Asiana IDT Inc (267850) - Net Assets
Based on the latest financial reports, Asiana IDT Inc (267850) has net assets worth ₩174.28 Billion KRW (≈ $118.11 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩216.29 Billion ≈ $146.58 Million USD) and total liabilities (₩42.01 Billion ≈ $28.47 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 267850 tangible net assets ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩174.28 Billion |
| % of Total Assets | 80.58% |
| Annual Growth Rate | 4.48% |
| 5-Year Change | 12.02% |
| 10-Year Change | N/A |
| Growth Volatility | 9.27 |
Asiana IDT Inc - Net Assets Trend (2016–2025)
This chart illustrates how Asiana IDT Inc's net assets have evolved over time, based on quarterly financial data. See Asiana IDT Inc liquidity coverage in days to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Asiana IDT Inc (2016–2025)
The table below shows the annual net assets of Asiana IDT Inc from 2016 to 2025. For live valuation and market cap data, see 267850 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩174.28 Billion ≈ $118.11 Million |
+3.29% |
| 2024-12-31 | ₩168.73 Billion ≈ $114.35 Million |
+2.38% |
| 2023-12-31 | ₩164.80 Billion ≈ $111.69 Million |
+3.03% |
| 2022-12-31 | ₩159.95 Billion ≈ $108.40 Million |
+2.81% |
| 2021-12-31 | ₩155.58 Billion ≈ $105.43 Million |
+19.45% |
| 2020-12-31 | ₩130.24 Billion ≈ $88.26 Million |
-7.88% |
| 2019-12-31 | ₩141.38 Billion ≈ $95.81 Million |
-8.52% |
| 2018-12-31 | ₩154.56 Billion ≈ $104.74 Million |
+12.78% |
| 2017-12-31 | ₩137.04 Billion ≈ $92.87 Million |
+16.66% |
| 2016-12-31 | ₩117.46 Billion ≈ $79.60 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Asiana IDT Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 35.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩153.31 Billion | 87.97% |
| Other Components | ₩20.97 Billion | 12.03% |
| Total Equity | ₩174.28 Billion | 100.00% |
Asiana IDT Inc Competitors by Market Cap
The table below lists competitors of Asiana IDT Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Velan Inc.
TO:VLN
|
$70.71 Million |
|
Hiscox Ltd
LSE:HSX
|
$70.72 Million |
|
Fortune Parts Industry Public Company Limited
BK:FPI
|
$70.74 Million |
|
Cryomax Cooling System Corp
TW:1587
|
$70.75 Million |
|
Alterity Therapeutics Ltd
NASDAQ:ATHE
|
$70.69 Million |
|
2invest AG
XETRA:2INV
|
$70.69 Million |
|
Viatron Technologies Inc
KQ:141000
|
$70.69 Million |
|
Happy City Holdings Limited Class A Ordinary shares
NASDAQ:HCHL
|
$70.66 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Asiana IDT Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 168,733,144,620 to 174,278,779,360, a change of 5,545,634,740 (3.3%).
- Net income of 12,634,364,120 contributed positively to equity growth.
- Dividend payments of 5,550,000,000 reduced retained earnings.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩12.63 Billion | +7.25% |
| Dividends Paid | ₩5.55 Billion | -3.18% |
| Other Changes | ₩-1.54 Billion | -0.88% |
| Total Change | ₩- | 3.29% |
Book Value vs Market Value Analysis
This analysis compares Asiana IDT Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.60x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 0.87x to 0.60x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩10841.53 | ₩9400.00 | x |
| 2018-12-31 | ₩13923.99 | ₩9400.00 | x |
| 2019-12-31 | ₩12737.03 | ₩9400.00 | x |
| 2020-12-31 | ₩11733.63 | ₩9400.00 | x |
| 2021-12-31 | ₩14016.16 | ₩9400.00 | x |
| 2022-12-31 | ₩14410.02 | ₩9400.00 | x |
| 2023-12-31 | ₩14847.28 | ₩9400.00 | x |
| 2024-12-31 | ₩15201.18 | ₩9400.00 | x |
| 2025-12-31 | ₩15700.79 | ₩9400.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Asiana IDT Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.25%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.51%
- • Asset Turnover: 0.90x
- • Equity Multiplier: 1.24x
- Recent ROE (7.25%) is above the historical average (7.19%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 20.35% | 9.09% | 1.41x | 1.58x | ₩12.15 Billion |
| 2017 | 14.15% | 7.32% | 1.34x | 1.44x | ₩5.69 Billion |
| 2018 | 6.22% | 3.92% | 1.14x | 1.39x | ₩-5.84 Billion |
| 2019 | -5.70% | -3.27% | 1.08x | 1.62x | ₩-22.19 Billion |
| 2020 | -6.28% | -4.18% | 0.96x | 1.57x | ₩-21.21 Billion |
| 2021 | 16.94% | 15.09% | 0.79x | 1.43x | ₩10.80 Billion |
| 2022 | 5.37% | 4.74% | 0.88x | 1.29x | ₩-7.40 Billion |
| 2023 | 6.65% | 5.82% | 0.85x | 1.35x | ₩-5.52 Billion |
| 2024 | 6.97% | 6.06% | 0.88x | 1.30x | ₩-5.11 Billion |
| 2025 | 7.25% | 6.51% | 0.90x | 1.24x | ₩-4.79 Billion |
Industry Comparison
This section compares Asiana IDT Inc's net assets metrics with peer companies in the Information Technology Services industry.
Industry Context
- Industry: Information Technology Services
- Average net assets among peers: $622,994,761,490
- Average return on equity (ROE) among peers: 4.97%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Asiana IDT Inc (267850) | ₩174.28 Billion | 20.35% | 0.24x | $70.71 Million |
| CItech Co Ltd (004920) | $53.20 Billion | -2.19% | 0.78x | $33.76 Million |
| Ssangyong Information & Communications Corp (010280) | $47.21 Billion | 6.50% | 1.40x | $234.35 Million |
| DB INC (012030) | $139.48 Billion | -0.56% | 0.39x | $244.03 Million |
| Samsung SDS Co Ltd (018260) | $4.21 Trillion | 9.80% | 0.32x | $11.58 Billion |
| Daou Tech (023590) | $998.45 Billion | 7.15% | 2.35x | $1.09 Billion |
| Daou Data Corp (032190) | $472.88 Billion | 7.57% | 26.49x | $502.50 Million |
| Shinsegae I&C (035510) | $161.46 Billion | 7.50% | 0.29x | $132.74 Million |
| WIZ CORP Inc (038620) | $34.39 Billion | 2.54% | 0.05x | $96.11 Million |
| KL-Net Corp (039420) | $33.81 Billion | 8.26% | 0.17x | $36.85 Million |
| Leenos Corp (039980) | $75.05 Billion | 3.15% | 0.26x | $289.61 Million |
About Asiana IDT Inc
Asiana IDT, Inc. provides ICT services in South Korea. The company provides airline services, such as passenger services, flight management, and cargo management; airport services, that includes airport system integration, IT outsourcing, and IT consulting; transportation services, such as reservation and ticketing, transport management, and fleet control; construction services, that includes sma… Read more