Braime Group PLC

LSE:BMT UK Industrial Distribution
Market Cap
$81.76K
GBX672.00 Million GBX
Market Cap Rank
#47559 Global
#1064 in UK
Share Price
GBX700.00
Change (1 day)
+0.00%
52-Week Range
GBX650.00 - GBX1050.00
All Time High
GBX2494.33
Categories
Companies in UK Industrial Distribution
About

Braime Group PLC, together with its subsidiaries, engages in the distribution of bulk material handling components and monitoring equipment in the United Kingdom, Rest of Europe, the Middle East, the United States, Africa, Australia, and Asia. The company manufactures and sells deep drawn metal presswork products. The company was formerly known as T.F. & J.H. Braime (Holdings) P.L.C. and changed … Read more

Braime Group PLC (BMT) - Net Assets

Latest net assets as of June 2025: GBX23.33 Million GBX

Based on the latest financial reports, Braime Group PLC (BMT) has net assets worth GBX23.33 Million GBX as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX38.72 Million) and total liabilities (GBX15.38 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX23.33 Million
% of Total Assets 60.26%
Annual Growth Rate 6.75%
5-Year Change 53.71%
10-Year Change 166.57%
Growth Volatility 7.3

Braime Group PLC - Net Assets Trend (1985–2024)

This chart illustrates how Braime Group PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Braime Group PLC (1985–2024)

The table below shows the annual net assets of Braime Group PLC from 1985 to 2024.

Year Net Assets Change
2024-12-31 GBX23.00 Million +10.37%
2023-12-31 GBX20.84 Million +8.57%
2022-12-31 GBX19.19 Million +22.12%
2021-12-31 GBX15.72 Million +5.04%
2020-12-31 GBX14.96 Million +4.28%
2019-12-31 GBX14.35 Million +7.62%
2018-12-31 GBX13.33 Million +21.49%
2017-12-31 GBX10.97 Million +10.20%
2016-12-31 GBX9.96 Million +15.43%
2015-12-31 GBX8.63 Million +17.32%
2014-12-31 GBX7.35 Million +10.24%
2013-12-31 GBX6.67 Million +7.60%
2012-12-31 GBX6.20 Million +4.38%
2011-12-31 GBX5.94 Million +12.88%
2010-12-31 GBX5.26 Million +18.01%
2009-12-31 GBX4.46 Million +3.79%
2008-12-31 GBX4.30 Million +21.08%
2007-12-31 GBX3.55 Million +4.26%
2006-12-31 GBX3.40 Million -4.22%
2005-12-31 GBX3.55 Million -12.03%
2004-12-31 GBX4.04 Million -1.75%
2003-12-31 GBX4.11 Million -3.93%
2002-12-31 GBX4.28 Million +4.24%
2001-12-31 GBX4.11 Million -1.39%
2000-12-31 GBX4.16 Million -2.02%
1999-12-31 GBX4.25 Million -3.39%
1998-12-31 GBX4.40 Million +7.40%
1997-12-31 GBX4.09 Million +7.51%
1996-12-31 GBX3.81 Million +7.54%
1995-12-31 GBX3.54 Million +5.70%
1994-12-31 GBX3.35 Million +10.16%
1993-12-31 GBX3.04 Million +7.76%
1992-12-31 GBX2.82 Million +9.04%
1991-12-31 GBX2.59 Million +7.16%
1990-12-31 GBX2.42 Million +4.05%
1989-12-31 GBX2.32 Million +8.56%
1988-12-31 GBX2.14 Million +11.81%
1987-12-31 GBX1.91 Million +3.63%
1986-12-31 GBX1.85 Million +2.38%
1985-12-31 GBX1.80 Million --

Equity Component Analysis

This analysis shows how different components contribute to Braime Group PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1776.1% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings GBX22.25 Million 96.30%
Common Stock GBX360.00K 1.56%
Other Comprehensive Income GBX495.00K 2.14%
Total Equity GBX23.11 Million 100.00%

Braime Group PLC Competitors by Market Cap

The table below lists competitors of Braime Group PLC ranked by their market capitalization.

Company Market Cap
Spot Coffee (Canada) Ltd
PINK:SCFFF
 		$1.62K
Monks Investment Trust PLC
LSE:MNKS
 		$1.63K
Landore Resources Plc
LSE:LND
 		$1.63K
Security First Intl
PINK:SCFR
 		$1.63K
COSMOSTEEL HLDGS - Dusseldorf Stock Exchang
DU:CMR
 		$1.62K
C-CARE MAURITIUS LTD
SEM:MASC
 		$1.62K
Desarrolladora Homex S.A.B. de C.V
MX:HOMEX
 		$1.62K
ENWAVE (E4U.SG)
STU:E4U
 		$1.62K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Braime Group PLC's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 21,020,000 to 23,105,000, a change of 2,085,000 (9.9%).
  • Net income of 2,280,000 contributed positively to equity growth.
  • Dividend payments of 212,000 reduced retained earnings.
  • Other comprehensive income increased equity by 17,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX2.28 Million +9.87%
Dividends Paid GBX212.00K -0.92%
Other Comprehensive Income GBX17.00K +0.07%
Total Change GBX- 9.92%

Book Value vs Market Value Analysis

This analysis compares Braime Group PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 43.63x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 621.07x to 43.63x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1985-12-31 GBX1.13 GBX700.00 x
1986-12-31 GBX1.16 GBX700.00 x
1987-12-31 GBX1.20 GBX700.00 x
1988-12-31 GBX1.36 GBX700.00 x
1989-12-31 GBX1.49 GBX700.00 x
1990-12-31 GBX1.55 GBX700.00 x
1991-12-31 GBX1.67 GBX700.00 x
1992-12-31 GBX1.84 GBX700.00 x
1993-12-31 GBX1.99 GBX700.00 x
1994-12-31 GBX2.20 GBX700.00 x
1995-12-31 GBX2.33 GBX700.00 x
1996-12-31 GBX2.52 GBX700.00 x
1997-12-31 GBX2.72 GBX700.00 x
1998-12-31 GBX2.93 GBX700.00 x
1999-12-31 GBX2.83 GBX700.00 x
2000-12-31 GBX2.77 GBX700.00 x
2001-12-31 GBX2.73 GBX700.00 x
2002-12-31 GBX2.97 GBX700.00 x
2003-12-31 GBX2.85 GBX700.00 x
2004-12-31 GBX2.80 GBX700.00 x
2005-12-31 GBX2.47 GBX700.00 x
2006-12-31 GBX2.36 GBX700.00 x
2007-12-31 GBX2.46 GBX700.00 x
2008-12-31 GBX2.98 GBX700.00 x
2009-12-31 GBX3.10 GBX700.00 x
2010-12-31 GBX3.65 GBX700.00 x
2011-12-31 GBX4.13 GBX700.00 x
2012-12-31 GBX4.31 GBX700.00 x
2013-12-31 GBX4.63 GBX700.00 x
2014-12-31 GBX5.16 GBX700.00 x
2015-12-31 GBX6.08 GBX700.00 x
2016-12-31 GBX7.06 GBX700.00 x
2017-12-31 GBX7.86 GBX700.00 x
2018-12-31 GBX9.48 GBX700.00 x
2019-12-31 GBX10.20 GBX700.00 x
2020-12-31 GBX10.60 GBX700.00 x
2021-12-31 GBX11.05 GBX700.00 x
2022-12-31 GBX13.51 GBX700.00 x
2023-12-31 GBX14.60 GBX700.00 x
2024-12-31 GBX16.05 GBX700.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Braime Group PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 9.87%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 4.66%
  • • Asset Turnover: 1.36x
  • • Equity Multiplier: 1.56x
  • Recent ROE (9.87%) is above the historical average (8.88%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1985 6.28% 2.87% 1.52x 1.44x GBX-60.30K
1986 6.90% 3.33% 1.37x 1.51x GBX-51.60K
1987 8.48% 3.75% 1.51x 1.50x GBX-26.30K
1988 17.10% 6.72% 1.68x 1.51x GBX139.10K
1989 13.91% 6.07% 1.57x 1.46x GBX83.80K
1990 9.30% 3.74% 1.74x 1.43x GBX-15.60K
1991 18.43% 6.11% 1.84x 1.64x GBX203.10K
1992 14.87% 6.04% 1.47x 1.68x GBX128.70K
1993 12.02% 5.02% 1.43x 1.68x GBX57.80K
1994 14.79% 5.61% 1.52x 1.74x GBX151.90K
1995 10.83% 4.16% 1.54x 1.69x GBX27.80K
1996 10.86% 4.21% 1.59x 1.62x GBX31.10K
1997 10.96% 4.57% 1.51x 1.59x GBX37.50K
1998 11.52% 4.91% 1.55x 1.51x GBX64.20K
1999 -0.05% -0.03% 1.27x 1.54x GBX-408.90K
2000 0.85% 0.40% 1.39x 1.54x GBX-364.30K
2001 5.99% 2.56% 1.46x 1.60x GBX-157.50K
2002 8.18% 3.51% 1.57x 1.48x GBX-77.90K
2003 -1.17% -0.51% 1.58x 1.45x GBX-459.10K
2004 0.74% 0.32% 1.41x 1.64x GBX-373.90K
2005 -8.39% -3.07% 1.50x 1.82x GBX-653.30K
2006 -5.50% -1.68% 1.55x 2.11x GBX-527.30K
2007 0.25% 0.08% 1.54x 2.17x GBX-345.80K
2008 5.87% 1.66% 1.74x 2.04x GBX-177.60K
2009 8.68% 2.47% 1.85x 1.90x GBX-58.90K
2010 17.95% 5.23% 1.81x 1.89x GBX418.46K
2011 13.70% 4.06% 1.81x 1.87x GBX220.00K
2012 6.89% 2.01% 1.98x 1.73x GBX-193.13K
2013 11.27% 3.28% 1.84x 1.87x GBX84.96K
2014 11.62% 3.56% 1.57x 2.07x GBX120.38K
2015 18.10% 5.99% 1.61x 1.88x GBX709.43K
2016 9.17% 3.28% 1.62x 1.72x GBX-84.12K
2017 15.18% 5.47% 1.67x 1.66x GBX586.60K
2018 15.95% 6.10% 1.53x 1.71x GBX812.80K
2019 9.25% 4.07% 1.45x 1.57x GBX-109.50K
2020 5.39% 2.51% 1.33x 1.61x GBX-703.60K
2021 4.18% 1.83% 1.34x 1.71x GBX-926.00K
2022 14.23% 6.17% 1.31x 1.77x GBX823.00K
2023 10.82% 4.72% 1.41x 1.63x GBX172.00K
2024 9.87% 4.66% 1.36x 1.56x GBX-30.50K

Industry Comparison

This section compares Braime Group PLC's net assets metrics with peer companies in the Industrial Distribution industry.

Industry Context

  • Industry: Industrial Distribution
  • Average net assets among peers: $111,878,714
  • Average return on equity (ROE) among peers: 20.29%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Braime Group PLC (BMT) GBX23.33 Million 6.28% 0.66x $1.62K
Brickability Group Plc (BRCK) $191.88 Million 8.01% 1.35x $19.83K
Flowtech Fluidpower plc (FLO) $55.91 Million 51.39% 0.31x $5.20K
Lords Grp Trading Plc (LORD) $17.13 Million 14.25% 8.56x $4.65K
RS GROUP PLC (RS1) $379.60 Million 16.57% 1.26x $376.08K
SIG plc (SHI) $94.93 Million 24.37% 1.75x $12.37K
H C Slingsby PLC (SLNG) $7.38 Million 9.99% 1.04x $49.27
Travis Perkins PLC (TPK) $36.33 Million 17.47% 0.74x $179.98K