HYDROGEN UTOPIA INTERNATIONAL PLC (HUI) - Net Assets
Based on the latest financial reports, HYDROGEN UTOPIA INTERNATIONAL PLC (HUI) has net assets worth GBX1.41 Million GBX as of December 2024. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (GBX2.44 Million) and total liabilities (GBX1.03 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | GBX1.41 Million |
| % of Total Assets | 57.89% |
| Annual Growth Rate | -32.44% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 9.14 |
HYDROGEN UTOPIA INTERNATIONAL PLC - Net Assets Trend (2021–2024)
This chart illustrates how HYDROGEN UTOPIA INTERNATIONAL PLC's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for HYDROGEN UTOPIA INTERNATIONAL PLC (2021–2024)
The table below shows the annual net assets of HYDROGEN UTOPIA INTERNATIONAL PLC from 2021 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | GBX1.41 Million | -24.06% |
| 2023-12-31 | GBX1.86 Million | -44.63% |
| 2022-12-31 | GBX3.35 Million | -26.67% |
| 2021-12-31 | GBX4.57 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to HYDROGEN UTOPIA INTERNATIONAL PLC's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 352818500.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | GBX385.52K | 27.33% |
| Other Comprehensive Income | GBX341.04K | 24.18% |
| Other Components | GBX5.25 Million | 372.09% |
| Total Equity | GBX1.41 Million | 100.00% |
HYDROGEN UTOPIA INTERNATIONAL PLC Competitors by Market Cap
The table below lists competitors of HYDROGEN UTOPIA INTERNATIONAL PLC ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jangada Mines Plc
LSE:JAN
|
$163.05K |
|
Champion Electric Metals Inc.
F:1QB0
|
$163.05K |
|
Draxos Capital Corp.
V:DRAX-P
|
$163.73K |
|
WINDOWMASTER INTL. DK 1
F:9FF
|
$164.33K |
|
CIE DE LODET INH.EO 16
F:49F
|
$161.80K |
|
TRELLUS HEALTH LS -0006
F:85Q
|
$159.96K |
|
Ahlers AG
F:AAH
|
$159.95K |
|
EMV Capital plc
LSE:EMVC
|
$159.93K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in HYDROGEN UTOPIA INTERNATIONAL PLC's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,857,614 to 1,410,597, a change of -447,017 (-24.1%).
- Net loss of 514,196 reduced equity.
- Other comprehensive income increased equity by 183,766.
- Other factors decreased equity by 116,587.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | GBX-514.20K | -36.45% |
| Other Comprehensive Income | GBX183.77K | +13.03% |
| Other Changes | GBX-116.59K | -8.27% |
| Total Change | GBX- | -24.06% |
Book Value vs Market Value Analysis
This analysis compares HYDROGEN UTOPIA INTERNATIONAL PLC's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 901.90x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 184.87x to 901.90x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2021-12-31 | GBX0.02 | GBX3.30 | x |
| 2022-12-31 | GBX0.01 | GBX3.30 | x |
| 2023-12-31 | GBX0.00 | GBX3.30 | x |
| 2024-12-31 | GBX0.00 | GBX3.30 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently HYDROGEN UTOPIA INTERNATIONAL PLC utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -36.45%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 1.73x
- Recent ROE (-36.45%) is above the historical average (-44.81%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2021 | -22.66% | 0.00% | 0.00x | 1.11x | GBX-1.49 Million |
| 2022 | -44.48% | 0.00% | 0.00x | 1.20x | GBX-1.83 Million |
| 2023 | -75.64% | 0.00% | 0.00x | 1.44x | GBX-1.59 Million |
| 2024 | -36.45% | 0.00% | 0.00x | 1.73x | GBX-655.26K |
Industry Comparison
This section compares HYDROGEN UTOPIA INTERNATIONAL PLC's net assets metrics with peer companies in the Waste Management industry.
Industry Context
- Industry: Waste Management
- Average net assets among peers: $237,600,000
- Average return on equity (ROE) among peers: 2.36%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| HYDROGEN UTOPIA INTERNATIONAL PLC (HUI) | GBX1.41 Million | -22.66% | 0.73x | $163.00K |
| Renewi PLC (RWI) | $237.60 Million | 2.36% | 7.28x | $8.51 Million |
About HYDROGEN UTOPIA INTERNATIONAL PLC
Hydrogen Utopia International PLC, together with its subsidiaries, develops and utilizes non-recyclable mixed waste plastics to hydrogen technology. It offers alternative energy sources comprising hydrogen and electricity that are not dependent upon the use of coal, gas, oil, and fossil fuel-derived electricity. The company was formerly known as Hydrogen Utopia International Limited and changed i… Read more