Bonava AB B
Bonava AB (publ) operates as a residential developer in Germany, Sweden, Finland, Norway, Estonia, Latvia, and Lithuania. The company constructs multi-family and single-family housing units. It also develops homes for consumers and investors, such as pension funds, municipalities, and other stakeholders. Bonava AB (publ) was incorporated in 2013 and is headquartered in Stockholm, Sweden.
Bonava AB B (0RHA) - Net Assets
Latest net assets as of December 2021: Skr8.32 Billion SEK
Based on the latest financial reports, Bonava AB B (0RHA) has net assets worth Skr8.32 Billion SEK as of December 2021.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr23.71 Billion) and total liabilities (Skr15.39 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr8.32 Billion |
| % of Total Assets | 35.08% |
| Annual Growth Rate | 5.82% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 3.12 |
Bonava AB B - Net Assets Trend (2017–2021)
This chart illustrates how Bonava AB B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bonava AB B (2017–2021)
The table below shows the annual net assets of Bonava AB B from 2017 to 2021.
| Year | Net Assets | Change |
|---|---|---|
| 2021-12-31 | Skr8.32 Billion | +5.03% |
| 2020-12-31 | Skr7.92 Billion | +5.10% |
| 2019-12-31 | Skr7.54 Billion | +2.41% |
| 2018-12-31 | Skr7.36 Billion | +10.93% |
| 2017-12-31 | Skr6.63 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bonava AB B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 324500000000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2021)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr3.25 Billion | 39.02% |
| Common Stock | Skr434.00 Million | 5.22% |
| Other Components | Skr4.64 Billion | 55.77% |
| Total Equity | Skr8.32 Billion | 100.00% |
Bonava AB B Competitors by Market Cap
The table below lists competitors of Bonava AB B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangdong PAK Corporation Co Ltd
SHE:300625
|
$183.33 Million |
|
Seven West Media Limited
PINK:WANHY
|
$183.39 Million |
|
Mayne Pharma Group Limited
PINK:MAYNF
|
$183.45 Million |
|
Bonava AB (publ)
ST:BONAV-B
|
$183.49 Million |
|
Binh Dinh Pharmaceutical and Medical Equipment JSC
VN:DBD
|
$183.29 Million |
|
Rastar Environmental Protection Materials Co.Ltd.
SHE:300834
|
$183.26 Million |
|
Infortrend Technology Inc
TW:2495
|
$183.22 Million |
|
Shuhua Sports Co. Ltd.
SHG:605299
|
$183.22 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bonava AB B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2020 to 2021, total equity changed from 7,919,000,000 to 8,317,000,000, a change of 398,000,000 (5.0%).
- Net income of 808,000,000 contributed positively to equity growth.
- Dividend payments of 563,000,000 reduced retained earnings.
- Other factors increased equity by 153,000,000.
Equity Change Factors (2020 to 2021)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr808.00 Million | +9.72% |
| Dividends Paid | Skr563.00 Million | -6.77% |
| Other Changes | Skr153.00 Million | +1.84% |
| Total Change | Skr- | 5.03% |
Book Value vs Market Value Analysis
This analysis compares Bonava AB B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Insufficient data available to analyze book value vs market value.
Capital Efficiency Dashboard
This dashboard shows how efficiently Bonava AB B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.72%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.22%
- • Asset Turnover: 0.65x
- • Equity Multiplier: 2.85x
- Recent ROE (9.72%) is below the historical average (13.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 21.14% | 9.68% | 0.73x | 2.97x | Skr738.70 Million |
| 2018 | 17.18% | 9.02% | 0.66x | 2.86x | Skr528.20 Million |
| 2019 | 8.16% | 3.97% | 0.66x | 3.12x | Skr-138.50 Million |
| 2020 | 9.24% | 4.31% | 0.74x | 2.89x | Skr-59.90 Million |
| 2021 | 9.72% | 5.22% | 0.65x | 2.85x | Skr-23.70 Million |
Industry Comparison
This section compares Bonava AB B's net assets metrics with peer companies in the same industry.
Industry Context
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bonava AB B (0RHA) | Skr8.32 Billion | 21.14% | 1.85x | $183.30 Million |
| Nyfosa AB (0A0K) | $2.92 Billion | 39.50% | 2.88x | $973.31 Million |
| High Templar Tech Limited (0A2T) | $12.52 Billion | 4.70% | 0.13x | $255.82 Million |
| Strategy Inc (0A7O) | $51.04 Billion | -7.54% | 0.21x | $40.17 Billion |
| NACON SASU (0A9N) | $67.54 Million | 15.85% | 1.20x | $7.64 Million |
| Antin Infrastructure Partners (0AA5) | $23.79 Million | 108.98% | 1.09x | $573.10 Million |
| Truecaller AB Series B (0AA7) | $1.41 Billion | 18.30% | 0.20x | $281.60 Million |
| Brockhaus Technologies AG (0AAW) | $254.92 Million | -6.23% | 1.68x | $74.40 Million |
| Hyloris Pharmaceuticals S.A. (0AB6) | $48.06 Million | -24.09% | 0.32x | $71.96 Million |
| Kalray S.A. (0ABT) | $28.43 Million | -41.56% | 0.67x | $33.84 Million |
| Webuild S.p.A. (0BJP) | $1.43 Billion | 10.29% | 7.14x | $1.13 Billion |