Dongbang Ship Machinery Co. Ltd (099410) - Net Assets
Based on the latest financial reports, Dongbang Ship Machinery Co. Ltd (099410) has net assets worth ₩49.84 Billion KRW (≈ $33.78 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩66.93 Billion ≈ $45.36 Million USD) and total liabilities (₩17.09 Billion ≈ $11.58 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Dongbang Ship Machinery Co. Ltd PP&E and investment ratio to assess the company's strategic physical and investment asset allocation.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩49.84 Billion |
| % of Total Assets | 74.46% |
| Annual Growth Rate | 2.31% |
| 5-Year Change | 73.66% |
| 10-Year Change | 33.43% |
| Growth Volatility | 11.1 |
Dongbang Ship Machinery Co. Ltd - Net Assets Trend (2009–2025)
This chart illustrates how Dongbang Ship Machinery Co. Ltd's net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see Dongbang Ship Machinery Co. Ltd (099410) total market value.
Annual Net Assets for Dongbang Ship Machinery Co. Ltd (2009–2025)
The table below shows the annual net assets of Dongbang Ship Machinery Co. Ltd from 2009 to 2025. Also explore Dongbang Ship Machinery Co. Ltd equity growth rate to track the company's year-over-year net asset growth rate.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩49.84 Billion ≈ $33.78 Million |
+19.13% |
| 2024-12-31 | ₩41.83 Billion ≈ $28.35 Million |
+19.23% |
| 2023-12-31 | ₩35.09 Billion ≈ $23.78 Million |
+15.81% |
| 2022-12-31 | ₩30.30 Billion ≈ $20.53 Million |
+5.57% |
| 2021-12-31 | ₩28.70 Billion ≈ $19.45 Million |
+3.46% |
| 2020-12-31 | ₩27.74 Billion ≈ $18.80 Million |
-2.80% |
| 2019-12-31 | ₩28.54 Billion ≈ $19.34 Million |
-1.19% |
| 2018-12-31 | ₩28.88 Billion ≈ $19.57 Million |
-5.13% |
| 2017-12-31 | ₩30.44 Billion ≈ $20.63 Million |
-18.50% |
| 2016-12-31 | ₩37.35 Billion ≈ $25.31 Million |
+8.10% |
| 2015-12-31 | ₩34.55 Billion ≈ $23.42 Million |
-0.69% |
| 2014-12-31 | ₩34.79 Billion ≈ $23.58 Million |
-5.65% |
| 2013-12-31 | ₩36.88 Billion ≈ $24.99 Million |
+6.26% |
| 2012-12-31 | ₩34.71 Billion ≈ $23.52 Million |
-17.20% |
| 2011-12-31 | ₩41.92 Billion ≈ $28.41 Million |
+15.72% |
| 2010-12-31 | ₩36.22 Billion ≈ $24.55 Million |
+4.81% |
| 2009-12-31 | ₩34.56 Billion ≈ $23.42 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Dongbang Ship Machinery Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2165085478000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩21.65 Billion | 43.44% |
| Other Components | ₩28.19 Billion | 56.56% |
| Total Equity | ₩49.84 Billion | 100.00% |
Dongbang Ship Machinery Co. Ltd Competitors by Market Cap
The table below lists competitors of Dongbang Ship Machinery Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sunstone Metals Ltd
AU:STM
|
$28.90 Million |
|
HUIJING HLDG.CO.LTD HD-01
F:3XU
|
$28.90 Million |
|
Daewon Co. Ltd
KQ:007680
|
$28.90 Million |
|
TT Vision Holdings Berhad
KLSE:0272
|
$28.90 Million |
|
DigitalX Limited
F:VSL
|
$28.88 Million |
|
Matahari Putra Prima Tbk
JK:MPPA
|
$28.87 Million |
|
Colorpak Indonesia Tbk
JK:CLPI
|
$28.87 Million |
|
Shenyang Cuihua Gold and Silver Jewelry Co Ltd
SHE:002731
|
$28.86 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Dongbang Ship Machinery Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 41,834,341,930 to 49,838,946,040, a change of 8,004,604,110 (19.1%).
- Net income of 7,949,293,780 contributed positively to equity growth.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩7.95 Billion | +15.95% |
| Other Changes | ₩55.31 Million | +0.11% |
| Total Change | ₩- | 19.13% |
Book Value vs Market Value Analysis
This analysis compares Dongbang Ship Machinery Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.90x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 1.17x to 0.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩2758.45 | ₩3220.00 | x |
| 2017-12-31 | ₩2331.74 | ₩3220.00 | x |
| 2018-12-31 | ₩2175.91 | ₩3220.00 | x |
| 2019-12-31 | ₩2107.53 | ₩3220.00 | x |
| 2020-12-31 | ₩2048.53 | ₩3220.00 | x |
| 2021-12-31 | ₩2119.45 | ₩3220.00 | x |
| 2022-12-31 | ₩2237.41 | ₩3220.00 | x |
| 2023-12-31 | ₩2591.21 | ₩3220.00 | x |
| 2024-12-31 | ₩2999.72 | ₩3220.00 | x |
| 2025-12-31 | ₩3573.69 | ₩3220.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Dongbang Ship Machinery Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.95%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 18.98%
- • Asset Turnover: 0.63x
- • Equity Multiplier: 1.34x
- Recent ROE (15.95%) is above the historical average (-0.76%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | -21.52% | -32.74% | 0.28x | 2.36x | ₩-11.62 Billion |
| 2014 | -4.52% | -4.42% | 0.46x | 2.22x | ₩-5.05 Billion |
| 2015 | -2.64% | -2.02% | 0.59x | 2.20x | ₩-4.37 Billion |
| 2016 | -6.08% | -7.78% | 0.69x | 1.13x | ₩-6.01 Billion |
| 2017 | -12.10% | -19.09% | 0.55x | 1.15x | ₩-6.73 Billion |
| 2018 | -8.18% | -13.86% | 0.51x | 1.16x | ₩-5.25 Billion |
| 2019 | -3.43% | -4.15% | 0.69x | 1.20x | ₩-3.83 Billion |
| 2020 | -3.35% | -4.31% | 0.67x | 1.16x | ₩-3.70 Billion |
| 2021 | 3.69% | 4.61% | 0.66x | 1.21x | ₩-1.81 Billion |
| 2022 | 4.23% | 5.15% | 0.56x | 1.46x | ₩-1.75 Billion |
| 2023 | 13.67% | 17.56% | 0.60x | 1.31x | ₩1.29 Billion |
| 2024 | 14.45% | 16.92% | 0.59x | 1.44x | ₩1.86 Billion |
| 2025 | 15.95% | 18.98% | 0.63x | 1.34x | ₩2.97 Billion |
Industry Comparison
This section compares Dongbang Ship Machinery Co. Ltd's net assets metrics with peer companies in the Machinery, Tools, Heavy Vehicles, Trains & Ships industry.
Industry Context
- Industry: Machinery, Tools, Heavy Vehicles, Trains & Ships
- Average net assets among peers: $77,630,743,359
- Average return on equity (ROE) among peers: 0.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Dongbang Ship Machinery Co. Ltd (099410) | ₩49.84 Billion | -21.52% | 0.34x | $28.88 Million |
| Bosung Power Technology Co. Ltd (006910) | $37.82 Billion | 2.53% | 1.58x | $226.48 Million |
| Youngsin Metal Industrial Co. Ltd (007530) | $56.08 Billion | 9.26% | 1.79x | $15.34 Million |
| SMCore.Inc (007820) | $69.78 Billion | -0.91% | 0.33x | $47.79 Million |
| Heungkuk Metaltech Co.Ltd (010240) | $25.12 Billion | 19.00% | 0.95x | $43.84 Million |
| Nuintek Co.Ltd (012340) | $19.50 Billion | 0.00% | 1.53x | $16.77 Million |
| CAS Corporation (016920) | $32.07 Billion | -8.92% | 2.79x | $15.94 Million |
| Semyung Electric Machinery Co.Ltd (017510) | $74.96 Billion | 1.74% | 0.11x | $79.56 Million |
| Enertork Ltd (019990) | $40.92 Billion | 0.98% | 0.04x | $35.12 Million |
| Tae Kwang Corporation (023160) | $386.91 Billion | 8.58% | 0.16x | $458.41 Million |
| Woori Technology Inc (032820) | $33.14 Billion | -24.79% | 1.76x | $863.87 Million |
About Dongbang Ship Machinery Co. Ltd
Dongbang Ship Machinery Co., Ltd. designs and manufactures pipe spool and module units in South Korea. It offers module units, including GE fuel oil supplying systems for ship boiler; L.O H.F.O purihier units for marine engine; M.E fuel oil supply units; steel pipe spool for high temperature, high pressure boilers and pipes for high temperature, high pressure oil refinery; sus pipe spool used in … Read more