Intellian Technologies Inc
Intellian Technologies, Inc. provides satellite antennas and terminals worldwide. It offers marine satellite TV systems, such as i-series, s-series, and t-series products; and satellite TV accessories, including dual TVRO mediators, multi-satellite interface modules, TVRO fiberlink modules, matching radomes, and TVRO spare parts kits. The company also provides satellite communication products, wh… Read more
Intellian Technologies Inc (189300) - Net Assets
Latest net assets as of September 2025: ₩247.07 Billion KRW
Based on the latest financial reports, Intellian Technologies Inc (189300) has net assets worth ₩247.07 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩484.09 Billion) and total liabilities (₩237.02 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩247.07 Billion |
| % of Total Assets | 51.04% |
| Annual Growth Rate | 27.54% |
| 5-Year Change | 245.11% |
| 10-Year Change | N/A |
| Growth Volatility | 45.25 |
Intellian Technologies Inc - Net Assets Trend (2015–2024)
This chart illustrates how Intellian Technologies Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Intellian Technologies Inc (2015–2024)
The table below shows the annual net assets of Intellian Technologies Inc from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩264.64 Billion | -3.78% |
| 2023-12-31 | ₩275.03 Billion | +53.90% |
| 2022-12-31 | ₩178.70 Billion | +10.31% |
| 2021-12-31 | ₩162.00 Billion | +111.26% |
| 2020-12-31 | ₩76.68 Billion | -9.77% |
| 2019-12-31 | ₩84.99 Billion | +14.11% |
| 2018-12-31 | ₩74.48 Billion | +15.56% |
| 2017-12-31 | ₩64.45 Billion | +1.75% |
| 2016-12-31 | ₩63.34 Billion | +113.89% |
| 2015-12-31 | ₩29.62 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Intellian Technologies Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 184.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩55.20 Billion | 20.86% |
| Common Stock | ₩5.37 Billion | 2.03% |
| Other Components | ₩204.08 Billion | 77.12% |
| Total Equity | ₩264.64 Billion | 100.00% |
Intellian Technologies Inc Competitors by Market Cap
The table below lists competitors of Intellian Technologies Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Irish Residential Properties REIT Plc
PINK:RSHPF
|
$524.65 Million |
|
Trulieve Cannabis Corp
OTCQX:TCNNF
|
$524.69 Million |
|
Opthea Ltd
NASDAQ:OPT
|
$524.82 Million |
|
mBank S.A.
PINK:MBAKF
|
$524.85 Million |
|
Wafer Works
TWO:6182
|
$524.54 Million |
|
VP Bank AG
SW:VPBN
|
$524.54 Million |
|
Bit Digital Inc
NASDAQ:BTBT
|
$524.35 Million |
|
Beijing SL Pharmaceutical Co Ltd
SHE:002038
|
$524.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Intellian Technologies Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 275,032,308,470 to 264,642,289,430, a change of -10,390,019,040 (-3.8%).
- Net loss of 3,011,577,410 reduced equity.
- Dividend payments of 1,051,166,700 reduced retained earnings.
- Share repurchases of 6,762,049,900 reduced equity.
- New share issuances of 85,163,100 increased equity.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩-3.01 Billion | -1.14% |
| Dividends Paid | ₩1.05 Billion | -0.4% |
| Share Repurchases | ₩6.76 Billion | -2.56% |
| Share Issuances | ₩85.16 Million | +0.03% |
| Other Changes | ₩349.61 Million | +0.13% |
| Total Change | ₩- | -3.78% |
Book Value vs Market Value Analysis
This analysis compares Intellian Technologies Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.07x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 15.37x to 5.07x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩8407.71 | ₩129200.00 | x |
| 2017-12-31 | ₩8729.50 | ₩129200.00 | x |
| 2018-12-31 | ₩10085.18 | ₩129200.00 | x |
| 2019-12-31 | ₩11023.85 | ₩129200.00 | x |
| 2020-12-31 | ₩9993.86 | ₩129200.00 | x |
| 2021-12-31 | ₩18155.33 | ₩129200.00 | x |
| 2022-12-31 | ₩19963.08 | ₩129200.00 | x |
| 2023-12-31 | ₩26183.99 | ₩129200.00 | x |
| 2024-12-31 | ₩25506.74 | ₩129200.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Intellian Technologies Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.14%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.17%
- • Asset Turnover: 0.58x
- • Equity Multiplier: 1.67x
- Recent ROE (-1.14%) is below the historical average (6.93%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 18.10% | 9.01% | 1.06x | 1.90x | ₩2.40 Billion |
| 2016 | 9.75% | 7.94% | 0.79x | 1.55x | ₩-158.18 Million |
| 2017 | 5.30% | 4.08% | 0.77x | 1.69x | ₩-3.03 Billion |
| 2018 | 12.43% | 8.43% | 0.85x | 1.74x | ₩1.81 Billion |
| 2019 | 9.43% | 6.79% | 0.82x | 1.69x | ₩-487.77 Million |
| 2020 | 0.75% | 0.52% | 0.72x | 1.99x | ₩-7.09 Billion |
| 2021 | 3.70% | 4.34% | 0.53x | 1.61x | ₩-10.21 Billion |
| 2022 | 8.97% | 6.69% | 0.65x | 2.07x | ₩-1.84 Billion |
| 2023 | 2.01% | 1.81% | 0.67x | 1.65x | ₩-21.97 Billion |
| 2024 | -1.14% | -1.17% | 0.58x | 1.67x | ₩-29.48 Billion |
Industry Comparison
This section compares Intellian Technologies Inc's net assets metrics with peer companies in the Communications & Networking industry.
Industry Context
- Industry: Communications & Networking
- Average net assets among peers: $85,937,730,100
- Average return on equity (ROE) among peers: 8.01%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Intellian Technologies Inc (189300) | ₩247.07 Billion | 18.10% | 0.96x | $524.59 Million |
| Eyesvision Corp (031310) | $182.87 Billion | -1.09% | 0.34x | $10.85 Million |
| BG T&A Co (046310) | $71.33 Billion | 18.58% | 0.86x | $25.86 Million |
| SOLiD Inc (050890) | $89.59 Billion | 0.00% | 0.47x | $305.10 Million |
| System and Application Technologies Co. Ltd (060540) | $70.44 Billion | 9.46% | 0.76x | $13.31 Million |
| Homecast Co.Ltd (064240) | $65.18 Billion | 13.08% | 0.54x | $40.69 Million |
| ECSTELECOM Co. Ltd (067010) | $36.75 Billion | 12.65% | 0.38x | $13.51 Million |
| Innowireless Co. Ltd (073490) | $79.45 Billion | 5.76% | 0.17x | $117.11 Million |
| Frtek Co.Ltd (073540) | $44.17 Billion | 0.53% | 0.74x | $11.26 Million |
| Kaonmedia Co Ltd (078890) | $82.38 Billion | 13.80% | 1.29x | $56.34 Million |
| Ace Technologies Corp (088800) | $137.19 Billion | 7.29% | 2.59x | $72.30 Million |