Xavis Co. Ltd
Xavis Co., Ltd. provides X-ray scanners and automation machines in South Korea. The company offers X scan equipment for semiconductor, battery, SMT/ PCB, and diecasting sector; and Fscan equipment for food and pharm sector, as well as X-ray, machine vision, and factory automation equipment. It also engages in the development and production of automatic X-ray inspection equipment; development of i… Read more
Xavis Co. Ltd (254120) - Net Assets
Latest net assets as of September 2025: ₩27.95 Billion KRW
Based on the latest financial reports, Xavis Co. Ltd (254120) has net assets worth ₩27.95 Billion KRW as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩39.87 Billion) and total liabilities (₩11.92 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩27.95 Billion |
| % of Total Assets | 70.11% |
| Annual Growth Rate | 16.64% |
| 5-Year Change | 180.22% |
| 10-Year Change | N/A |
| Growth Volatility | 62.99 |
Xavis Co. Ltd - Net Assets Trend (2016–2024)
This chart illustrates how Xavis Co. Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xavis Co. Ltd (2016–2024)
The table below shows the annual net assets of Xavis Co. Ltd from 2016 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | ₩28.78 Billion | +4.68% |
| 2023-12-31 | ₩27.50 Billion | +176.46% |
| 2022-12-31 | ₩9.95 Billion | +3.97% |
| 2021-12-31 | ₩9.57 Billion | -6.87% |
| 2020-12-31 | ₩10.27 Billion | -31.65% |
| 2019-12-31 | ₩15.03 Billion | +76.20% |
| 2018-12-31 | ₩8.53 Billion | +0.91% |
| 2017-12-31 | ₩8.45 Billion | +0.58% |
| 2016-12-31 | ₩8.40 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xavis Co. Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 2133583787000.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | ₩3.08 Billion | 10.68% |
| Other Components | ₩47.05 Billion | 163.46% |
| Total Equity | ₩28.78 Billion | 100.00% |
Xavis Co. Ltd Competitors by Market Cap
The table below lists competitors of Xavis Co. Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Omnisystem Co.Ltd
KQ:057540
|
$18.00 Million |
|
DocCheck AG
XETRA:AJ91
|
$18.00 Million |
|
BRAVE BISON GR.PLC LS-001
F:RT7
|
$18.00 Million |
|
Pardus Girisim Sermayesi Yatirim Ortakligi A.S.
IS:PRDGS
|
$18.00 Million |
|
Wp Energy Public Company Limited
BK:WP
|
$17.99 Million |
|
Sonmez Filament Sentetik Iplik ve Elyaf Sanayi AS
IS:SONME
|
$17.98 Million |
|
KebNi AB (publ)
ST:KEBNI-B
|
$17.98 Million |
|
Asiana IDT Inc
KO:267850
|
$17.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xavis Co. Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 27,405,678,810 to 28,784,319,600, a change of 1,378,640,790 (5.0%).
- Net income of 1,318,307,100 contributed positively to equity growth.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩1.32 Billion | +4.58% |
| Other Changes | ₩60.33 Million | +0.21% |
| Total Change | ₩- | 5.03% |
Book Value vs Market Value Analysis
This analysis compares Xavis Co. Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.31x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has increased from 0.66x to 1.31x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-12-31 | ₩1867.32 | ₩1224.00 | x |
| 2017-12-31 | ₩1728.00 | ₩1224.00 | x |
| 2018-12-31 | ₩1895.27 | ₩1224.00 | x |
| 2019-12-31 | ₩807.33 | ₩1224.00 | x |
| 2020-12-31 | ₩506.98 | ₩1224.00 | x |
| 2021-12-31 | ₩399.79 | ₩1224.00 | x |
| 2022-12-31 | ₩415.68 | ₩1224.00 | x |
| 2023-12-31 | ₩892.34 | ₩1224.00 | x |
| 2024-12-31 | ₩937.23 | ₩1224.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xavis Co. Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.58%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.50%
- • Asset Turnover: 0.96x
- • Equity Multiplier: 1.37x
- Recent ROE (4.58%) is above the historical average (-18.86%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | -0.08% | 0.00% | 0.00x | 1.15x | ₩-846.75 Million |
| 2017 | 0.57% | 0.00% | 0.00x | 1.15x | ₩-796.58 Million |
| 2018 | 0.91% | 0.00% | 0.00x | 1.15x | ₩-775.68 Million |
| 2019 | -48.19% | -42.45% | 0.59x | 1.93x | ₩-8.74 Billion |
| 2020 | -64.47% | -53.95% | 0.39x | 3.05x | ₩-7.65 Billion |
| 2021 | -52.53% | -31.26% | 0.55x | 3.04x | ₩-5.98 Billion |
| 2022 | 3.65% | 1.63% | 0.79x | 2.85x | ₩-631.66 Million |
| 2023 | -14.21% | -13.57% | 0.62x | 1.68x | ₩-6.64 Billion |
| 2024 | 4.58% | 3.50% | 0.96x | 1.37x | ₩-1.56 Billion |
Industry Comparison
This section compares Xavis Co. Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $135,419,592,788
- Average return on equity (ROE) among peers: 2.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xavis Co. Ltd (254120) | ₩27.95 Billion | -0.08% | 0.43x | $17.99 Million |
| Hwacheon Mac (000850) | $337.27 Billion | 2.57% | 0.27x | $28.32 Million |
| Daidong Elec (008110) | $88.61 Billion | 9.10% | 0.47x | $11.34 Million |
| Booster Co. Ltd (008470) | $78.71 Billion | -1.57% | 0.22x | $7.43 Million |
| Simpac (009160) | $177.87 Billion | 4.27% | 0.64x | $73.77 Million |
| Kyung Dong Navien Co Ltd (009450) | $187.28 Billion | 5.94% | 0.89x | $260.71 Million |
| Korea Refract (010040) | $108.02 Billion | 5.31% | 0.90x | $5.93 Million |
| Woojin I&S Co Ltd (010400) | $59.84 Billion | 17.27% | 0.32x | $6.85 Million |
| Hwacheon Machi (010660) | $124.59 Billion | -4.92% | 0.27x | $43.29 Million |
| Han Shin Mach (011700) | $89.60 Billion | -1.35% | 0.41x | $87.00 Million |
| STX Corporation (011810) | $102.41 Billion | -13.24% | 6.24x | $45.77 Million |