KebNi AB (publ) (KEBNI-B) - Net Assets

Latest as of December 2025: Skr70.55 Million SEK ≈ $7.59 Million USD

Based on the latest financial reports, KebNi AB (publ) (KEBNI-B) has net assets worth Skr70.55 Million SEK (≈ $7.59 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr107.84 Million ≈ $11.61 Million USD) and total liabilities (Skr37.29 Million ≈ $4.01 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check KEBNI-B asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Skr70.55 Million
% of Total Assets	65.42%
Annual Growth Rate	0.39%
5-Year Change	14.13%
10-Year Change	N/A
Growth Volatility	102.93

KebNi AB (publ) - Net Assets Trend (2013–2025)

This chart illustrates how KebNi AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of KebNi AB (publ) for the complete picture of this company's asset base.

Annual Net Assets for KebNi AB (publ) (2013–2025)

The table below shows the annual net assets of KebNi AB (publ) from 2013 to 2025. For live valuation and market cap data, see KebNi AB (publ) market capitalisation.

Year	Net Assets	Change
2025-12-31	Skr70.55 Million ≈ $7.59 Million	+11.75%
2024-12-31	Skr63.13 Million ≈ $6.79 Million	+7.16%
2023-12-31	Skr58.91 Million ≈ $6.34 Million	+35.43%
2022-12-31	Skr43.50 Million ≈ $4.68 Million	-29.63%
2021-12-31	Skr61.82 Million ≈ $6.65 Million	-5.35%
2020-12-31	Skr65.31 Million ≈ $7.03 Million	+28.67%
2019-12-31	Skr50.76 Million ≈ $5.46 Million	+242.36%
2018-12-31	Skr14.83 Million ≈ $1.60 Million	+193.58%
2017-12-31	Skr5.05 Million ≈ $543.46K	+741.68%
2016-12-31	Skr-787.00K ≈ $-84.69K	-112.54%
2015-12-31	Skr6.28 Million ≈ $675.61K	-60.54%
2014-12-31	Skr15.91 Million ≈ $1.71 Million	-76.38%
2013-12-31	Skr67.37 Million ≈ $7.25 Million	--

Equity Component Analysis

This analysis shows how different components contribute to KebNi AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have decreased by 100.0% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Common Stock	Skr18.76 Million	26.59%
Other Components	Skr51.79 Million	73.41%
Total Equity	Skr70.55 Million	100.00%

KebNi AB (publ) Competitors by Market Cap

The table below lists competitors of KebNi AB (publ) ranked by their market capitalization.

Company	Market Cap
Accentis BR:ACCB	$34.10 Million
Itama Ranoraya JK:IRRA	$34.10 Million
BG T&A Co KQ:046310	$34.14 Million
Mobileleader Co.Ltd KQ:100030	$34.15 Million
ALPHA EXPLORATION LTD F:J0C	$34.09 Million
BRIDGETEC Corp KQ:064480	$34.09 Million
Jack Chia Industries (Thailand) Public Company Limited BK:JCT	$34.08 Million
Willowglen MSC Bhd KLSE:0008	$34.08 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in KebNi AB (publ)'s equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 63,133,000 to 70,554,000, a change of 7,421,000 (11.8%).
Net loss of 237,000 reduced equity.
Other comprehensive income increased equity by 284,644,000.
Other factors decreased equity by 276,986,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	Skr-237.00K	-0.34%
Other Comprehensive Income	Skr284.64 Million	+403.44%
Other Changes	Skr-276.99 Million	-392.59%
Total Change	Skr-	11.75%

Book Value vs Market Value Analysis

This analysis compares KebNi AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 4.47x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 1.00x to 4.47x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2013-12-31	Skr1.15	Skr1.16	x
2014-12-31	Skr0.20	Skr1.16	x
2015-12-31	Skr0.03	Skr1.16	x
2016-12-31	Skr0.00	Skr1.16	x
2017-12-31	Skr0.01	Skr1.16	x
2018-12-31	Skr0.26	Skr1.16	x
2019-12-31	Skr1.83	Skr1.16	x
2020-12-31	Skr0.68	Skr1.16	x
2021-12-31	Skr0.42	Skr1.16	x
2022-12-31	Skr0.20	Skr1.16	x
2023-12-31	Skr0.21	Skr1.16	x
2024-12-31	Skr0.23	Skr1.16	x
2025-12-31	Skr0.26	Skr1.16	x

Capital Efficiency Dashboard

This dashboard shows how efficiently KebNi AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -0.34%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -0.19%
• Asset Turnover: 1.16x
• Equity Multiplier: 1.53x
Recent ROE (-0.34%) is above the historical average (-121.47%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2013	-45.46%	-382.85%	0.09x	1.32x	Skr-37.37 Million
2014	-205.42%	-264.96%	0.22x	3.58x	Skr-34.27 Million
2015	-636.32%	-600.00%	0.34x	3.08x	Skr-40.58 Million
2016	0.00%	-110.34%	0.26x	0.00x	Skr-6.99 Million
2017	-234.12%	-257.81%	0.15x	6.19x	Skr-12.33 Million
2018	-91.32%	-199.48%	0.16x	2.79x	Skr-15.02 Million
2019	-37.04%	-54.09%	0.57x	1.21x	Skr-23.88 Million
2020	-57.43%	-97.35%	0.46x	1.30x	Skr-44.04 Million
2021	-61.21%	-207.18%	0.20x	1.49x	Skr-44.02 Million
2022	-147.33%	-243.90%	0.41x	1.46x	Skr-68.44 Million
2023	-66.27%	-59.58%	0.74x	1.51x	Skr-44.93 Million
2024	3.17%	1.53%	1.24x	1.67x	Skr-4.31 Million
2025	-0.34%	-0.19%	1.16x	1.53x	Skr-7.29 Million

Industry Comparison

This section compares KebNi AB (publ)'s net assets metrics with peer companies in the Communication Equipment industry.

Industry Context

Industry: Communication Equipment
Average net assets among peers: $1,325,827,760
Average return on equity (ROE) among peers: -71.57%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
KebNi AB (publ) (KEBNI-B)	Skr70.55 Million	-45.46%	0.53x	$34.09 Million
Alcadon Group AB (ALCA)	$340.71 Million	13.85%	1.12x	$85.73 Million
DORO AB (DORO)	$121.30 Million	47.07%	1.78x	$105.09 Million
Ependion AB (EPEN)	$640.77 Million	-0.88%	1.94x	$436.84 Million
Telefonaktiebolaget LM Ericsson (publ) (ERIC-A)	$7.32 Billion	7.72%	3.69x	$3.06 Billion
Telefonaktiebolaget LM Ericsson (publ) (ERIC-B)	$4.39 Billion	-195.33%	6.62x	$35.81 Billion
Gapwaves AB Series B (GAPW-B)	$29.57 Million	-29.04%	0.29x	$33.38 Million
Hitech & Development Wireless Sweden Holding AB (publ) (HDW-B)	$4.37 Million	-569.27%	2.77x	$588.92K
HMS Networks AB (publ) (HMS)	$298.54 Million	18.06%	0.31x	$2.91 Billion
Hexatronic Group AB (HTRO)	$15.37 Million	15.83%	1.01x	$843.81 Million
InCoax Networks AB (INCOAX)	$96.26 Million	-23.70%	0.28x	$10.06 Million

About KebNi AB (publ)

ST:KEBNI-B Sweden Communication Equipment

Market Cap

$34.09 Million

Skr316.78 Million SEK

Market Cap Rank

#23274 Global

#444 in Sweden

Share Price

Skr1.16

Change (1 day)

-5.08%

52-Week Range

Skr0.97 - Skr2.76

All Time High

Skr2.76