Landore Resources Plc (LND) - Net Assets
Based on the latest financial reports, Landore Resources Plc (LND) has net assets worth GBX976.13K GBX (≈ $118.77 USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX1.17 Million ≈ $142.82 USD) and total liabilities (GBX197.69K ≈ $24.05 USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Landore Resources Plc to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX976.13K |
| % of Total Assets | 83.16% |
| Annual Growth Rate | -0.15% |
| 5-Year Change | 165.38% |
| 10-Year Change | 1587.75% |
| Growth Volatility | 369.9 |
Landore Resources Plc - Net Assets Trend (2000–2024)
This chart illustrates how Landore Resources Plc's net assets have evolved over time, based on quarterly financial data. See Landore Resources Plc defensive liquidity buffer to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Landore Resources Plc (2000–2024)
The table below shows the annual net assets of Landore Resources Plc from 2000 to 2024. For live valuation and market cap data, see LND market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX2.05 Million ≈ $249.17 |
+1528.45% |
| 2023-12-31 | GBX125.76K ≈ $15.30 |
-88.18% |
| 2022-12-31 | GBX1.06 Million ≈ $129.49 |
-6.60% |
| 2021-12-31 | GBX1.14 Million ≈ $138.63 |
+47.65% |
| 2020-12-31 | GBX771.69K ≈ $93.89 |
+635.97% |
| 2019-12-31 | GBX-143.98K ≈ $-17.52 |
-163.74% |
| 2018-12-31 | GBX225.89K ≈ $27.48 |
+172.18% |
| 2017-12-31 | GBX83.00K ≈ $10.10 |
+299.41% |
| 2016-12-31 | GBX-41.62K ≈ $-5.06 |
-134.30% |
| 2015-12-31 | GBX121.34K ≈ $14.76 |
-87.90% |
| 2014-12-31 | GBX1.00 Million ≈ $121.97 |
-76.23% |
| 2013-12-31 | GBX4.22 Million ≈ $513.22 |
-17.03% |
| 2012-12-31 | GBX5.08 Million ≈ $618.55 |
+12.92% |
| 2011-12-31 | GBX4.50 Million ≈ $547.76 |
+471.32% |
| 2010-12-31 | GBX788.00K ≈ $95.88 |
-5.17% |
| 2009-12-31 | GBX831.00K ≈ $101.11 |
-75.17% |
| 2008-12-31 | GBX3.35 Million ≈ $407.23 |
+747.34% |
| 2007-12-31 | GBX395.00K ≈ $48.06 |
-50.87% |
| 2006-12-31 | GBX804.00K ≈ $97.82 |
-55.16% |
| 2005-12-31 | GBX1.79 Million ≈ $218.16 |
-29.16% |
| 2004-12-31 | GBX2.53 Million ≈ $307.95 |
+72.41% |
| 2003-12-31 | GBX1.47 Million ≈ $178.61 |
-31.47% |
| 2002-12-31 | GBX2.14 Million ≈ $260.62 |
+107.56% |
| 2001-12-31 | GBX1.03 Million ≈ $125.56 |
-51.44% |
| 2000-12-31 | GBX2.12 Million ≈ $258.55 |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Landore Resources Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 5504738200.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX56.78 Million | 2755.71% |
| Other Comprehensive Income | GBX331.74K | 16.10% |
| Total Equity | GBX2.06 Million | 100.00% |
Landore Resources Plc Competitors by Market Cap
The table below lists competitors of Landore Resources Plc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Konan Technology Inc.
KQ:402030
|
$84.17K |
|
GOLDEN SHIELD RESOURCES
F:4LE0
|
$84.91K |
|
Simtel Team S.A.
RO:SMTL
|
$85.39K |
|
Directa Plus PLC
LSE:DCTA
|
$85.76K |
|
Sancus Lending Group Ltd
LSE:LEND
|
$83.56K |
|
Caerus Mineral Resources PLC
LSE:CMRS
|
$83.12K |
|
Guinness VCT PLC
LSE:GVCT
|
$83.01K |
|
Northamber PLC
LSE:NAR
|
$82.47K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Landore Resources Plc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 132,589 to 2,060,303, a change of 1,927,714 (1453.9%).
- Net loss of 2,516,635 reduced equity.
- New share issuances of 4,579,285 increased equity.
- Other comprehensive income increased equity by 49,310.
- Other factors decreased equity by 184,246.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-2.52 Million | -122.15% |
| Share Issuances | GBX4.58 Million | +222.26% |
| Other Comprehensive Income | GBX49.31K | +2.39% |
| Other Changes | GBX-184.25K | -8.94% |
| Total Change | GBX- | 1453.90% |
Book Value vs Market Value Analysis
This analysis compares Landore Resources Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 134.54x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.71x to 134.54x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-12-31 | GBX0.50 | GBX1.85 | x |
| 2003-12-31 | GBX0.50 | GBX1.85 | x |
| 2004-12-31 | GBX0.70 | GBX1.85 | x |
| 2005-12-31 | GBX0.49 | GBX1.85 | x |
| 2006-12-31 | GBX0.17 | GBX1.85 | x |
| 2007-12-31 | GBX0.07 | GBX1.85 | x |
| 2008-12-31 | GBX0.47 | GBX1.85 | x |
| 2009-12-31 | GBX0.09 | GBX1.85 | x |
| 2010-12-31 | GBX0.07 | GBX1.85 | x |
| 2011-12-31 | GBX0.38 | GBX1.85 | x |
| 2012-12-31 | GBX0.33 | GBX1.85 | x |
| 2013-12-31 | GBX0.23 | GBX1.85 | x |
| 2014-12-31 | GBX0.04 | GBX1.85 | x |
| 2015-12-31 | GBX0.00 | GBX1.85 | x |
| 2016-12-31 | GBX0.00 | GBX1.85 | x |
| 2017-12-31 | GBX0.00 | GBX1.85 | x |
| 2018-12-31 | GBX0.00 | GBX1.85 | x |
| 2019-12-31 | GBX0.00 | GBX1.85 | x |
| 2020-12-31 | GBX0.01 | GBX1.85 | x |
| 2021-12-31 | GBX0.01 | GBX1.85 | x |
| 2022-12-31 | GBX0.01 | GBX1.85 | x |
| 2023-12-31 | GBX0.00 | GBX1.85 | x |
| 2024-12-31 | GBX0.01 | GBX1.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Landore Resources Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -122.15%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.14x
- Recent ROE (-122.15%) is above the historical average (-490.59%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -11.34% | 0.00% | 0.00x | 1.08x | GBX-457.20K |
| 2003 | -18.24% | 0.00% | 0.00x | 0.80x | GBX-600.70K |
| 2004 | -14.53% | 0.00% | 0.00x | 0.89x | GBX-736.00K |
| 2005 | -271.39% | 0.00% | 0.00x | 1.08x | GBX-5.05 Million |
| 2006 | -244.53% | 0.00% | 0.00x | 1.13x | GBX-2.05 Million |
| 2007 | -665.06% | 0.00% | 0.00x | 1.63x | GBX-2.67 Million |
| 2008 | -117.96% | 0.00% | 0.00x | 1.05x | GBX-4.28 Million |
| 2009 | -457.40% | 0.00% | 0.00x | 1.27x | GBX-3.88 Million |
| 2010 | -478.93% | 0.00% | 0.00x | 1.25x | GBX-3.85 Million |
| 2011 | -10.77% | 0.00% | 0.00x | 1.06x | GBX-935.20K |
| 2012 | -85.18% | 0.00% | 0.00x | 1.07x | GBX-4.84 Million |
| 2013 | -57.27% | 0.00% | 0.00x | 1.09x | GBX-2.84 Million |
| 2014 | -571.96% | 0.00% | 0.00x | 1.15x | GBX-5.83 Million |
| 2015 | -1265.28% | 0.00% | 0.00x | 3.64x | GBX-1.55 Million |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-1.72 Million |
| 2017 | -3898.06% | 0.00% | 0.00x | 5.67x | GBX-3.30 Million |
| 2018 | -1219.43% | 0.00% | 0.00x | 1.60x | GBX-2.81 Million |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | GBX-2.12 Million |
| 2020 | -308.83% | 0.00% | 0.00x | 1.57x | GBX-2.47 Million |
| 2021 | -296.78% | 0.00% | 0.00x | 1.15x | GBX-3.51 Million |
| 2022 | -39.94% | 0.00% | 0.00x | 1.48x | GBX-534.38K |
| 2023 | -1128.54% | 0.00% | 0.00x | 7.57x | GBX-1.51 Million |
| 2024 | -122.15% | 0.00% | 0.00x | 1.14x | GBX-2.72 Million |
Industry Comparison
This section compares Landore Resources Plc's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $1,465,954,120
- Average return on equity (ROE) among peers: -43.72%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Landore Resources Plc (LND) | GBX976.13K | -11.34% | 0.20x | $83.60K |
| First Tin PLC (1SN) | $8.22 Million | 3.25% | 0.01x | $725.23K |
| Anglo American PLC (AAL) | $14.46 Billion | 21.33% | 0.77x | $507.14 Million |
| ACG Acquisition Co. Ltd. (ACG) | $-246.05K | 0.00% | 0.00x | $4.86 Million |
| Adriatic Metals (ADT1) | $108.42 Million | -27.77% | 1.71x | $13.45 Million |
| Alba Mineral Resources (ALBA) | $719.02K | -32.54% | 0.42x | $50.80K |
| Arc Minerals Limited (ARCM) | $29.96 Million | -21.50% | 0.18x | $118.93K |
| AfriTin Mining Ltd (ATM) | $32.05 Million | -26.33% | 1.07x | $903.42K |
| Anglesey Mining (AYM) | $8.38 Million | -2.00% | 0.32x | $39.82K |
| Beowulf Mining (BEM) | $8.65 Million | -6.67% | 0.03x | $60.33K |
| Bradda Head Holdings Ltd (BHL) | $386.36K | -345.01% | 2.49x | $130.70K |
About Landore Resources Plc
Landore Resources Limited, through its subsidiaries, engages in the identification, acquisition, exploration, and development of mineral projects in Canada and Guernsey. It primarily explores for nickel, copper, iron, cobalt, platinum, gold, zinc, silver, and lithium deposits. The company's flagship property holds 100% interest in the BAM Gold Project at the Junior Lake Property located in Northw… Read more