Guangdong PAK Corporation Co Ltd (300625) - Net Assets
Based on the latest financial reports, Guangdong PAK Corporation Co Ltd (300625) has net assets worth CN¥1.99 Billion CNY (≈ $290.84 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.88 Billion ≈ $421.97 Million USD) and total liabilities (CN¥896.13 Million ≈ $131.13 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Guangdong PAK Corporation Co Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.99 Billion |
| % of Total Assets | 68.92% |
| Annual Growth Rate | 18.81% |
| 5-Year Change | -13.14% |
| 10-Year Change | 194.37% |
| Growth Volatility | 57.95 |
Guangdong PAK Corporation Co Ltd - Net Assets Trend (2012–2024)
This chart illustrates how Guangdong PAK Corporation Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Guangdong PAK Corporation Co Ltd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Guangdong PAK Corporation Co Ltd (2012–2024)
The table below shows the annual net assets of Guangdong PAK Corporation Co Ltd from 2012 to 2024. For live valuation and market cap data, see how much is Guangdong PAK Corporation Co Ltd worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.08 Billion ≈ $304.64 Million |
-5.43% |
| 2023-12-31 | CN¥2.20 Billion ≈ $322.12 Million |
+2.51% |
| 2022-12-31 | CN¥2.15 Billion ≈ $314.22 Million |
-3.69% |
| 2021-12-31 | CN¥2.23 Billion ≈ $326.26 Million |
-6.97% |
| 2020-12-31 | CN¥2.40 Billion ≈ $350.71 Million |
+6.76% |
| 2019-12-31 | CN¥2.24 Billion ≈ $328.49 Million |
+7.43% |
| 2018-12-31 | CN¥2.09 Billion ≈ $305.77 Million |
-7.51% |
| 2017-12-31 | CN¥2.26 Billion ≈ $330.61 Million |
+207.99% |
| 2016-12-31 | CN¥733.58 Million ≈ $107.35 Million |
+3.73% |
| 2015-12-31 | CN¥707.22 Million ≈ $103.49 Million |
+62.47% |
| 2014-12-31 | CN¥435.30 Million ≈ $63.70 Million |
+27.20% |
| 2013-12-31 | CN¥342.21 Million ≈ $50.08 Million |
+29.99% |
| 2012-12-31 | CN¥263.27 Million ≈ $38.52 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangdong PAK Corporation Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 193.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥446.85 Million | 21.46% |
| Common Stock | CN¥279.33 Million | 13.42% |
| Other Components | CN¥1.36 Billion | 65.12% |
| Total Equity | CN¥2.08 Billion | 100.00% |
Guangdong PAK Corporation Co Ltd Competitors by Market Cap
The table below lists competitors of Guangdong PAK Corporation Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
USI Corp
TW:1304
|
$484.79 Million |
|
Guangdong Modern High Tech Fiber Co
SHE:300876
|
$484.91 Million |
|
Anhui ANLI Artificial Leather
SHE:300218
|
$485.17 Million |
|
Sierra Bancorp
NASDAQ:BSRR
|
$485.29 Million |
|
Ability Opto-Electronics Technology Co Ltd
TWO:3362
|
$484.68 Million |
|
Zhong Fu Tong Co Ltd
SHE:300560
|
$484.45 Million |
|
POET Technologies Inc
V:PTK
|
$484.32 Million |
|
Nexen Tire
KO:002350
|
$484.20 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangdong PAK Corporation Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,201,333,000 to 2,081,822,000, a change of -119,511,000 (-5.4%).
- Net income of 48,087,000 contributed positively to equity growth.
- Dividend payments of 167,643,000 reduced retained earnings.
- Other comprehensive income decreased equity by 169,029,000.
- Other factors increased equity by 169,074,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥48.09 Million | +2.31% |
| Dividends Paid | CN¥167.64 Million | -8.05% |
| Other Comprehensive Income | CN¥-169.03 Million | -8.12% |
| Other Changes | CN¥169.07 Million | +8.12% |
| Total Change | CN¥- | -5.43% |
Book Value vs Market Value Analysis
This analysis compares Guangdong PAK Corporation Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.59x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.19x to 1.59x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥1.29 | CN¥11.86 | x |
| 2013-12-31 | CN¥1.68 | CN¥11.86 | x |
| 2014-12-31 | CN¥2.14 | CN¥11.86 | x |
| 2015-12-31 | CN¥3.35 | CN¥11.86 | x |
| 2016-12-31 | CN¥3.48 | CN¥11.86 | x |
| 2017-12-31 | CN¥8.58 | CN¥11.86 | x |
| 2018-12-31 | CN¥7.42 | CN¥11.86 | x |
| 2019-12-31 | CN¥8.06 | CN¥11.86 | x |
| 2020-12-31 | CN¥8.67 | CN¥11.86 | x |
| 2021-12-31 | CN¥8.07 | CN¥11.86 | x |
| 2022-12-31 | CN¥7.74 | CN¥11.86 | x |
| 2023-12-31 | CN¥7.84 | CN¥11.86 | x |
| 2024-12-31 | CN¥7.45 | CN¥11.86 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangdong PAK Corporation Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.31%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.31%
- • Asset Turnover: 0.66x
- • Equity Multiplier: 1.51x
- Recent ROE (2.31%) is below the historical average (17.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 35.24% | 6.46% | 1.51x | 3.61x | CN¥66.45 Million |
| 2013 | 36.94% | 7.96% | 1.47x | 3.17x | CN¥92.19 Million |
| 2014 | 39.23% | 8.99% | 1.68x | 2.59x | CN¥127.23 Million |
| 2015 | 25.66% | 9.82% | 1.46x | 1.78x | CN¥110.72 Million |
| 2016 | 33.61% | 13.00% | 1.45x | 1.79x | CN¥173.19 Million |
| 2017 | 11.31% | 11.28% | 0.80x | 1.25x | CN¥29.63 Million |
| 2018 | 8.63% | 7.41% | 0.88x | 1.32x | CN¥-28.69 Million |
| 2019 | 10.92% | 9.79% | 0.82x | 1.37x | CN¥20.75 Million |
| 2020 | 9.79% | 10.02% | 0.72x | 1.35x | CN¥-4.97 Million |
| 2021 | 1.18% | 0.97% | 0.81x | 1.50x | CN¥-196.61 Million |
| 2022 | 4.43% | 4.21% | 0.69x | 1.53x | CN¥-119.51 Million |
| 2023 | 9.31% | 8.71% | 0.69x | 1.54x | CN¥-15.25 Million |
| 2024 | 2.31% | 2.31% | 0.66x | 1.51x | CN¥-160.10 Million |
Industry Comparison
This section compares Guangdong PAK Corporation Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,126,582,124
- Average return on equity (ROE) among peers: 8.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangdong PAK Corporation Co Ltd (300625) | CN¥1.99 Billion | 35.24% | 0.45x | $484.78 Million |
| XJ Electric Co Ltd (000400) | $2.20 Billion | 5.89% | 1.09x | $3.75 Billion |
| Guangdong Macro Co Ltd (000533) | $874.93 Million | -1.17% | 1.71x | $1.28 Billion |
| Foshan Electrical and Lighting Co Ltd (000541) | $2.71 Billion | 7.84% | 0.11x | $1.02 Billion |
| Dongfang Electronics Co Ltd (000682) | $86.35 Million | 23.75% | 0.85x | $2.56 Billion |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.31 Billion | 8.55% | 0.86x | $834.77 Million |
| Huagong Tech Co Ltd (000988) | $1.22 Billion | 3.70% | 0.93x | $17.59 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.54 Billion | 5.61% | 1.58x | $1.79 Billion |
| Sieyuan Electric Co Ltd (002028) | $65.21 Million | 33.34% | 0.57x | $22.29 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $183.97 Million | -6.05% | 0.22x | $526.87 Million |
| Gotion High tech Co Ltd (002074) | $11.08 Billion | 1.35% | 1.51x | $9.75 Billion |
About Guangdong PAK Corporation Co Ltd
Guangdong PAK Corporation Co., Ltd. engages in the production and sale of semiconductor lighting products and lighting control products in China. It offers commercial, industrial, home, outdoor, smart, and project lightings; light source and electric gear; and ventilation fans, bathroom heaters, ceiling fans, integrated ceilings, and lamps. The company was founded in 1991 and is headquartered in … Read more