11 Million
Genesem Inc
KQ:217190
 		$30.10 Million
Optipharm.CO.LTD
KQ:153710
 		$30.10 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Dongbang Ship Machinery Co. Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 35,087,554,490 to 41,834,341,930, a change of 6,746,787,440 (19.2%).
  • Net income of 6,043,898,880 contributed positively to equity growth.
  • Share repurchases of 732,378,650 reduced equity.
  • New share issuances of 872,096,200 increased equity.
  • Other factors increased equity by 563,171,010.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income ₩6.04 Billion +14.45%
Share Repurchases ₩732.38 Million -1.75%
Share Issuances ₩872.10 Million +2.08%
Other Changes ₩563.17 Million +1.35%
Total Change ₩- 19.23%

Book Value vs Market Value Analysis

This analysis compares Dongbang Ship Machinery Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.67x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 1.82x to 1.67x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 ₩2758.45 ₩5010.00 x
2017-12-31 ₩2331.74 ₩5010.00 x
2018-12-31 ₩2175.91 ₩5010.00 x
2019-12-31 ₩2107.53 ₩5010.00 x
2020-12-31 ₩2048.53 ₩5010.00 x
2021-12-31 ₩2119.45 ₩5010.00 x
2022-12-31 ₩2237.41 ₩5010.00 x
2023-12-31 ₩2591.21 ₩5010.00 x
2024-12-31 ₩2999.72 ₩5010.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Dongbang Ship Machinery Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 14.45%
  • The company shows good efficiency in utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 16.92%
  • • Asset Turnover: 0.59x
  • • Equity Multiplier: 1.44x
  • Recent ROE (14.45%) is above the historical average (-2.15%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2013 -21.52% -32.74% 0.28x 2.36x ₩-11.62 Billion
2014 -4.52% -4.42% 0.46x 2.22x ₩-5.05 Billion
2015 -2.64% -2.02% 0.59x 2.20x ₩-4.37 Billion
2016 -6.08% -7.78% 0.69x 1.13x ₩-6.01 Billion
2017 -12.10% -19.09% 0.55x 1.15x ₩-6.73 Billion
2018 -8.18% -13.86% 0.51x 1.16x ₩-5.25 Billion
2019 -3.43% -4.15% 0.69x 1.20x ₩-3.83 Billion
2020 -3.35% -4.31% 0.67x 1.16x ₩-3.70 Billion
2021 3.69% 4.61% 0.66x 1.21x ₩-1.81 Billion
2022 4.23% 5.15% 0.56x 1.46x ₩-1.75 Billion
2023 13.67% 17.56% 0.60x 1.31x ₩1.29 Billion
2024 14.45% 16.92% 0.59x 1.44x ₩1.86 Billion

Industry Comparison

This section compares Dongbang Ship Machinery Co. Ltd's net assets metrics with peer companies in the Machinery, Tools, Heavy Vehicles, Trains & Ships industry.

Industry Context

  • Industry: Machinery, Tools, Heavy Vehicles, Trains & Ships
  • Average net assets among peers: $111,702,524,769
  • Average return on equity (ROE) among peers: 0.10%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Dongbang Ship Machinery Co. Ltd (099410) ₩45.48 Billion -21.52% 0.35x $30.12 Million
Bosung Power Technology Co. Ltd (006910) $34.47 Billion -13.92% 1.45x $270.01 Million
Youngsin Metal Industrial Co. Ltd (007530) $42.53 Billion 5.85% 2.37x $22.80 Million
SMCore.Inc (007820) $42.57 Billion 13.11% 0.61x $54.03 Million
Heungkuk Metaltech Co.Ltd (010240) $45.00 Billion 7.23% 0.87x $19.11 Million
Nuintek Co.Ltd (012340) $14.74 Billion -24.23% 1.98x $5.39 Million
CAS Corporation (016920) $49.47 Billion 2.29% 1.02x $10.38 Million
Semyung Electric Machinery Co.Ltd (017510) $71.37 Billion 4.79% 0.15x $60.31 Million
Enertork Ltd (019990) $40.18 Billion -2.17% 0.14x $34.99 Million
Tae Kwang Corporation (023160) $436.13 Billion 3.49% 0.16x $274.49 Million
Young Poong Precision Corporation (036560) $340.55 Billion 4.55% 0.21x $64.81 Million