Intellian Technologies Inc (189300) - Net Assets

Latest as of December 2025: ₩266.27 Billion KRW ≈ $180.45 Million USD

Based on the latest financial reports, Intellian Technologies Inc (189300) has net assets worth ₩266.27 Billion KRW (≈ $180.45 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩496.46 Billion ≈ $336.44 Million USD) and total liabilities (₩230.19 Billion ≈ $155.99 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check asset resilience ratio of Intellian Technologies Inc to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric Value
Current Net Assets ₩266.27 Billion
% of Total Assets 53.63%
Annual Growth Rate 24.56%
5-Year Change 64.37%
10-Year Change 320.35%
Growth Volatility 44.09

Intellian Technologies Inc - Net Assets Trend (2015–2025)

This chart illustrates how Intellian Technologies Inc's net assets have evolved over time, based on quarterly financial data. Also explore 189300 current and non-current assets for the complete picture of this company's asset base.

Annual Net Assets for Intellian Technologies Inc (2015–2025)

The table below shows the annual net assets of Intellian Technologies Inc from 2015 to 2025. For live valuation and market cap data, see Intellian Technologies Inc (189300) market capitalisation.

Year Net Assets Change
2025-12-31 ₩266.27 Billion
≈ $180.45 Million
+0.62%
2024-12-31 ₩264.64 Billion
≈ $179.34 Million
-3.78%
2023-12-31 ₩275.03 Billion
≈ $186.39 Million
+53.90%
2022-12-31 ₩178.70 Billion
≈ $121.11 Million
+10.31%
2021-12-31 ₩162.00 Billion
≈ $109.78 Million
+111.26%
2020-12-31 ₩76.68 Billion
≈ $51.97 Million
-9.77%
2019-12-31 ₩84.99 Billion
≈ $57.60 Million
+14.11%
2018-12-31 ₩74.48 Billion
≈ $50.47 Million
+15.56%
2017-12-31 ₩64.45 Billion
≈ $43.68 Million
+1.75%
2016-12-31 ₩63.34 Billion
≈ $42.93 Million
+113.89%
2015-12-31 ₩29.62 Billion
≈ $20.07 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Intellian Technologies Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 224.8% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings ₩63.00 Billion 23.66%
Other Components ₩203.27 Billion 76.34%
Total Equity ₩266.27 Billion 100.00%

Intellian Technologies Inc Competitors by Market Cap

The table below lists competitors of Intellian Technologies Inc ranked by their market capitalization.

Company Market Cap
Song Da Urban & Industrial Zone Investment and Development JSC
VN:SJS
$652.14 Million
Ashapura Minechem Limited
NSE:ASHAPURMIN
$652.18 Million
Beijing Dinghan Tech Co
SHE:300011
$652.18 Million
Hailir Pesticides and Chemicals Group Co Ltd
SHG:603639
$652.35 Million
Hubei Kailong Chemical Group Co Ltd
SHE:002783
$651.80 Million
Udemy Inc
NASDAQ:UDMY
$651.67 Million
Shandong Sinobioway Biomedicine Co Ltd
SHE:002581
$651.65 Million
New East New Materials Co Ltd
SHG:603110
$651.64 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Intellian Technologies Inc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 264,642,289,430 to 266,272,018,400, a change of 1,629,728,970 (0.6%).
  • Net income of 7,463,933,860 contributed positively to equity growth.
  • Dividend payments of 1,038,102,600 reduced retained earnings.
  • Share repurchases of 8,152,065,950 reduced equity.
  • New share issuances of 53,055,000 increased equity.
  • Other factors increased equity by 3,302,908,660.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income ₩7.46 Billion +2.8%
Dividends Paid ₩1.04 Billion -0.39%
Share Repurchases ₩8.15 Billion -3.06%
Share Issuances ₩53.05 Million +0.02%
Other Changes ₩3.30 Billion +1.24%
Total Change ₩- 0.62%

Book Value vs Market Value Analysis

This analysis compares Intellian Technologies Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 5.14x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 15.78x to 5.14x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2016-12-31 ₩8407.71 ₩132700.00 x
2017-12-31 ₩8729.50 ₩132700.00 x
2018-12-31 ₩10085.18 ₩132700.00 x
2019-12-31 ₩11023.85 ₩132700.00 x
2020-12-31 ₩9993.86 ₩132700.00 x
2021-12-31 ₩18155.33 ₩132700.00 x
2022-12-31 ₩19963.08 ₩132700.00 x
2023-12-31 ₩26183.99 ₩132700.00 x
2024-12-31 ₩25506.74 ₩132700.00 x
2025-12-31 ₩25834.00 ₩132700.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Intellian Technologies Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.80%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.34%
  • • Asset Turnover: 0.64x
  • • Equity Multiplier: 1.86x
  • Recent ROE (2.80%) is below the historical average (6.55%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2015 18.10% 9.01% 1.06x 1.90x ₩2.40 Billion
2016 9.75% 7.94% 0.79x 1.55x ₩-158.18 Million
2017 5.30% 4.08% 0.77x 1.69x ₩-3.03 Billion
2018 12.43% 8.43% 0.85x 1.74x ₩1.81 Billion
2019 9.43% 6.79% 0.82x 1.69x ₩-487.77 Million
2020 0.75% 0.52% 0.72x 1.99x ₩-7.09 Billion
2021 3.70% 4.34% 0.53x 1.61x ₩-10.21 Billion
2022 8.97% 6.69% 0.65x 2.07x ₩-1.84 Billion
2023 2.01% 1.81% 0.67x 1.65x ₩-21.97 Billion
2024 -1.14% -1.17% 0.58x 1.67x ₩-29.48 Billion
2025 2.80% 2.34% 0.64x 1.86x ₩-19.16 Billion

Industry Comparison

This section compares Intellian Technologies Inc's net assets metrics with peer companies in the Communications & Networking industry.

Industry Context

  • Industry: Communications & Networking
  • Average net assets among peers: $95,727,593,032
  • Average return on equity (ROE) among peers: 1.65%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Intellian Technologies Inc (189300) ₩266.27 Billion 18.10% 0.86x $651.92 Million
Eyesvision Corp (031310) $59.20 Billion 0.00% 0.63x $16.58 Million
BG T&A Co (046310) $30.65 Billion -4.33% 1.43x $34.14 Million
SOLiD Inc (050890) $195.48 Billion 12.20% 0.89x $600.83 Million
System and Application Technologies Co. Ltd (060540) $100.19 Billion 9.12% 0.68x $24.56 Million
Homecast Co.Ltd (064240) $37.64 Billion 0.16% 0.66x $47.40 Million
CS Corporation (065770) $21.76 Billion -2.38% 0.25x $20.22 Million
ECSTELECOM Co. Ltd (067010) $55.79 Billion 8.32% 0.52x $10.85 Million
Innowireless Co. Ltd (073490) $76.88 Billion -5.83% 0.17x $213.97 Million
Frtek Co.Ltd (073540) $32.97 Billion -4.85% 0.71x $30.20 Million
Ubiquoss Holdings Inc (078070) $346.72 Billion 4.04% 0.13x $167.73 Million

About Intellian Technologies Inc

KQ:189300 Korea Communications & Networking
Market Cap
$651.92 Million
₩961.98 Billion KRW
Market Cap Rank
#11184 Global
#342 in Korea
Share Price
₩132700.00
Change (1 day)
-3.28%
52-Week Range
₩37400.00 - ₩143400.00
All Time High
₩143400.00
About

Intellian Technologies, Inc. provides satellite antennas and terminals worldwide. It offers marine satellite TV systems, such as i-series, s-series, and t-series products; and satellite TV accessories, including dual TVRO mediators, multi-satellite interface modules, TVRO fiberlink modules, matching radomes, and TVRO spare parts kits. The company also provides satellite communication products, wh… Read more