Bonava AB (publ) (BONAV-B) - Net Assets
Based on the latest financial reports, Bonava AB (publ) (BONAV-B) has net assets worth Skr6.81 Billion SEK (≈ $732.43 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr16.60 Billion ≈ $1.79 Billion USD) and total liabilities (Skr9.80 Billion ≈ $1.05 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Bonava AB (publ) tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr6.81 Billion |
| % of Total Assets | 41.0% |
| Annual Growth Rate | 23.15% |
| 5-Year Change | -16.5% |
| 10-Year Change | 22.94% |
| Growth Volatility | 346.21 |
Bonava AB (publ) - Net Assets Trend (2012–2025)
This chart illustrates how Bonava AB (publ)'s net assets have evolved over time, based on quarterly financial data. See BONAV-B cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Bonava AB (publ) (2012–2025)
The table below shows the annual net assets of Bonava AB (publ) from 2012 to 2025. For live valuation and market cap data, see market value of Bonava AB (publ).
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | Skr6.95 Billion ≈ $747.93 Million |
-3.32% |
| 2024-12-31 | Skr7.19 Billion ≈ $773.65 Million |
+8.91% |
| 2023-12-31 | Skr6.60 Billion ≈ $710.37 Million |
-17.32% |
| 2022-12-31 | Skr7.98 Billion ≈ $859.21 Million |
-4.07% |
| 2021-12-31 | Skr8.32 Billion ≈ $895.69 Million |
+5.06% |
| 2020-12-31 | Skr7.92 Billion ≈ $852.53 Million |
+5.05% |
| 2019-12-31 | Skr7.54 Billion ≈ $811.53 Million |
+2.45% |
| 2018-12-31 | Skr7.36 Billion ≈ $792.16 Million |
+10.89% |
| 2017-12-31 | Skr6.64 Billion ≈ $714.35 Million |
+17.42% |
| 2016-12-31 | Skr5.65 Billion ≈ $608.35 Million |
+19.46% |
| 2015-12-31 | Skr4.73 Billion ≈ $509.24 Million |
+1300.00% |
| 2014-12-31 | Skr338.00 Million ≈ $36.37 Million |
-37.98% |
| 2013-12-31 | Skr545.00 Million ≈ $58.65 Million |
+17.46% |
| 2012-12-31 | Skr464.00 Million ≈ $49.93 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Bonava AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 51.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr728.00 Million | 10.48% |
| Common Stock | Skr538.00 Million | 7.75% |
| Other Components | Skr5.68 Billion | 81.77% |
| Total Equity | Skr6.95 Billion | 100.00% |
Bonava AB (publ) Competitors by Market Cap
The table below lists competitors of Bonava AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Anhui Huangshan Capsule Co Ltd
SHE:002817
|
$271.36 Million |
|
Corby Spirit and Wine Limited
TO:CSW-A
|
$271.47 Million |
|
Zoy Home Furnishing Co Ltd
SHG:603709
|
$271.75 Million |
|
LNA Sante SA
PA:LNA
|
$271.76 Million |
|
Carlsmed, Inc. Common Stock
NASDAQ:CARL
|
$271.31 Million |
|
National Aerospace Fasteners Corp
TW:3004
|
$271.28 Million |
|
Vivotek Inc
TW:3454
|
$271.10 Million |
|
Silver Storm Mining Ltd.
V:SVRS
|
$270.97 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bonava AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 7,184,000,000 to 6,945,000,000, a change of -239,000,000 (-3.3%).
- Net loss of 89,000,000 reduced equity.
- Other comprehensive income decreased equity by 461,000,000.
- Other factors increased equity by 311,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr-89.00 Million | -1.28% |
| Other Comprehensive Income | Skr-461.00 Million | -6.64% |
| Other Changes | Skr311.00 Million | +4.48% |
| Total Change | Skr- | -3.33% |
Book Value vs Market Value Analysis
This analysis compares Bonava AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.40x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 3.17x to 0.40x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | Skr2.72 | Skr8.63 | x |
| 2014-12-31 | Skr1.54 | Skr8.63 | x |
| 2015-12-31 | Skr24.56 | Skr8.63 | x |
| 2016-12-31 | Skr29.69 | Skr8.63 | x |
| 2017-12-31 | Skr34.94 | Skr8.63 | x |
| 2018-12-31 | Skr38.86 | Skr8.63 | x |
| 2019-12-31 | Skr39.81 | Skr8.63 | x |
| 2020-12-31 | Skr41.98 | Skr8.63 | x |
| 2021-12-31 | Skr44.10 | Skr8.63 | x |
| 2022-12-31 | Skr42.30 | Skr8.63 | x |
| 2023-12-31 | Skr26.48 | Skr8.63 | x |
| 2024-12-31 | Skr25.67 | Skr8.63 | x |
| 2025-12-31 | Skr21.60 | Skr8.63 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bonava AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -1.28%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -1.15%
- • Asset Turnover: 0.49x
- • Equity Multiplier: 2.25x
- Recent ROE (-1.28%) is below the historical average (19.82%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 37.52% | 2.11% | 0.62x | 28.68x | Skr142.30 Million |
| 2014 | 153.06% | 4.40% | 0.65x | 53.53x | Skr420.60 Million |
| 2015 | 16.42% | 5.87% | 0.84x | 3.32x | Skr299.80 Million |
| 2016 | 17.76% | 7.43% | 0.80x | 2.97x | Skr438.20 Million |
| 2017 | 21.14% | 9.68% | 0.73x | 2.97x | Skr738.70 Million |
| 2018 | 17.19% | 9.03% | 0.66x | 2.86x | Skr529.30 Million |
| 2019 | 8.16% | 3.97% | 0.66x | 3.12x | Skr-138.60 Million |
| 2020 | 9.26% | 4.31% | 0.74x | 2.89x | Skr-58.80 Million |
| 2021 | 9.71% | 5.48% | 0.62x | 2.85x | Skr-23.80 Million |
| 2022 | -3.80% | -2.17% | 0.55x | 3.21x | Skr-1.10 Billion |
| 2023 | -20.27% | -10.08% | 0.69x | 2.90x | Skr-2.00 Billion |
| 2024 | -7.21% | -6.32% | 0.47x | 2.40x | Skr-1.24 Billion |
| 2025 | -1.28% | -1.15% | 0.49x | 2.25x | Skr-783.50 Million |
Industry Comparison
This section compares Bonava AB (publ)'s net assets metrics with peer companies in the Residential Construction industry.
Industry Context
- Industry: Residential Construction
- Average net assets among peers: $2,833,848,000
- Average return on equity (ROE) among peers: 11.00%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bonava AB (publ) (BONAV-B) | Skr6.81 Billion | 37.52% | 1.44x | $271.32 Million |
| Balco Group AB (BALCO) | $731.03 Million | 10.42% | 0.77x | $36.91 Million |
| Bonava AB (publ) (BONAV-A) | $6.60 Billion | -30.57% | 1.89x | $27.01 Million |
| JM AB (publ) (JM) | $3.77 Billion | 22.41% | 2.03x | $798.30 Million |
| K-Fast Holding AB (publ) (KFAST-B) | $233.36 Million | 41.74% | 2.68x | $244.84 Million |
About Bonava AB (publ)
Bonava AB (publ), together with its subsidiaries, operates as a residential developer in Germany, Sweden, Finland, Estonia, Latvia, and Lithuania. The company constructs, develops, and sells multi-family and single-family homes, as well as semi-detached houses. It serves consumers and institutional investors. The company was founded in 1930 and is headquartered in Stockholm, Sweden.