Camellia Plc (CAM) - Net Assets

Latest as of June 2025: GBX312.40 Million GBX ≈ $38.01K USD

Based on the latest financial reports, Camellia Plc (CAM) has net assets worth GBX312.40 Million GBX (≈ $38.01K USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX441.20 Million ≈ $53.68K USD) and total liabilities (GBX128.80 Million ≈ $15.67K USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check CAM asset resilience ratio to evaluate the company's liquid asset resilience ratio.

Key Net Assets Metrics

Metric	Value
Current Net Assets	GBX312.40 Million
% of Total Assets	70.81%
Annual Growth Rate	10.55%
5-Year Change	-18.38%
10-Year Change	-6.74%
Growth Volatility	210.26

Camellia Plc - Net Assets Trend (1985–2024)

This chart illustrates how Camellia Plc's net assets have evolved over time, based on quarterly financial data. Also explore balance sheet size of Camellia Plc for the complete picture of this company's asset base.

Annual Net Assets for Camellia Plc (1985–2024)

The table below shows the annual net assets of Camellia Plc from 1985 to 2024. For live valuation and market cap data, see CAM company net worth.

Year	Net Assets	Change
2024-12-31	GBX347.70 Million ≈ $42.31K	-4.29%
2023-12-31	GBX363.30 Million ≈ $44.20K	-13.02%
2022-12-31	GBX417.70 Million ≈ $50.82K	-4.48%
2021-12-31	GBX437.30 Million ≈ $53.21K	+2.65%
2020-12-31	GBX426.00 Million ≈ $51.83K	-5.84%
2019-12-31	GBX452.40 Million ≈ $55.04K	+0.02%
2018-12-31	GBX452.30 Million ≈ $55.03K	+8.23%
2017-12-31	GBX417.90 Million ≈ $50.85K	+10.09%
2016-12-31	GBX379.60 Million ≈ $46.19K	+1.82%
2015-12-31	GBX372.83 Million ≈ $45.36K	+2.33%
2014-12-31	GBX364.36 Million ≈ $44.33K	-2.38%
2013-12-31	GBX373.25 Million ≈ $45.41K	+5.59%
2012-12-31	GBX353.50 Million ≈ $43.01K	-2.27%
2011-12-31	GBX361.71 Million ≈ $44.01K	-1.43%
2010-12-31	GBX366.97 Million ≈ $44.65K	+12.46%
2009-12-31	GBX326.31 Million ≈ $39.70K	-2.45%
2008-12-31	GBX334.50 Million ≈ $40.70K	+16.49%
2007-12-31	GBX287.14 Million ≈ $34.94K	+12.49%
2006-12-31	GBX255.26 Million ≈ $31.06K	-2.88%
2005-12-31	GBX262.84 Million ≈ $31.98K	+13.42%
2004-12-31	GBX231.74 Million ≈ $28.20K	-4.26%
2003-12-31	GBX242.06 Million ≈ $29.45K	+5.17%
2002-12-31	GBX230.15 Million ≈ $28.00K	-2.60%
2001-12-31	GBX236.30 Million ≈ $28.75K	+2.02%
2000-12-31	GBX231.62 Million ≈ $28.18K	+3.59%
1999-12-31	GBX223.60 Million ≈ $27.21K	-0.30%
1998-12-31	GBX224.27 Million ≈ $27.29K	+4.22%
1997-12-31	GBX215.18 Million ≈ $26.18K	+3.41%
1996-12-31	GBX208.09 Million ≈ $25.32K	+5.66%
1995-12-31	GBX196.94 Million ≈ $23.96K	-1.21%
1994-12-31	GBX199.36 Million ≈ $24.26K	-0.08%
1993-12-31	GBX199.52 Million ≈ $24.28K	+20.98%
1992-12-31	GBX164.92 Million ≈ $20.07K	+2.16%
1991-12-31	GBX161.43 Million ≈ $19.64K	+4.91%
1990-12-31	GBX153.88 Million ≈ $18.72K	-10.96%
1989-12-31	GBX172.82 Million ≈ $21.03K	+1332.78%
1988-12-31	GBX12.06 Million ≈ $1.47K	+4.68%
1987-12-31	GBX11.52 Million ≈ $1.40K	+29.05%
1986-12-31	GBX8.93 Million ≈ $1.09K	+28.35%
1985-12-31	GBX6.96 Million ≈ $846.47	--

Equity Component Analysis

This analysis shows how different components contribute to Camellia Plc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 7118.6% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	GBX320.00 Million	103.73%
Common Stock	GBX300.00K	0.10%
Other Comprehensive Income	GBX-26.70 Million	-8.65%
Other Components	GBX14.90 Million	4.83%
Total Equity	GBX308.50 Million	100.00%

Camellia Plc Competitors by Market Cap

The table below lists competitors of Camellia Plc ranked by their market capitalization.

Company	Market Cap
Kulthorn Kirby Public Company Limited BK:KKC	$1.87 Million
Painreform Ltd NASDAQ:PRFX	$1.87 Million
Nexera Energy Inc V:NGY	$1.88 Million
Brickability Group Plc LSE:BRCK	$1.88 Million
INCUVO S.A. ZY -50 F:68X	$1.87 Million
OurLiving AB ST:OURLIV	$1.86 Million
Mobeus Income And Growth Vct Plc LSE:MIX	$1.86 Million
Appili Therapeutics Inc TO:APLI	$1.86 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Camellia Plc's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 325,800,000 to 308,500,000, a change of -17,300,000 (-5.3%).
Net loss of 4,900,000 reduced equity.
Share repurchases of 200,000 reduced equity.
Other comprehensive income decreased equity by 500,000.
Other factors decreased equity by 11,700,000.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	GBX-4.90 Million	-1.59%
Share Repurchases	GBX200.00K	-0.06%
Other Comprehensive Income	GBX-500.00K	-0.16%
Other Changes	GBX-11.70 Million	-3.79%
Total Change	GBX-	-5.31%

Book Value vs Market Value Analysis

This analysis compares Camellia Plc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 61.97x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 2322.82x to 61.97x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
1985-12-31	GBX2.62	GBX6075.00	x
1986-12-31	GBX3.44	GBX6075.00	x
1987-12-31	GBX4.45	GBX6075.00	x
1988-12-31	GBX4.69	GBX6075.00	x
1989-12-31	GBX33.86	GBX6075.00	x
1990-12-31	GBX31.54	GBX6075.00	x
1991-12-31	GBX34.90	GBX6075.00	x
1992-12-31	GBX37.98	GBX6075.00	x
1993-12-31	GBX43.11	GBX6075.00	x
1994-12-31	GBX43.97	GBX6075.00	x
1995-12-31	GBX45.48	GBX6075.00	x
1996-12-31	GBX50.57	GBX6075.00	x
1997-12-31	GBX54.59	GBX6075.00	x
1998-12-31	GBX59.36	GBX6075.00	x
1999-12-31	GBX60.03	GBX6075.00	x
2000-12-31	GBX63.09	GBX6075.00	x
2001-12-31	GBX63.90	GBX6075.00	x
2002-12-31	GBX64.25	GBX6075.00	x
2003-12-31	GBX71.71	GBX6075.00	x
2004-12-31	GBX72.25	GBX6075.00	x
2005-12-31	GBX94.41	GBX6075.00	x
2006-12-31	GBX84.88	GBX6075.00	x
2007-12-31	GBX95.80	GBX6075.00	x
2008-12-31	GBX109.41	GBX6075.00	x
2009-12-31	GBX105.72	GBX6075.00	x
2010-12-31	GBX118.54	GBX6075.00	x
2011-12-31	GBX115.70	GBX6075.00	x
2012-12-31	GBX112.90	GBX6075.00	x
2013-12-31	GBX119.86	GBX6075.00	x
2014-12-31	GBX116.46	GBX6075.00	x
2015-12-31	GBX119.63	GBX6075.00	x
2016-12-31	GBX119.77	GBX6075.00	x
2017-12-31	GBX133.38	GBX6075.00	x
2018-12-31	GBX143.19	GBX6075.00	x
2019-12-31	GBX143.27	GBX6075.00	x
2020-12-31	GBX136.35	GBX6075.00	x
2021-12-31	GBX140.70	GBX6075.00	x
2022-12-31	GBX132.15	GBX6075.00	x
2023-12-31	GBX117.96	GBX6075.00	x
2024-12-31	GBX98.03	GBX6075.00	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Camellia Plc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): -1.59%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: -1.87%
• Asset Turnover: 0.55x
• Equity Multiplier: 1.54x
Recent ROE (-1.59%) is below the historical average (6.75%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
1985	26.61%	90.43%	0.23x	1.27x	GBX1.10 Million
1986	35.42%	132.17%	0.21x	1.25x	GBX2.22 Million
1987	26.45%	93.90%	0.22x	1.30x	GBX1.86 Million
1988	14.46%	64.56%	0.19x	1.18x	GBX526.40K
1989	8.02%	2.98%	0.82x	3.28x	GBX-1.68 Million
1990	2.35%	1.02%	0.78x	2.94x	GBX-6.03 Million
1991	1.17%	0.62%	0.50x	3.79x	GBX-7.70 Million
1992	3.01%	1.66%	0.50x	3.64x	GBX-6.64 Million
1993	6.23%	3.50%	0.49x	3.64x	GBX-4.07 Million
1994	4.31%	2.30%	0.51x	3.67x	GBX-6.25 Million
1995	3.64%	1.88%	0.52x	3.70x	GBX-7.23 Million
1996	4.41%	2.62%	0.50x	3.40x	GBX-7.05 Million
1997	8.32%	4.80%	0.51x	3.41x	GBX-2.27 Million
1998	9.02%	6.14%	0.54x	2.74x	GBX-1.65 Million
1999	3.35%	2.44%	0.50x	2.73x	GBX-11.31 Million
2000	3.93%	2.74%	0.51x	2.78x	GBX-10.76 Million
2001	5.86%	5.03%	0.41x	2.84x	GBX-7.22 Million
2002	4.20%	4.05%	0.36x	2.85x	GBX-9.89 Million
2003	13.93%	14.87%	0.37x	2.54x	GBX7.33 Million
2004	2.94%	3.53%	0.31x	2.71x	GBX-13.23 Million
2005	8.40%	13.31%	0.28x	2.27x	GBX-3.87 Million
2006	5.47%	8.04%	0.28x	2.41x	GBX-10.69 Million
2007	9.51%	15.63%	0.26x	2.37x	GBX-1.31 Million
2008	3.63%	5.80%	0.25x	2.46x	GBX-19.37 Million
2009	5.41%	6.90%	0.34x	2.29x	GBX-13.49 Million
2010	12.74%	16.71%	0.36x	2.13x	GBX9.03 Million
2011	10.29%	13.40%	0.36x	2.12x	GBX926.80K
2012	10.27%	12.33%	0.38x	2.17x	GBX853.00K
2013	8.51%	11.26%	0.35x	2.14x	GBX-4.95 Million
2014	0.88%	1.19%	0.33x	2.24x	GBX-29.33 Million
2015	3.77%	4.83%	0.35x	2.23x	GBX-20.59 Million
2016	-3.23%	-4.15%	0.32x	2.46x	GBX-43.78 Million
2017	3.75%	4.63%	0.52x	1.56x	GBX-23.04 Million
2018	6.37%	8.13%	0.51x	1.54x	GBX-14.35 Million
2019	3.82%	5.18%	0.48x	1.53x	GBX-24.47 Million
2020	-1.33%	-1.72%	0.50x	1.55x	GBX-42.66 Million
2021	0.59%	0.90%	0.43x	1.53x	GBX-36.56 Million
2022	-3.73%	-4.58%	0.52x	1.57x	GBX-50.10 Million
2023	-1.14%	-1.46%	0.51x	1.53x	GBX-36.28 Million
2024	-1.59%	-1.87%	0.55x	1.54x	GBX-35.75 Million

Industry Comparison

This section compares Camellia Plc's net assets metrics with peer companies in the Farm Products industry.

Industry Context

Industry: Farm Products
Average net assets among peers: $194,706,252
Average return on equity (ROE) among peers: -8.31%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Camellia Plc (CAM)	GBX312.40 Million	26.61%	0.41x	$1.87 Million
Anglo-Eastern Plantations PLC (AEP)	$476.89 Million	7.59%	0.18x	$8.37 Million
Dekeloil Public Ltd (DKL)	$10.95 Million	-40.71%	3.62x	$62.20K
M.P.Evans Group (MPE)	$45.17 Million	5.40%	0.38x	$11.45 Million
R.E.A. Holdings plc (RE)	$245.82 Million	-5.53%	1.33x	$637.29K

About Camellia Plc

LSE:CAM UK Farm Products

Market Cap

$1.87 Million

GBX15.36 Billion GBX

Market Cap Rank

#29754 Global

#691 in UK

Share Price

GBX6075.00

Change (1 day)

-0.82%

52-Week Range

GBX4720.00 - GBX6175.00

All Time High

GBX12074.64