Cia de Distribucion Integral
Logista Integral, S.A., through its subsidiaries, operates as a distributor and logistics operator in Spain, France, Italy, Portugal, and Poland. The company distributes a range of products and services, including tobacco products; convenience products; pharmaceutical products; electronic top-ups; books; fiscal stamps, postage stamps, and other official documents; and periodicals, collectibles, a… Read more
Cia de Distribucion Integral (LOG) - Net Assets
Latest net assets as of September 2025: €642.83 Million EUR
Based on the latest financial reports, Cia de Distribucion Integral (LOG) has net assets worth €642.83 Million EUR as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (€8.31 Billion) and total liabilities (€7.66 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | €642.83 Million |
| % of Total Assets | 7.74% |
| Annual Growth Rate | -15.7% |
| 5-Year Change | 22.57% |
| 10-Year Change | 30.69% |
| Growth Volatility | 22.55 |
Cia de Distribucion Integral - Net Assets Trend (2000–2025)
This chart illustrates how Cia de Distribucion Integral's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cia de Distribucion Integral (2000–2025)
The table below shows the annual net assets of Cia de Distribucion Integral from 2000 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-09-30 | €642.83 Million | +0.16% |
| 2024-09-30 | €641.80 Million | +7.81% |
| 2023-09-30 | €595.31 Million | +5.05% |
| 2022-09-30 | €566.70 Million | +8.05% |
| 2021-09-30 | €524.47 Million | +1.58% |
| 2020-09-30 | €516.30 Million | -0.78% |
| 2019-09-30 | €520.35 Million | +1.71% |
| 2018-09-30 | €511.61 Million | +1.83% |
| 2017-09-30 | €502.43 Million | +2.15% |
| 2016-09-30 | €491.87 Million | +10.67% |
| 2015-09-30 | €444.43 Million | +0.45% |
| 2014-09-30 | €442.43 Million | -3.99% |
| 2013-09-30 | €460.82 Million | +2.89% |
| 2012-09-30 | €447.87 Million | +7.52% |
| 2011-09-30 | €416.56 Million | -26.01% |
| 2010-09-30 | €563.01 Million | -0.12% |
| 2007-09-30 | €563.71 Million | +10.32% |
| 2006-09-30 | €510.99 Million | +13.58% |
| 2005-09-30 | €449.90 Million | +5.86% |
| 2004-09-30 | €424.98 Million | +13.16% |
| 2003-09-30 | €375.55 Million | +12.10% |
| 2002-09-30 | €335.01 Million | +12.39% |
| 2001-09-30 | €298.09 Million | -99.35% |
| 2000-09-30 | €45.89 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cia de Distribucion Integral's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 0.0% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (September 2025)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | €26.55 Million | 4.13% |
| Other Comprehensive Income | €-231.41 Million | -36.02% |
| Other Components | €847.25 Million | 131.89% |
| Total Equity | €642.39 Million | 100.00% |
Cia de Distribucion Integral Competitors by Market Cap
The table below lists competitors of Cia de Distribucion Integral ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Kaiser Aluminum Corporation
NASDAQ:KALU
|
$1.89 Billion |
|
BELLRING BRANDS DL-01
F:D51
|
$1.89 Billion |
|
CENTESSA PHARMACEUTICALS
F:260
|
$1.89 Billion |
|
Swatch Group AG Class N
SW:UHRN
|
$1.89 Billion |
|
Fresnillo PLC
PINK:FNLPF
|
$1.88 Billion |
|
Bank Of Cyprus Holdings PCL
PINK:BKCYF
|
$1.88 Billion |
|
Sichuan Development Lomon Co Ltd
SHE:002312
|
$1.88 Billion |
|
Shanxi Meijin Energy Co Ltd
SHE:000723
|
$1.88 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cia de Distribucion Integral's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 641,472,000 to 642,388,000, a change of 916,000 (0.1%).
- Net income of 281,072,000 contributed positively to equity growth.
- Dividend payments of 275,943,000 reduced retained earnings.
- Share repurchases of 3,241,000 reduced equity.
- Other comprehensive income increased equity by 235,642,000.
- Other factors decreased equity by 236,614,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | €281.07 Million | +43.75% |
| Dividends Paid | €275.94 Million | -42.96% |
| Share Repurchases | €3.24 Million | -0.5% |
| Other Comprehensive Income | €235.64 Million | +36.68% |
| Other Changes | €-236.61 Million | -36.83% |
| Total Change | €- | 0.14% |
Book Value vs Market Value Analysis
This analysis compares Cia de Distribucion Integral's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.45x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.40x to 6.45x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-09-30 | €9.24 | €31.38 | x |
| 2012-09-30 | €10.04 | €31.38 | x |
| 2013-09-30 | €3.46 | €31.38 | x |
| 2014-09-30 | €3.32 | €31.38 | x |
| 2015-09-30 | €3.33 | €31.38 | x |
| 2016-09-30 | €3.69 | €31.38 | x |
| 2017-09-30 | €3.78 | €31.38 | x |
| 2018-09-30 | €3.85 | €31.38 | x |
| 2019-09-30 | €3.92 | €31.38 | x |
| 2020-09-30 | €3.89 | €31.38 | x |
| 2021-09-30 | €3.97 | €31.38 | x |
| 2022-09-30 | €4.26 | €31.38 | x |
| 2023-09-30 | €4.48 | €31.38 | x |
| 2024-09-30 | €4.86 | €31.38 | x |
| 2025-09-30 | €4.87 | €31.38 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cia de Distribucion Integral utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 43.75%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.08%
- • Asset Turnover: 1.63x
- • Equity Multiplier: 12.93x
- Recent ROE (43.75%) is above the historical average (29.82%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2010 | 12.01% | 1.13% | 1.52x | 6.99x | €11.11 Million |
| 2011 | 22.52% | 1.61% | 1.50x | 9.32x | €51.08 Million |
| 2012 | 18.42% | 1.48% | 1.50x | 8.28x | €37.58 Million |
| 2013 | 19.08% | 0.89% | 1.51x | 14.26x | €41.69 Million |
| 2014 | 23.23% | 1.08% | 1.47x | 14.73x | €58.30 Million |
| 2015 | 24.67% | 1.15% | 1.46x | 14.64x | €64.93 Million |
| 2016 | 26.97% | 1.37% | 1.43x | 13.73x | €83.11 Million |
| 2017 | 30.74% | 1.62% | 1.45x | 13.07x | €103.81 Million |
| 2018 | 30.73% | 1.65% | 1.38x | 13.46x | €105.71 Million |
| 2019 | 31.74% | 1.62% | 1.43x | 13.66x | €112.76 Million |
| 2020 | 30.57% | 1.49% | 1.35x | 15.26x | €105.77 Million |
| 2021 | 33.22% | 1.61% | 1.43x | 14.49x | €121.60 Million |
| 2022 | 35.38% | 1.73% | 1.49x | 13.69x | €142.65 Million |
| 2023 | 46.09% | 2.19% | 1.54x | 13.65x | €213.18 Million |
| 2024 | 48.05% | 2.37% | 1.61x | 12.60x | €244.09 Million |
| 2025 | 43.75% | 2.08% | 1.63x | 12.93x | €216.83 Million |
Industry Comparison
This section compares Cia de Distribucion Integral's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
No peer company data available for comparison.