Namuga Co. Ltd
Namuga Co., Ltd. designs, produces, and sells cameras and 3D sensing modules worldwide. It offers single and multi-camera modules for mobiles and IT devices; and dual camera based and IR camera based 3D sensing cameras used in robotics, augmented reality and virtual reality applications, home IoT devices, design, instrumentation, thermal, optical analysis and evaluation, and production applicatio… Read more
Namuga Co. Ltd (190510) - Net Assets
Latest net assets as of September 2025: ₩169.76 Billion KRW
Based on the latest financial reports, Namuga Co. Ltd (190510) has net assets worth ₩169.76 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩265.58 Billion) and total liabilities (₩95.83 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩169.76 Billion |
| % of Total Assets | 63.92% |
| Annual Growth Rate | 24.03% |
| 5-Year Change | 334.89% |
| 10-Year Change | 176.87% |
| Growth Volatility | 70.83 |
Namuga Co. Ltd - Net Assets Trend (2014–2024)
This chart illustrates how Namuga Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Namuga Co. Ltd (2014–2024)
The table below shows the annual net assets of Namuga Co. Ltd from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩166.88 Billion | +13.44% |
| 2023-12-31 | ₩147.10 Billion | +18.15% |
| 2022-12-31 | ₩124.51 Billion | +117.94% |
| 2021-12-31 | ₩57.13 Billion | +48.88% |
| 2020-12-31 | ₩38.37 Billion | -13.32% |
| 2019-12-31 | ₩44.27 Billion | +22.84% |
| 2018-12-31 | ₩36.04 Billion | +17.30% |
| 2017-12-31 | ₩30.72 Billion | -57.10% |
| 2016-12-31 | ₩71.62 Billion | +18.82% |
| 2015-12-31 | ₩60.27 Billion | +211.19% |
| 2014-12-31 | ₩19.37 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Namuga Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1430.7% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩58.34 Billion | 34.96% |
| Common Stock | ₩8.33 Billion | 4.99% |
| Other Components | ₩100.20 Billion | 60.05% |
| Total Equity | ₩166.88 Billion | 100.00% |
Namuga Co. Ltd Competitors by Market Cap
The table below lists competitors of Namuga Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jain Irrigation Systems Limited
NSE:JISLDVREQS
|
$117.31 Million |
|
Corbus Pharmaceuticals Holding
NASDAQ:CRBP
|
$117.31 Million |
|
Hiyes International Co Ltd
TW:2348
|
$117.34 Million |
|
Sinyi Realty Inc
TW:9940
|
$117.36 Million |
|
Sillo Maritime Perdana Tbk PT
JK:SHIP
|
$117.22 Million |
|
Acme Electronics
TWO:8121
|
$117.18 Million |
|
Innowireless Co. Ltd
KQ:073490
|
$117.11 Million |
|
Axo Copper Corp
V:AXO
|
$117.09 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Namuga Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 147,100,940,030 to 166,878,423,810, a change of 19,777,483,780 (13.4%).
- Net income of 26,116,091,400 contributed positively to equity growth.
- Share repurchases of 14,837,794,180 reduced equity.
- New share issuances of 128,648,000 increased equity.
- Other factors increased equity by 8,370,538,560.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩26.12 Billion | +15.65% |
| Share Repurchases | ₩14.84 Billion | -8.89% |
| Share Issuances | ₩128.65 Million | +0.08% |
| Other Changes | ₩8.37 Billion | +5.02% |
| Total Change | ₩- | 13.44% |
Book Value vs Market Value Analysis
This analysis compares Namuga Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.65x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 3.22x to 1.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩5804.15 | ₩18700.00 | x |
| 2017-12-31 | ₩2460.54 | ₩18700.00 | x |
| 2018-12-31 | ₩2877.71 | ₩18700.00 | x |
| 2019-12-31 | ₩3279.82 | ₩18700.00 | x |
| 2020-12-31 | ₩2792.29 | ₩18700.00 | x |
| 2021-12-31 | ₩4157.07 | ₩18700.00 | x |
| 2022-12-31 | ₩7719.17 | ₩18700.00 | x |
| 2023-12-31 | ₩9051.04 | ₩18700.00 | x |
| 2024-12-31 | ₩11357.30 | ₩18700.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Namuga Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.65%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.80%
- • Asset Turnover: 1.70x
- • Equity Multiplier: 1.58x
- Recent ROE (15.65%) is above the historical average (-3.61%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 9.41% | 0.83% | 1.61x | 7.00x | ₩-114.87 Million |
| 2015 | 14.08% | 2.10% | 1.98x | 3.38x | ₩2.46 Billion |
| 2016 | -5.79% | -1.42% | 1.49x | 2.74x | ₩-11.31 Billion |
| 2017 | -132.10% | -15.76% | 1.81x | 4.64x | ₩-43.66 Billion |
| 2018 | 11.29% | 1.31% | 2.62x | 3.30x | ₩463.63 Million |
| 2019 | -0.85% | -0.10% | 1.86x | 4.39x | ₩-4.80 Billion |
| 2020 | -20.56% | -1.54% | 2.79x | 4.78x | ₩-11.73 Billion |
| 2021 | 27.99% | 3.18% | 2.90x | 3.04x | ₩10.28 Billion |
| 2022 | 25.17% | 6.03% | 2.37x | 1.76x | ₩18.89 Billion |
| 2023 | 15.99% | 6.43% | 1.78x | 1.40x | ₩8.81 Billion |
| 2024 | 15.65% | 5.80% | 1.70x | 1.58x | ₩9.43 Billion |
Industry Comparison
This section compares Namuga Co. Ltd's net assets metrics with peer companies in the Electronic Equipment & Parts industry.
Industry Context
- Industry: Electronic Equipment & Parts
- Average net assets among peers: $81,828,345,122
- Average return on equity (ROE) among peers: -9.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Namuga Co. Ltd (190510) | ₩169.76 Billion | 9.41% | 0.56x | $117.30 Million |
| SANGBO Corp (027580) | $29.45 Billion | -35.18% | 2.55x | $19.25 Million |
| Inzi Display Co.Ltd (037330) | $162.56 Billion | 1.55% | 0.59x | $19.38 Million |
| BioSmart Co.Ltd (038460) | $58.82 Billion | 5.35% | 0.27x | $46.07 Million |
| e-LITECOM CO. Ltd (041520) | $38.24 Billion | 17.41% | 1.56x | $35.12 Million |
| CoAsia Corporation (045970) | $100.09 Billion | 0.00% | 1.72x | $59.77 Million |
| Powerlogics Co. Ltd (047310) | $212.21 Billion | -3.86% | 1.12x | $121.60 Million |
| Phoenix Materials Co. Ltd (050090) | $27.29 Billion | -7.19% | 0.62x | $8.87 Million |
| CammSys Corp (050110) | $75.36 Billion | 10.73% | 0.88x | $23.68 Million |
| STCube Inc (052020) | $19.12 Billion | -86.05% | 0.38x | $442.98 Million |
| Amotech Co. Ltd (052710) | $95.14 Billion | 1.97% | 1.04x | $55.48 Million |