Camellia Plc

LSE:CAM UK Farm Products
Market Cap
$1.53 Million
GBX12.55 Billion GBX
Market Cap Rank
#44295 Global
#786 in UK
Share Price
GBX4965.00
Change (1 day)
-0.90%
52-Week Range
GBX4090.00 - GBX6050.00
All Time High
GBX12074.64
Categories
Companies in UK Farm Products
About

Camellia Plc, together with its subsidiaries, engages in agriculture and engineering business in the United Kingdom, Bangladesh, India, Kenya, Malawi, South Africa, North America, and South America. The company produces and manufactures instant tea, branded tea, and tea lounges; macadamia nuts, avocado, and other fruits, such as apples, pears, stone fruit, blueberries, plums, cherries, and grapes… Read more

Camellia Plc (CAM) - Net Assets

Latest net assets as of June 2025: GBX312.40 Million GBX

Based on the latest financial reports, Camellia Plc (CAM) has net assets worth GBX312.40 Million GBX as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX441.20 Million) and total liabilities (GBX128.80 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets GBX312.40 Million
% of Total Assets 70.81%
Annual Growth Rate 10.55%
5-Year Change -18.38%
10-Year Change -6.74%
Growth Volatility 210.26

Camellia Plc - Net Assets Trend (1985–2024)

This chart illustrates how Camellia Plc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Camellia Plc (1985–2024)

The table below shows the annual net assets of Camellia Plc from 1985 to 2024.

Year Net Assets Change
2024-12-31 GBX347.70 Million -4.29%
2023-12-31 GBX363.30 Million -13.02%
2022-12-31 GBX417.70 Million -4.48%
2021-12-31 GBX437.30 Million +2.65%
2020-12-31 GBX426.00 Million -5.84%
2019-12-31 GBX452.40 Million +0.02%
2018-12-31 GBX452.30 Million +8.23%
2017-12-31 GBX417.90 Million +10.09%
2016-12-31 GBX379.60 Million +1.82%
2015-12-31 GBX372.83 Million +2.33%
2014-12-31 GBX364.36 Million -2.38%
2013-12-31 GBX373.25 Million +5.59%
2012-12-31 GBX353.50 Million -2.27%
2011-12-31 GBX361.71 Million -1.43%
2010-12-31 GBX366.97 Million +12.46%
2009-12-31 GBX326.31 Million -2.45%
2008-12-31 GBX334.50 Million +16.49%
2007-12-31 GBX287.14 Million +12.49%
2006-12-31 GBX255.26 Million -2.88%
2005-12-31 GBX262.84 Million +13.42%
2004-12-31 GBX231.74 Million -4.26%
2003-12-31 GBX242.06 Million +5.17%
2002-12-31 GBX230.15 Million -2.60%
2001-12-31 GBX236.30 Million +2.02%
2000-12-31 GBX231.62 Million +3.59%
1999-12-31 GBX223.60 Million -0.30%
1998-12-31 GBX224.27 Million +4.22%
1997-12-31 GBX215.18 Million +3.41%
1996-12-31 GBX208.09 Million +5.66%
1995-12-31 GBX196.94 Million -1.21%
1994-12-31 GBX199.36 Million -0.08%
1993-12-31 GBX199.52 Million +20.98%
1992-12-31 GBX164.92 Million +2.16%
1991-12-31 GBX161.43 Million +4.91%
1990-12-31 GBX153.88 Million -10.96%
1989-12-31 GBX172.82 Million +1332.78%
1988-12-31 GBX12.06 Million +4.68%
1987-12-31 GBX11.52 Million +29.05%
1986-12-31 GBX8.93 Million +28.35%
1985-12-31 GBX6.96 Million --

Equity Component Analysis

This analysis shows how different components contribute to Camellia Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 7118.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings GBX320.00 Million 103.73%
Common Stock GBX300.00K 0.10%
Other Comprehensive Income GBX-26.70 Million -8.65%
Other Components GBX14.90 Million 4.83%
Total Equity GBX308.50 Million 100.00%

Camellia Plc Competitors by Market Cap

The table below lists competitors of Camellia Plc ranked by their market capitalization.

Company Market Cap
Astika Holdings
PINK:ASKH
 		$15.21K
PLANTING HOPE COMPANY
F:J94
 		$15.21K
Konared Corporation
PINK:KRED
 		$15.23K
Jubilee Platinum
LSE:JLP
 		$15.24K
CBEE3F
SA:CBEE3F
 		$15.19K
Premium Textile Mills Ltd
KAR:PRET
 		$15.19K
Phaos Technology Holdings (Cayman) Limited
NYSE MKT:POAS
 		$15.19K
NXDR
NYSE:NXDR
 		$15.17K

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Camellia Plc's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 325,800,000 to 308,500,000, a change of -17,300,000 (-5.3%).
  • Net loss of 4,900,000 reduced equity.
  • Share repurchases of 200,000 reduced equity.
  • Other comprehensive income decreased equity by 500,000.
  • Other factors decreased equity by 11,700,000.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income GBX-4.90 Million -1.59%
Share Repurchases GBX200.00K -0.06%
Other Comprehensive Income GBX-500.00K -0.16%
Other Changes GBX-11.70 Million -3.79%
Total Change GBX- -5.31%

Book Value vs Market Value Analysis

This analysis compares Camellia Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 50.65x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 1898.40x to 50.65x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1985-12-31 GBX2.62 GBX4965.00 x
1986-12-31 GBX3.44 GBX4965.00 x
1987-12-31 GBX4.45 GBX4965.00 x
1988-12-31 GBX4.69 GBX4965.00 x
1989-12-31 GBX33.86 GBX4965.00 x
1990-12-31 GBX31.54 GBX4965.00 x
1991-12-31 GBX34.90 GBX4965.00 x
1992-12-31 GBX37.98 GBX4965.00 x
1993-12-31 GBX43.11 GBX4965.00 x
1994-12-31 GBX43.97 GBX4965.00 x
1995-12-31 GBX45.48 GBX4965.00 x
1996-12-31 GBX50.57 GBX4965.00 x
1997-12-31 GBX54.59 GBX4965.00 x
1998-12-31 GBX59.36 GBX4965.00 x
1999-12-31 GBX60.03 GBX4965.00 x
2000-12-31 GBX63.09 GBX4965.00 x
2001-12-31 GBX63.90 GBX4965.00 x
2002-12-31 GBX64.25 GBX4965.00 x
2003-12-31 GBX71.71 GBX4965.00 x
2004-12-31 GBX72.25 GBX4965.00 x
2005-12-31 GBX94.41 GBX4965.00 x
2006-12-31 GBX84.88 GBX4965.00 x
2007-12-31 GBX95.80 GBX4965.00 x
2008-12-31 GBX109.41 GBX4965.00 x
2009-12-31 GBX105.72 GBX4965.00 x
2010-12-31 GBX118.54 GBX4965.00 x
2011-12-31 GBX115.70 GBX4965.00 x
2012-12-31 GBX112.90 GBX4965.00 x
2013-12-31 GBX119.86 GBX4965.00 x
2014-12-31 GBX116.46 GBX4965.00 x
2015-12-31 GBX119.63 GBX4965.00 x
2016-12-31 GBX119.77 GBX4965.00 x
2017-12-31 GBX133.38 GBX4965.00 x
2018-12-31 GBX143.19 GBX4965.00 x
2019-12-31 GBX143.27 GBX4965.00 x
2020-12-31 GBX136.35 GBX4965.00 x
2021-12-31 GBX140.70 GBX4965.00 x
2022-12-31 GBX132.15 GBX4965.00 x
2023-12-31 GBX117.96 GBX4965.00 x
2024-12-31 GBX98.03 GBX4965.00 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Camellia Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -1.59%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -1.87%
  • • Asset Turnover: 0.55x
  • • Equity Multiplier: 1.54x
  • Recent ROE (-1.59%) is below the historical average (6.75%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1985 26.61% 90.43% 0.23x 1.27x GBX1.10 Million
1986 35.42% 132.17% 0.21x 1.25x GBX2.22 Million
1987 26.45% 93.90% 0.22x 1.30x GBX1.86 Million
1988 14.46% 64.56% 0.19x 1.18x GBX526.40K
1989 8.02% 2.98% 0.82x 3.28x GBX-1.68 Million
1990 2.35% 1.02% 0.78x 2.94x GBX-6.03 Million
1991 1.17% 0.62% 0.50x 3.79x GBX-7.70 Million
1992 3.01% 1.66% 0.50x 3.64x GBX-6.64 Million
1993 6.23% 3.50% 0.49x 3.64x GBX-4.07 Million
1994 4.31% 2.30% 0.51x 3.67x GBX-6.25 Million
1995 3.64% 1.88% 0.52x 3.70x GBX-7.23 Million
1996 4.41% 2.62% 0.50x 3.40x GBX-7.05 Million
1997 8.32% 4.80% 0.51x 3.41x GBX-2.27 Million
1998 9.02% 6.14% 0.54x 2.74x GBX-1.65 Million
1999 3.35% 2.44% 0.50x 2.73x GBX-11.31 Million
2000 3.93% 2.74% 0.51x 2.78x GBX-10.76 Million
2001 5.86% 5.03% 0.41x 2.84x GBX-7.22 Million
2002 4.20% 4.05% 0.36x 2.85x GBX-9.89 Million
2003 13.93% 14.87% 0.37x 2.54x GBX7.33 Million
2004 2.94% 3.53% 0.31x 2.71x GBX-13.23 Million
2005 8.40% 13.31% 0.28x 2.27x GBX-3.87 Million
2006 5.47% 8.04% 0.28x 2.41x GBX-10.69 Million
2007 9.51% 15.63% 0.26x 2.37x GBX-1.31 Million
2008 3.63% 5.80% 0.25x 2.46x GBX-19.37 Million
2009 5.41% 6.90% 0.34x 2.29x GBX-13.49 Million
2010 12.74% 16.71% 0.36x 2.13x GBX9.03 Million
2011 10.29% 13.40% 0.36x 2.12x GBX926.80K
2012 10.27% 12.33% 0.38x 2.17x GBX853.00K
2013 8.51% 11.26% 0.35x 2.14x GBX-4.95 Million
2014 0.88% 1.19% 0.33x 2.24x GBX-29.33 Million
2015 3.77% 4.83% 0.35x 2.23x GBX-20.59 Million
2016 -3.23% -4.15% 0.32x 2.46x GBX-43.78 Million
2017 3.75% 4.63% 0.52x 1.56x GBX-23.04 Million
2018 6.37% 8.13% 0.51x 1.54x GBX-14.35 Million
2019 3.82% 5.18% 0.48x 1.53x GBX-24.47 Million
2020 -1.33% -1.72% 0.50x 1.55x GBX-42.66 Million
2021 0.59% 0.90% 0.43x 1.53x GBX-36.56 Million
2022 -3.73% -4.58% 0.52x 1.57x GBX-50.10 Million
2023 -1.14% -1.46% 0.51x 1.53x GBX-36.28 Million
2024 -1.59% -1.87% 0.55x 1.54x GBX-35.75 Million

Industry Comparison

This section compares Camellia Plc's net assets metrics with peer companies in the Farm Products industry.

Industry Context

  • Industry: Farm Products
  • Average net assets among peers: $93,845,244
  • Average return on equity (ROE) among peers: -477780.62%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Camellia Plc (CAM) GBX312.40 Million 26.61% 0.41x $15.19K
Agriterra Limited (AGTA) $5.11 Million -60.52% 1.12x $61.18
Dekeloil Public Ltd (DKL) $905.00K -205.30% 6.14x $622.05
Everest Global PLC (EVST) $590.46K -20.30% 0.07x $89.45
M.P.Evans Group (MPE) $322.34 Million 6.80% 0.20x $96.93K
PACSCo Limited (PACS) $1.00K -2866400.00% 210.00x $30.59
R.E.A. Holdings plc (RE) $234.12 Million -4.37% 1.31x $5.55K