Swatch Group AG Class N (UHRN) - Net Assets
Based on the latest financial reports, Swatch Group AG Class N (UHRN) has net assets worth CHF11.65 Billion CHF (≈ $14.73 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CHF13.38 Billion ≈ $16.91 Billion USD) and total liabilities (CHF1.72 Billion ≈ $2.18 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check how tangible is Swatch Group AG Class N's equity to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CHF11.65 Billion |
| % of Total Assets | 87.13% |
| Annual Growth Rate | 5.21% |
| 5-Year Change | 0.42% |
| 10-Year Change | 5.25% |
| Growth Volatility | 5.91 |
Swatch Group AG Class N - Net Assets Trend (1997–2025)
This chart illustrates how Swatch Group AG Class N's net assets have evolved over time, based on quarterly financial data. See operational self-sufficiency of Swatch Group AG Class N to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Swatch Group AG Class N (1997–2025)
The table below shows the annual net assets of Swatch Group AG Class N from 1997 to 2025. For live valuation and market cap data, see market cap of Swatch Group AG Class N.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CHF11.65 Billion ≈ $14.73 Billion |
-4.61% |
| 2024-12-31 | CHF12.22 Billion ≈ $15.45 Billion |
-0.33% |
| 2023-12-31 | CHF12.26 Billion ≈ $15.50 Billion |
+1.72% |
| 2022-12-31 | CHF12.05 Billion ≈ $15.24 Billion |
+3.84% |
| 2021-12-31 | CHF11.61 Billion ≈ $14.67 Billion |
+5.84% |
| 2020-12-31 | CHF10.96 Billion ≈ $13.86 Billion |
-4.59% |
| 2019-12-31 | CHF11.49 Billion ≈ $14.53 Billion |
+1.94% |
| 2018-12-31 | CHF11.27 Billion ≈ $14.25 Billion |
-0.13% |
| 2017-12-31 | CHF11.29 Billion ≈ $14.27 Billion |
+1.95% |
| 2016-12-31 | CHF11.07 Billion ≈ $14.00 Billion |
-1.50% |
| 2015-12-31 | CHF11.24 Billion ≈ $14.21 Billion |
+5.32% |
| 2014-12-31 | CHF10.67 Billion ≈ $13.49 Billion |
+11.49% |
| 2013-12-31 | CHF9.57 Billion ≈ $12.10 Billion |
+2.46% |
| 2012-12-31 | CHF9.34 Billion ≈ $11.81 Billion |
+15.77% |
| 2011-12-31 | CHF8.07 Billion ≈ $10.20 Billion |
+13.66% |
| 2010-12-31 | CHF7.10 Billion ≈ $8.98 Billion |
+18.73% |
| 2009-12-31 | CHF5.98 Billion ≈ $7.56 Billion |
+9.72% |
| 2008-12-31 | CHF5.45 Billion ≈ $6.89 Billion |
+2.29% |
| 2007-12-31 | CHF5.33 Billion ≈ $6.74 Billion |
+7.29% |
| 2006-12-31 | CHF4.97 Billion ≈ $6.28 Billion |
+7.91% |
| 2005-12-31 | CHF4.60 Billion ≈ $5.82 Billion |
+7.65% |
| 2004-12-31 | CHF4.28 Billion ≈ $5.41 Billion |
+6.47% |
| 2003-12-31 | CHF4.02 Billion ≈ $5.08 Billion |
+12.94% |
| 2002-12-31 | CHF3.56 Billion ≈ $4.50 Billion |
+8.41% |
| 2001-12-31 | CHF3.28 Billion ≈ $4.15 Billion |
+3.34% |
| 2000-12-31 | CHF3.17 Billion ≈ $4.01 Billion |
+10.52% |
| 1999-12-31 | CHF2.87 Billion ≈ $3.63 Billion |
-3.82% |
| 1998-12-31 | CHF2.99 Billion ≈ $3.78 Billion |
+6.15% |
| 1997-12-31 | CHF2.81 Billion ≈ $3.56 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Swatch Group AG Class N's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 847.9% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CHF15.04 Billion | 130.12% |
| Common Stock | CHF118.00 Million | 1.02% |
| Other Comprehensive Income | CHF-3.52 Billion | -30.44% |
| Total Equity | CHF11.56 Billion | 100.00% |
Swatch Group AG Class N Competitors by Market Cap
The table below lists competitors of Swatch Group AG Class N ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Legend Biotech Corp
NASDAQ:LEGN
|
$6.06 Billion |
|
Raia Drogasil S.A
SA:RADL3
|
$6.06 Billion |
|
Elis SA
PA:ELIS
|
$6.07 Billion |
|
Eregli Demir ve Celik Fabrikalari TAS
IS:EREGL
|
$6.07 Billion |
|
JB Hi-Fi Ltd
AU:JBH
|
$6.05 Billion |
|
Caihong Display Devices Co Ltd
SHG:600707
|
$6.04 Billion |
|
BOC Aviation Limited
F:8BO
|
$6.04 Billion |
|
Flagstar Financial, Inc.
NYSE:FLG
|
$6.04 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Swatch Group AG Class N's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 12,112,000,000 to 11,561,000,000, a change of -551,000,000 (-4.5%).
- Net income of 3,000,000 contributed positively to equity growth.
- Dividend payments of 234,000,000 reduced retained earnings.
- Share repurchases of 30,000,000 reduced equity.
- New share issuances of 30,000,000 increased equity.
- Other comprehensive income decreased equity by 371,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CHF3.00 Million | +0.03% |
| Dividends Paid | CHF234.00 Million | -2.02% |
| Share Repurchases | CHF30.00 Million | -0.26% |
| Share Issuances | CHF30.00 Million | +0.26% |
| Other Comprehensive Income | CHF-371.00 Million | -3.21% |
| Other Changes | CHF51.00 Million | +0.44% |
| Total Change | CHF- | -4.55% |
Book Value vs Market Value Analysis
This analysis compares Swatch Group AG Class N's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.19x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 4.51x to 0.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1997-12-31 | CHF9.21 | CHF41.55 | x |
| 1998-12-31 | CHF9.05 | CHF41.55 | x |
| 1999-12-31 | CHF9.12 | CHF41.55 | x |
| 2000-12-31 | CHF10.40 | CHF41.55 | x |
| 2001-12-31 | CHF10.94 | CHF41.55 | x |
| 2002-12-31 | CHF11.91 | CHF41.55 | x |
| 2003-12-31 | CHF13.47 | CHF41.55 | x |
| 2004-12-31 | CHF14.33 | CHF41.55 | x |
| 2005-12-31 | CHF15.40 | CHF41.55 | x |
| 2006-12-31 | CHF16.67 | CHF41.55 | x |
| 2007-12-31 | CHF17.85 | CHF41.55 | x |
| 2008-12-31 | CHF18.28 | CHF41.55 | x |
| 2009-12-31 | CHF20.06 | CHF41.55 | x |
| 2010-12-31 | CHF23.83 | CHF41.55 | x |
| 2011-12-31 | CHF27.08 | CHF41.55 | x |
| 2012-12-31 | CHF31.35 | CHF41.55 | x |
| 2013-12-31 | CHF31.97 | CHF41.55 | x |
| 2014-12-31 | CHF35.58 | CHF41.55 | x |
| 2015-12-31 | CHF40.45 | CHF41.55 | x |
| 2016-12-31 | CHF41.28 | CHF41.55 | x |
| 2017-12-31 | CHF42.50 | CHF41.55 | x |
| 2018-12-31 | CHF43.27 | CHF41.55 | x |
| 2019-12-31 | CHF44.19 | CHF41.55 | x |
| 2020-12-31 | CHF42.10 | CHF41.55 | x |
| 2021-12-31 | CHF44.55 | CHF41.55 | x |
| 2022-12-31 | CHF46.24 | CHF41.55 | x |
| 2023-12-31 | CHF47.03 | CHF41.55 | x |
| 2024-12-31 | CHF46.80 | CHF41.55 | x |
| 2025-12-31 | CHF222.74 | CHF41.55 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Swatch Group AG Class N utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.03%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.05%
- • Asset Turnover: 0.47x
- • Equity Multiplier: 1.16x
- Recent ROE (0.03%) is below the historical average (11.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1997 | 11.77% | 11.08% | 0.82x | 1.30x | CHF49.50 Million |
| 1998 | 12.00% | 11.21% | 0.76x | 1.40x | CHF59.60 Million |
| 1999 | 15.50% | 12.54% | 0.79x | 1.57x | CHF156.40 Million |
| 2000 | 20.63% | 15.76% | 0.92x | 1.42x | CHF335.40 Million |
| 2001 | 15.46% | 12.45% | 0.87x | 1.43x | CHF177.90 Million |
| 2002 | 13.95% | 12.56% | 0.82x | 1.35x | CHF139.90 Million |
| 2003 | 12.28% | 12.80% | 0.68x | 1.40x | CHF91.40 Million |
| 2004 | 12.02% | 12.86% | 0.66x | 1.41x | CHF85.90 Million |
| 2005 | 13.41% | 14.31% | 0.65x | 1.44x | CHF156.00 Million |
| 2006 | 16.68% | 17.16% | 0.70x | 1.39x | CHF331.20 Million |
| 2007 | 19.04% | 17.91% | 0.76x | 1.40x | CHF480.00 Million |
| 2008 | 15.34% | 14.69% | 0.78x | 1.33x | CHF290.40 Million |
| 2009 | 12.72% | 14.76% | 0.67x | 1.29x | CHF162.50 Million |
| 2010 | 15.15% | 17.58% | 0.71x | 1.22x | CHF365.30 Million |
| 2011 | 15.76% | 18.76% | 0.69x | 1.22x | CHF463.60 Million |
| 2012 | 17.16% | 20.52% | 0.69x | 1.20x | CHF667.50 Million |
| 2013 | 20.20% | 22.72% | 0.73x | 1.22x | CHF970.20 Million |
| 2014 | 13.08% | 15.89% | 0.68x | 1.20x | CHF325.70 Million |
| 2015 | 9.78% | 12.89% | 0.64x | 1.19x | CHF-25.00 Million |
| 2016 | 5.22% | 7.60% | 0.58x | 1.19x | CHF-524.70 Million |
| 2017 | 6.54% | 9.18% | 0.59x | 1.20x | CHF-387.10 Million |
| 2018 | 7.55% | 9.97% | 0.62x | 1.22x | CHF-273.50 Million |
| 2019 | 6.40% | 8.86% | 0.60x | 1.20x | CHF-410.50 Million |
| 2020 | -0.47% | -0.91% | 0.43x | 1.18x | CHF-1.14 Billion |
| 2021 | 6.63% | 10.46% | 0.53x | 1.19x | CHF-389.00 Million |
| 2022 | 6.73% | 10.76% | 0.54x | 1.16x | CHF-391.50 Million |
| 2023 | 7.12% | 11.02% | 0.55x | 1.17x | CHF-350.70 Million |
| 2024 | 1.59% | 2.87% | 0.48x | 1.16x | CHF-1.02 Billion |
| 2025 | 0.03% | 0.05% | 0.47x | 1.16x | CHF-1.15 Billion |
Industry Comparison
This section compares Swatch Group AG Class N's net assets metrics with peer companies in the Luxury Goods industry.
Industry Context
- Industry: Luxury Goods
- Average net assets among peers: $15,336,500,000
- Average return on equity (ROE) among peers: 0.84%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Swatch Group AG Class N (UHRN) | CHF11.65 Billion | 11.77% | 0.15x | $6.06 Billion |
| Compagnie Financière Richemont SA (CFR) | $19.02 Billion | 1.65% | 1.15x | $90.72 Billion |
| The Swatch Group AG (UHR) | $11.65 Billion | 0.03% | 0.15x | $7.64 Billion |
About Swatch Group AG Class N
The Swatch Group AG designs, manufactures, and sells finished watches, jewelry, and watch movements and components in Switzerland, rest of Europe, Greater China, Asia, America, Oceania, and Africa. The company operates through Watches & Jewelry and Electronic Systems segments. The Watches & Jewelry segment designs, produces, and commercializes watches and jewelry. The Electronic Systems segment e… Read more