Champion Electric Metals Inc. (1QB0) - Net Assets
Based on the latest financial reports, Champion Electric Metals Inc. (1QB0) has net assets worth €-738.10K EUR as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€833.04K) and total liabilities (€1.57 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €-738.10K |
| % of Total Assets | -88.6% |
| Annual Growth Rate | N/A |
| 5-Year Change | -170.93% |
| 10-Year Change | N/A |
| Growth Volatility | 403.55 |
Champion Electric Metals Inc. - Net Assets Trend (2009–2024)
This chart illustrates how Champion Electric Metals Inc.'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Champion Electric Metals Inc. (2009–2024)
The table below shows the annual net assets of Champion Electric Metals Inc. from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | €-1.57 Million | -160.41% |
| 2023-12-31 | €2.60 Million | +206.55% |
| 2022-12-31 | €846.70K | +256.29% |
| 2021-12-31 | €-541.76K | -124.51% |
| 2020-12-31 | €2.21 Million | +407.09% |
| 2019-12-31 | €-719.89K | -14.62% |
| 2018-12-31 | €-628.07K | -320.21% |
| 2017-12-31 | €285.22K | +151.73% |
| 2016-12-31 | €-551.38K | -8.45% |
| 2015-12-31 | €-508.42K | +10.99% |
| 2013-12-31 | €-571.18K | -17.18% |
| 2012-12-31 | €-487.45K | -1154.19% |
| 2011-12-31 | €46.24K | -92.55% |
| 2010-12-31 | €620.56K | -1.03% |
| 2009-12-31 | €627.04K | -- |
Equity Component Analysis
This analysis shows how different components contribute to Champion Electric Metals Inc.'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 3356498100.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €27.43 Million | % |
| Other Components | €4.84 Million | % |
| Total Equity | €-1.57 Million | 100.00% |
Champion Electric Metals Inc. Competitors by Market Cap
The table below lists competitors of Champion Electric Metals Inc. ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Draxos Capital Corp.
V:DRAX-P
|
$163.73K |
|
WINDOWMASTER INTL. DK 1
F:9FF
|
$164.33K |
|
Haydale Graphene Industries
LSE:HAYD
|
$164.37K |
|
Kingswood Holdings Ltd
LSE:KWG
|
$164.47K |
|
Jangada Mines Plc
LSE:JAN
|
$163.05K |
|
HYDROGEN UTOPIA INTERNATIONAL PLC
LSE:HUI
|
$163.00K |
|
CIE DE LODET INH.EO 16
F:49F
|
$161.80K |
|
TRELLUS HEALTH LS -0006
F:85Q
|
$159.96K |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Champion Electric Metals Inc.'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,595,568 to -1,568,069, a change of -4,163,637 (-160.4%).
- Net loss of 3,884,468 reduced equity.
- New share issuances of 800,000 increased equity.
- Other factors decreased equity by 1,079,169.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €-3.88 Million | -247.72% |
| Share Issuances | €800.00K | +51.02% |
| Other Changes | €-1.08 Million | -68.82% |
| Total Change | €- | -160.41% |
Book Value vs Market Value Analysis
This analysis compares Champion Electric Metals Inc.'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | €1.88 | €0.00 | x |
| 2010-12-31 | €-1.28 | €0.00 | x |
| 2011-12-31 | €0.08 | €0.00 | x |
| 2012-12-31 | €-0.59 | €0.00 | x |
| 2013-12-31 | €-0.69 | €0.00 | x |
| 2014-12-31 | €-0.56 | €0.00 | x |
| 2015-12-31 | €-0.52 | €0.00 | x |
| 2016-12-31 | €-0.56 | €0.00 | x |
| 2017-12-31 | €0.29 | €0.00 | x |
| 2018-12-31 | €-0.02 | €0.00 | x |
| 2019-12-31 | €-0.02 | €0.00 | x |
| 2020-12-31 | €0.03 | €0.00 | x |
| 2021-12-31 | €-0.01 | €0.00 | x |
| 2022-12-31 | €0.01 | €0.00 | x |
| 2023-12-31 | €0.01 | €0.00 | x |
| 2024-12-31 | €-0.01 | €0.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Champion Electric Metals Inc. utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.00%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.00%
- • Asset Turnover: 0.00x
- • Equity Multiplier: 0.00x
- Recent ROE (0.00%) is above the historical average (-144.29%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 60.80% | 0.00% | 0.00x | 1.81x | €318.55K |
| 2010 | 0.00% | 0.00% | 0.00x | 0.00x | €26.56K |
| 2011 | -1479.27% | 0.00% | 0.00x | 15.97x | €-688.62K |
| 2012 | 0.00% | 0.00% | 0.00x | 0.00x | €-485.26K |
| 2013 | 0.00% | 0.00% | 0.00x | 0.00x | €-26.61K |
| 2014 | 0.00% | 0.00% | 0.00x | 0.00x | €-80.59K |
| 2015 | 0.00% | 0.00% | 0.00x | 0.00x | €76.53K |
| 2016 | 0.00% | 0.00% | 0.00x | 0.00x | €12.18K |
| 2017 | -22.32% | 0.00% | 0.00x | 1.60x | €-92.17K |
| 2018 | 0.00% | 0.00% | 0.00x | 0.00x | €-5.24 Million |
| 2019 | 0.00% | 0.00% | 0.00x | 0.00x | €-982.01K |
| 2020 | -266.29% | 0.00% | 0.00x | 1.44x | €-6.11 Million |
| 2021 | 0.00% | 0.00% | 0.00x | 0.00x | €-4.68 Million |
| 2022 | -316.05% | 0.00% | 0.00x | 1.50x | €-2.76 Million |
| 2023 | -285.59% | 0.00% | 0.00x | 1.19x | €-7.67 Million |
| 2024 | 0.00% | 0.00% | 0.00x | 0.00x | €-3.73 Million |
Industry Comparison
This section compares Champion Electric Metals Inc.'s net assets metrics with peer companies in the Other Precious Metals & Mining industry.
Industry Context
- Industry: Other Precious Metals & Mining
- Average net assets among peers: $413,743,452
- Average return on equity (ROE) among peers: -58.25%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Champion Electric Metals Inc. (1QB0) | €-738.10K | 60.80% | N/A | $163.05K |
| American Copper Development Corporation (14G) | $17.12 Million | -6.45% | 0.30x | $5.22 Million |
| 1AH (1AH) | $28.75 Million | -87.29% | 0.38x | $1.07 Billion |
| 1ZX0 (1ZX0) | $10.03 Million | -76.63% | 0.09x | $3.98 Million |
| Copper Giant Resources Corp. (29H0) | $6.57 Million | -154.24% | 0.14x | $54.41 Million |
| China Silver Group Limited (2CS) | $3.65 Billion | 6.24% | 0.24x | $184.59 Million |
| FORTE MINERALS CORP. (2OA) | $2.41 Million | -57.56% | 0.03x | $57.96 Million |
| Manhattan Corporation Limited (32U) | $2.61 Million | -20.36% | 0.03x | $6.52 Million |
| Visionary Metals Corp. (339) | $3.90 Million | -17.29% | 0.15x | $6.48 Million |
| King Copper Discovery Corp. (3RI0) | $5.57 Million | -110.63% | 0.02x | $137.97 Million |
About Champion Electric Metals Inc.
Champion Electric Metals Inc., together with its subsidiaries, engages in the acquisition, exploration, and evaluation of natural resources in Canada and the United States. It explores for polymetallic, gold, lithium, and cobalt deposits. The company holds a 100% interest in the Champion Electric lithium project comprising 1036 claims covering an area of approximately 529.17 square kilometers loc… Read more